MIRA INFORM REPORT

 

 

Report No. :

338032

Report Date :

22.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GEA PROCESS ENGINEERING (INDIA) PRIVATE LIMITED (w.e.f. 23.08.2007)

 

 

Formerly Known As :

GEA PROCESS ENGINEERING (INDIA) LIMITED (w.e.f. 22.09.2005)

 

L AND T-NIRO LIMITED

 

 

Registered Office :

Block No. 8 P.O. Dumad, Savli Road, Vadodara - 391740, Gujarat

Tel. No.:

91-9825111244

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.02.1992

 

 

Com. Reg. No.:

04-078975

 

 

Capital Investment / Paid-up Capital :

Rs. 1089.471 Million

 

 

CIN No.:

[Company Identification No.]

U74999GJ1992PTC078975

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDL00183B

 

 

PAN No.:

[Permanent Account No.]

AAACL0566H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service provider of process engineering solutions including design engineering, procurement, erection construction and commissioning for the dair.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “GEA Process Engineering A/S Germany

 

It is an established company incorporated during the year 1992 having a satisfactory track record.

 

The company has incurred some accumulated losses. However, the company has achieved a good profitability during FY 2014 which has reduce some part of its accumulated losses.

 

The company also receives strong operational and managerial support from its holding company.

 

Further, the rating also takes into consideration, fair liquidity position of the company and favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of long track record, strong holding support and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Michael Niese

Designation :

Finance Manager

Contact No.:

91-9825111244

Date :

21.08.2015

 

 

LOCATIONS

 

Registered Office :

Block No. 8 P.O. Dumad, Savli Road, Vadodara - 391740, Gujarat, India

Tel. No.:

91-265-3074202/3061700

Mobile No.:

91-9825111244 (Mr. Michael Niese)

Fax No.:

91-265-3074255/3061755

E-Mail :

info.gpin.in@geagroup.com

Website :

http://www.gea.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Srinivasan Subramanian

Designation :

Director    

Address :

Flat No. 6, Raymont Court, No. 33, Pycrofts Garden Road, Nungmbakkam – 600006, Chennai, Tamilnadu, India

Qualification :

B. Tech (Hons) and MBA

Date of Birth/Age :

14.06.1951

Date of Appointment :

17.09.2007

DIN No.:

01798413

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999GJ1992PTC078975

GEA Process Engineering (India) Private Limited

Director

31/12/2014

17/09/2007

-

Active

NO

2

U29249GJ2007FTC050513

GEA PHARMA SYSTEMS (INDIA) PRIVATE LIMITED

Director

16/04/2008

16/04/2008

03/07/2009

Active

NO

 

 

Name :

Abhay Shriram Chaudhari

Designation :

Managing Director

Address :

Plot No 84 Nakshatra Bunglow, Paud Road Bhusari Colony, Pune – 411038, Maharashtra, India

Date of Birth/Age :

13.06.1961

Date of Appointment :

01.05.2014

DIN No.:

01042681

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29299PN2003PTC018002

ELINA SOLUTIONS PRIVATE LIMITED

Director

05/06/2003

05/06/2003

22/08/2012

Active

NO

2

U74999GJ1992PTC078975

GEA Process Engineering (India) Private Limited

Managing director

01/01/2015

01/05/2014

-

Active

NO

3

U36998GJ1996PTC031223

GEA REFRIGERATION INDIA PRIVATE LIMITED

Additional director

01/06/2015

01/06/2015

-

Active

NO

 

 

Name :

Ronald Anthony Youngs

Designation :

Director

Address :

Scarlet Oakes, Ridgway, Pyrford, Woking, Gu228pn, United Kingdom

Date of Birth/Age :

08.02.1952

Date of Appointment :

08.03.2014

DIN No.:

02886912

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29249GJ2007FTC050513

GEA PHARMA SYSTEMS (INDIA) PRIVATE LIMITED

Director

28/12/2009

02/07/2009

-

Active

NO

2

U74999GJ1992PTC078975

GEA Process Engineering (India) Private Limited

Director

08/03/2014

08/03/2014

-

Active

NO

 

 

Name :

Tom Niels Wrensted

Designation :

Director

Address :

Nodebovej 15, Nodebo, Fredensborg, 3480, Denmark

Date of Birth/Age :

08.07.1965

Date of Appointment :

31.12.2010

DIN No.:

03324734

 

 

Name :

Michael Niese Petersen

Designation :

Alternate director

Address :

101, Agam Flats, 39 Haribhakti Extention, Old Padra road, Vadodara – 390007, Gujarat, India

Date of Appointment :

07.04.2015

DIN No.:

07151838

 

 

KEY EXECUTIVES

 

Name :

Mr. Michael Niese

Designation :

Finance Manager

 

 

Name :

Shruti Vishwanath Shetty

Designation :

Secretary

Address :

C/10 Tulsidham Society, Near Hotel Airport, Harni Road, Vadodara – 390022, Gujarat, India

Date of Appointment :

02.12.2014

PAN No.:

FLIPS5001K

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

GEA Process Engineering A/S

 

7999994

Raman Madhok

 

5

Tom Wrensted

 

1

 

 

 

Total

 

8000000

 

Names of Preference Shareholders

 

No. of Shares

GEA Process Engineering A/S

 

10094706

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of process engineering solutions including design engineering, procurement, erection construction and commissioning for the dair.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

European Countries

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

WTC Complex, Cuffe Parade

Person Name (With Designation)

Not Divulged

Contact Number

91-22-66553355

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs. 500.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Deloitte Haskin and Sells

Chartered Accountant

Address :

Vadodara, Gujarat, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company :

GEA Process Engineering A/S

 

 

Subsidiary company :

GEA Pharma  Systems (India) Private Limited

 

 

Associates :

  • GEA Brewery Systems GmbH (previously known as Huppmann GmbH)
  • GEA Bischoff GmbH
  • GEA Ecoflex India Private Limited
  • GEA Niro Soavi S.p.A.
  • GEA Pharma Systems AG (previously known as Aeromatic Fielder AG)
  • GEA Pharma Systems AG (previously known as Collette NV )
  • GEA Pharma Systems Ltd.
  • GEA Process Engineering France ( previously known as GEA PT France SAS )
  • GEA Process Engineering Inc.
  • GEA Process Engineering S.A.
  • GEA Process Engineering China Limited
  • GEA Procomac SPA
  • GEA TDS GmbH
  • GEA Tuchenhagen GmbH
  • GEA Westfalia Separator Process GmbH
  • GEA Wiegand GmbH ( previously known as GEA Jet Pumps GmbH )
  • GEA Colby Pty Limited
  • GEA Messo GmbH
  • GEA Grasso GmbH
  • GEA Process Engineering Limited ( previously known as GEA Barr-Rosin Limited )
  • GEA Filtration
  • GEA Diessel GmbH
  • GEA WESTFALIA SEPARATORS (I) Private Limited
  • GEA Process Engineering UK
  • GEA Eurotek Engineering Limited
  • GEA NU-CON LIMITED
  • GEA Process Engineering Pte. Limited
  • GEA Avapac Limited
  • GEA Process Engineering Limited - New Zeland
  • GEA Refrigeration
  • GEA Pharma Systems Limited
  • Gea Process Eng Netherland
  • GEA Process Tech - Ireland
  • GEA Process Engineering Limited
  • GEA Pharma Systems NV
  • GEA Bock India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

10100000

Preference Shares

Rs. 100/- each

Rs. 1010.000 Million

 

Total

 

Rs. 1110.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Million

10094706

Preference Shares

Rs. 100/- each

Rs. 1009.471 Million

 

Total

 

Rs. 1089.471 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1089.471

1089.471

1089.471

(b) Reserves & Surplus

(316.196)

(461.255)

(568.662)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

773.275

628.216

520.809

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.770

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

43.138

39.739

25.920

Total Non-current Liabilities (3)

43.138

39.739

26.690

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

258.560

334.350

126.920

(b) Trade payables

384.738

481.072

333.568

(c) Other current liabilities

783.843

868.274

919.963

(d) Short-term provisions

201.390

174.214

195.451

Total Current Liabilities (4)

1628.531

1857.910

1575.902

 

 

 

 

TOTAL

2444.944

2525.865

2123.401

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

310.032

201.955

188.582

(ii) Intangible Assets

117.785

177.300

232.423

(iii) Capital work-in-progress

0.000

91.505

10.769

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

398.645

310.724

310.724

(c) Deferred tax assets (net)

19.010

19.009

19.009

(d)  Long-term Loan and Advances

187.594

110.192

111.454

(e) Other Non-current assets

0.000

1.352

1.352

Total Non-Current Assets

1033.066

912.037

874.313

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

87.898

175.707

98.443

(c) Trade receivables

775.202

834.118

571.055

(d) Cash and cash equivalents

87.135

92.450

58.221

(e) Short-term loans and advances

228.943

405.262

358.514

(f) Other current assets

232.700

106.291

162.855

Total Current Assets

1411.878

1613.828

1249.088

 

 

 

 

TOTAL

2444.944

2525.865

2123.401

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL                                    

2796.236

2953.073

1961.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                    

2649.689

2848.667

1917.602

 

 

 

 

 

 

PROFIT BEFORE TAX

146.547

104.406

43.523

 

 

 

 

 

Less

TAX                                                                 

1.488

(3.000)

20.000

 

 

 

 

 

 

PROFIT AFTER TAX

145.059

107.406

23.523

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.02

5.94

1.30

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2900.000

 

 

 

 

 

The above information has been parted by Mr. Michael Niese (Finance Head)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.19

3.64

1.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.23

4.96

2.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.17

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.53

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.87

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1089.471

1089.471

1089.471

Reserves & Surplus

(568.662)

(461.255)

(316.196)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

520.809

628.216

773.275

 

 

 

 

long-term borrowings

0.770

0.000

0.000

Short term borrowings

126.920

334.350

258.560

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

127.690

334.350

258.560

Debt/Equity ratio

0.245

0.532

0.334

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1961.125

2953.073

2796.236

 

 

50.581

(5.311)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1961.125

2953.073

2796.236

Profit

23.523

107.406

145.059

 

1.20%

3.64%

5.19%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 6, Tawade Building, K V Chitale Paath, Dadar, Mumbai – 400028, Maharashtra, India to the present address w.e.f. 04.02.2014.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from banks

32.523

0.000

Loans repayable on demand from banks

180.000

310.000

Other loans and advances

46.037

24.350

Total

258.560

334.350

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10068825

18/01/2012 *

500,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI,

Maharashtra - 400005, INDIA

B32800971

2

10068823

02/02/2012 *

500,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI,

 Maharashtra - 400005, INDIA

B32801557

3

90164437

23/01/2004

85,000,000.00

IDBI BANK LTD.

CONCORDE BUILDING R.C. DUTT ROAD, ALKAPURI, VAROD 
ARA, Gujarat - 390007, INDIA

-

4

90164255

15/05/2002

75,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWDERS COLABA, BOMBAY,

Maharashtra - 400005, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.83

UK Pound

1

Rs. 103.39

Euro

1

Rs. 74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

2

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.