MIRA INFORM REPORT

 

 

 

 

Report No. :

296039.2

Report Date :

22.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GLOBE CHEMICALS GMBH

 

 

Registered Office :

Spohrstr. 2, D 22083 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

04.09.1984

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of chemical products

Activities of holding companies

Other activities of head offices

 

 

No. of Employee :

42

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA


Company name and address

 

 GLOBE CHEMICALS GMBH

 

 Company Status:         active

                                    Spohrstr. 2

                                    D 22083 Hamburg

                                    Telephone:040/271525-0

                                    Telefax:  040/271525-25

                                    Homepage: www.globe-chemicals.com

                                    E-mail:   info@globe-chemicals.com

 

 VAT no.:                      DE118704050

 Tax ID number:             71/860/01782

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM               Private limited company

 Date of foundation:      04.09.1984

 Shareholders'

 agreement:                   04.09.1984

 Registered on:             09.10.1984

 Commercial Register: Local court 20355 Hamburg

 under:                          HRB 33240

 

 

Share capital

 

EUR          2,900,000.00

 

 

Shareholder

 

                      Kesting Holding GmbH

                      Bellevue 40

                      D 22301 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             60,000.00

                      Share:             EUR          1,940,000.00

                      Registered on: 13.12.2012

                      Reg. data: 20355 Hamburg, HRB 125606

 Shareholder:

                      Olaf Busch

                      D 22083 Hamburg

                      born: 20.10.1967

                      Share:             EUR            670,000.00

 Shareholder:

                      Herbert Braasch

                      Hagenau 62

                      D 22089 Hamburg

                      born: 09.03.1947

                      Share:             EUR            290,000.00

 

 

Manager

 

                      Klaus Wilhelm Kesting

                      Bellevue 40

                      D 22301 Hamburg

                      having sole power of representation

                      born: 28.12.1943

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Herbert Braasch

                      Hagenau 62

                      D 22089 Hamburg

                      having sole power of representation

                      born: 09.03.1947

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Olaf Busch

                      D 22083 Hamburg

                      having sole power of representation

                      born: 20.10.1967

 Manager:

                      Kai-Philippe Kesting

                      D 22083 Hamburg

                      having sole power of representation

                      born: 17.06.1976

                      Nationality: Mexican

 

 

Proxy

 

                      Dirk Begier

                      D 22969 Witzhave

                      authorized to jointly represent the company

                      born: 16.02.1966

 

 Further functions/participations of Klaus Wilhelm Kesting

 (Manager)

 

 

 Limited partner

 

                      Grundstücksgesellschaft Quedlinburg UG

                      (haftungsbeschränkt) & Co. KG

                      Humboldtstr. 62

                      D 22083 Hamburg

                      Legal form: Ltd.partners. w.entrepreneur

                                  comp.(ltd.liability)gen.partner

                      Total cap.         EUR             30,680.51

                      contribution:

                      Share:             EUR             13,654.49

                      Registered

                      on:         02.03.1999

                      Reg. data:  20355 Hamburg, HRA 92760

 Limited partner:

                      P-S-A Grundstücksgesellschaft Averhoffstr. 3

                      mbH & Co. KG

                      Sierichstr. 17

                      D 22301 Hamburg

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR              2,000.00

                      contribution:

                      Share:             EUR              1,000.00

                      Registered

                      on:         07.03.2008

                      Reg. data:  20355 Hamburg, HRA 107962

 

 

Shareholder

                      Kesting Holding GmbH

                      Bellevue 40

                      D 22301 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             60,000.00

                      Share:             EUR             51,000.00

                      Registered

                      on:         13.12.2012

                      Reg. data:  20355 Hamburg, HRB 125606

 Shareholder:

                      CYQUEST GmbH

                      Lokstedter Steindamm 61a

                      D 22529 Hamburg

                      Post Box:

                      60 55 52, D 22250 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR              6,200.00

                      Registered

                      on:         25.09.2001

                      Reg. data:  20355 Hamburg, HRB 81461

 Shareholder:

                      Quedlinburg Immobilien UG

                      (haftungsbeschränkt)

                      Humboldtstr. 62

                      D 22083 Hamburg

                      Legal form: Entrepreneur Company (limited

                                  liability)

                      Share capital:     EUR                900.00

                      Share:             EUR                300.00

                      Registered

                      on:         10.04.2013

                      Reg. data:  20355 Hamburg, HRB 127047

 Manager:

                      Kompanie Ultramar Sievers & Co. G.m.b.H.

                      Spohrstr. 2

                      D 22083 Hamburg

                      Post Box:

                      11 12 44

                      Legal form: Private limited company

                      Share capital:     EUR            383,468.91

                      Registered

                      on:         08.02.1965

                      Reg. data:  20355 Hamburg, HRB 10805

 Manager:

                      Trees for People GmbH

                      Spohrstr. 2

                      D 22083 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR            900,000.00

                      Registered

                      on:         24.09.2001

                      Reg. data:  20355 Hamburg, HRB 81436

 Manager:

                      Kesting Holding GmbH

                      Bellevue 40

                      D 22301 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             60,000.00

                      Registered

                      on:         13.12.2012

                      Reg. data:  20355 Hamburg, HRB 125606

 Member of the Board of Directors:

                      Kesting-Fischer gemeinnützige Stiftungs AG

                      Sierichstr. 17

                      D 22301 Hamburg

                      Legal form: Public limited company

                      Share capital:     EUR             50,000.00

                      Registered

                      on:         03.04.2008

                      Reg. data:  20355 Hamburg, HRB 104799

 

 Further functions/participations of Herbert Braasch (Manager)

 Shareholder:

                      CYQUEST GmbH

                      Lokstedter Steindamm 61a

                      D 22529 Hamburg

                      Post Box:

                      60 55 52, D 22250 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR                700.00

                      Registered

                      on:         25.09.2001

                      Reg. data:  20355 Hamburg, HRB 81461

 Manager:

                      Kompanie Ultramar Sievers & Co. G.m.b.H.

                      Spohrstr. 2

                      D 22083 Hamburg

                      Post Box:

                      11 12 44

                      Legal form: Private limited company

                      Share capital:     EUR            383,468.91

                      Registered

                      on:         08.02.1965

                      Reg. data:  20355 Hamburg, HRB 10805

 Manager:

                      Trees for People GmbH

                      Spohrstr. 2

                      D 22083 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR            900,000.00

                      Registered

                      on:         24.09.2001

                      Reg. data:  20355 Hamburg, HRB 81436

 

 Further functions/participations of Olaf Busch (Manager)

 Manager:

                      Kompanie Ultramar Sievers & Co. G.m.b.H.

                      Spohrstr. 2

                      D 22083 Hamburg

                      Post Box:

                      11 12 44

                      Legal form: Private limited company

                      Share capital:     EUR            383,468.91

                      Registered

                      on:         08.02.1965

                      Reg. data:  20355 Hamburg, HRB 10805

 Manager:

                      Trees for People GmbH

                      Spohrstr. 2

                      D 22083 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR            900,000.00

                      Registered

                      on:         24.09.2001

                      Reg. data:  20355 Hamburg, HRB 81436

 

 Further functions/participations of Kai-Philippe Kesting

 (Manager)

 Shareholder:

                      Kesting Holding GmbH

                      Bellevue 40

                      D 22301 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             60,000.00

                      Share:             EUR              6,000.00

                      Registered

                      on:         13.12.2012

                      Reg. data:  20355 Hamburg, HRB 125606

 Manager:

                      Trees for People GmbH

                      Spohrstr. 2

                      D 22083 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR            900,000.00

                      Registered

                      on:         24.09.2001

                      Reg. data:  20355 Hamburg, HRB 81436

 Manager:

                      Kesting Holding GmbH

                      Bellevue 40

                      D 22301 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             60,000.00

                      Registered

                      on:         13.12.2012

                      Reg. data:  20355 Hamburg, HRB 125606

 Manager:

                      Kompanie Ultramar Sievers & Co. G.m.b.H.

                      Spohrstr. 2

                      D 22083 Hamburg

                      Post Box:

                      11 12 44

                      Legal form: Private limited company

                      Share capital:     EUR            383,468.91

                      Registered

                      on:         08.02.1965

                      Reg. data:  20355 Hamburg, HRB 10805

 

 

COMPANY HISTORY

 

 09.10.1984 - 08.05.1988  Globe Specialities

                          Fabrikationpharmazeutischer Präparate

                          GmbH

                          Spohrstr. 2

                          D 22083 Hamburg

                          Private limited company

 09.05.1988 - 06.10.1988  Globe Industriechemikalien GmbH (HRB

                          31043 AG Hamburg)

                          Spohrstr. 2

                          D 22083 Hamburg

                          Private limited company

 07.10.1988 - 21.03.1997  GLOBE Food International GmbH (HRB 52951

                          AG Hamburg)

                          Spohrstr. 2

                          D 22083 Hamburg

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46750   Wholesale of chemical products

6420    Activities of holding companies

70109   Other activities of head offices

 

 

PARTICIPATIONS

 

 Limited partner:

                      Agrar Wildberg Vertriebs-GmbH & Co. KG

                      Wächtersbergstr. 55

                      D 72218 Wildberg

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Company Status: active

                      Total cap.         EUR             53,839.04

                      contribution:

                      Share:             EUR              2,709.85

                      Reg. data:  11.12.1997

                                  Local court 70190 Stuttgart

                                  HRA 341050

 Shareholder:

                      Trees for People GmbH

                      Spohrstr. 2

                      D 22083 Hamburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            900,000.00

                      Share:             EUR            900,000.00

                      Reg. data:  24.09.2001

                                  Local court 20355 Hamburg

                                  HRB 81436

 Shareholder:

                      Kompanie Ultramar Sievers & Co. G.m.b.H.

                      Spohrstr. 2

                      D 22083 Hamburg

                      Post Box:

                      11 12 44

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            383,468.91

                      Share:             EUR            383,468.91

                      Reg. data:  08.02.1965

                                  Local court 20355 Hamburg

                                  HRB 10805

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2014

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address                       Spohrstr. 2

                                    D 22083 Hamburg

 

 Real Estate of:             Klaus Wilhelm Kesting

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Bellevue 40

                                    D 22301 Hamburg

 

 Real Estate of:             Herbert Braasch

 Type of ownership:       Tenant

 Address                       Hagenau 62

                                    D 22089 Hamburg

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 DEUTSCHE BANK, 20079 HAMBURG

 Sort. code: 20070000

 BIC: DEUTDEHHXXX

 

 Further bank

 COMMERZBANK VORMALS DRESDNER BANK, 20349 HAMBURG

 Sort. code: 20080000

 BIC: DRESDEFF200

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013               EUR         95,443,932.00

                      2014               EUR         89,662,474.00

 Profit:              2013               EUR          1,710,172.00

                      2014               EUR            818,673.00

 further business figures:

 Equipment:                              EUR            163,886.00

 Ac/ts receivable:                       EUR         23,715,365.00

 Liabilities:                            EUR         17,814,800.00

 Employees:                                                     42

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2014 - 31.12.2014

 Equity ratio [%]:                 28.17

 Liquidity ratio:                   1.43

 Return on total capital [%]:       3.09

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 35.08

 Liquidity ratio:                   1.31

 Return on total capital [%]:       8.11

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 32.16

 Liquidity ratio:                   1.29

 Return on total capital [%]:       7.63

 

 

Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Financials

 

 Type of balance sheet:               Company balance sheet

 

 Financial year:      01.01.2014 - 31.12.2014

 

 ASSETS                                  EUR         26,511,292.97

  Fixed assets                           EUR          1,511,977.88

   Intangible assets                     EUR            218,379.00

    Concessions, licences, rights        EUR            218,379.00

   Tangible assets                       EUR            163,885.50

    Other tangible assets / fixtures and

    fittings                             EUR            163,885.50

   Financial assets                      EUR          1,129,713.38

    Shares in participations /

    subsidiaries and the like            EUR          1,129,713.38

     Shares in related companies         EUR          1,077,003.53

     Shares in investee companies        EUR             52,709.85

  Current assets                         EUR         24,910,247.01

   Stocks                                EUR             13,591.54

    Finished goods / work in progress    EUR          2,323,462.86

    Advance payments made                EUR            614,415.23

    Minus received advance payments for

    orders / installments for stocks     EUR         -2,924,286.55

   Accounts receivable                   EUR         23,715,364.79

    Trade debtors                        EUR         21,887,146.79

    Amounts due from related companies   EUR            691,374.06

    Other debtors and assets             EUR          1,136,843.94

   Liquid means                          EUR          1,181,290.68

  Remaining other assets                 EUR             89,068.08

   Accruals (assets)                     EUR             89,068.08

 

 LIABILITIES                             EUR         26,511,292.97

  Shareholders' equity                   EUR          7,469,356.00

   Capital                               EUR          2,900,000.00

    Subscribed capital (share capital)   EUR          2,900,000.00

   Balance sheet profit/loss (+/-)       EUR          4,569,356.00

    Balance sheet profit / loss          EUR          4,569,356.00

  Provisions                             EUR            973,837.23

   Pension provisions and comparable

   provisions                            EUR             34,687.33

   Provisions for taxes                  EUR            327,112.60

   Other / unspecified provisions        EUR            612,037.30

  Liabilities                            EUR         17,814,799.74

   Financial debts                       EUR          9,596,105.00

    Liabilities due to banks             EUR          9,596,105.00

   Other liabilities                     EUR          8,218,694.74

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          7,644,930.00

    Liabililties due to related companiesEUR            236,693.93

    Unspecified other liabilities        EUR            337,070.81

     thereof liabilities from tax /

     financial authorities               EUR             52,000.00

     thereof liabilities from social

     security                            EUR                  1.00

  Other liabilities                      EUR            253,300.00

   Deferred taxes (not included under

   provisions/liabilities)               EUR            253,300.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         89,662,473.94

  Other operating income                 EUR            678,124.42

  Cost of materials                      EUR         84,100,468.16

   Raw materials and supplies, purchased

   goods                                 EUR         79,393,723.58

   Purchased services                    EUR          4,706,744.58

  Gross result (+/-)                     EUR          6,240,130.20

  Staff expenses                         EUR          2,759,572.04

   Wages and salaries                    EUR          2,473,403.45

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            286,168.59

  Total depreciation                     EUR            116,876.96

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            116,876.96

  Other operating expenses               EUR          1,718,211.32

  Operating result from continuing

  operations                             EUR          1,645,469.88

  Interest result (+/-)                  EUR           -402,189.88

   Interest and similar income           EUR             65,183.86

    thereof from related companies       EUR              9,000.00

   Interest and similar expenses         EUR            467,373.74

    thereof paid to related companies    EUR              9,000.00

  Financial result (+/-)                 EUR           -402,189.88

  Result from ordinary operations (+/-)  EUR          1,243,280.00

  Income tax / refund of income tax (+/-)EUR           -424,606.92

  Tax (+/-)                              EUR           -424,606.92

  Annual surplus / annual deficit        EUR            818,673.08

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         21,093,969.60

  Fixed assets                           EUR          1,519,141.42

   Intangible assets                     EUR            225,906.00

    Concessions, licences, rights        EUR            225,906.00

   Tangible assets                       EUR            139,066.50

    Other tangible assets / fixtures and

    fittings                             EUR            139,066.50

   Financial assets                      EUR          1,154,168.92

    Shares in participations /

    subsidiaries and the like            EUR          1,154,168.92

     Shares in related companies         EUR          1,101,459.07

     Shares in investee companies        EUR             52,709.85

  Current assets                         EUR         19,425,305.03

   Stocks                                EUR          2,740,120.34

    Finished goods / work in progress    EUR          2,531,540.03

    Advance payments made                EUR            553,292.25

    Minus received advance payments for

    orders / installments for stocks     EUR           -344,711.94

   Accounts receivable                   EUR         16,586,198.00

    Trade debtors                        EUR         14,938,769.47

    Amounts due from related companies   EUR            537,669.56

    Other debtors and assets             EUR          1,109,758.97

   Liquid means                          EUR             98,986.69

  Remaining other assets                 EUR            149,523.15

   Accruals (assets)                     EUR            149,523.15

 

 LIABILITIES                             EUR         21,093,969.60

  Shareholders' equity                   EUR          7,400,682.92

   Capital                               EUR          2,900,000.00

    Subscribed capital (share capital)   EUR          2,900,000.00

   Balance sheet profit/loss (+/-)       EUR          4,500,682.92

    Balance sheet profit / loss          EUR          4,500,682.92

  Provisions                             EUR            972,509.96

   Pension provisions and comparable

   provisions                            EUR             27,032.35

   Provisions for taxes                  EUR            327,112.60

   Other / unspecified provisions        EUR            618,365.01

  Liabilities                            EUR         12,720,776.72

   Financial debts                       EUR          3,362,060.52

    Liabilities due to banks             EUR          3,362,060.52

   Other liabilities                     EUR          9,358,716.20

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          8,221,834.37

    Liabililties due to related companiesEUR            639,246.53

    Unspecified other liabilities        EUR            497,635.30

     thereof liabilities from tax /

     financial authorities               EUR            195,000.00

     thereof liabilities from social

     security                            EUR              4,000.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         95,443,932.36

  Other operating income                 EUR          1,061,870.79

  Cost of materials                      EUR         89,326,130.57

   Raw materials and supplies, purchased

   goods                                 EUR         84,635,259.57

   Purchased services                    EUR          4,690,871.00

  Gross result (+/-)                     EUR          7,179,672.58

  Staff expenses                         EUR          2,470,073.50

   Wages and salaries                    EUR          2,285,039.59

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            185,033.91

  Total depreciation                     EUR             96,108.23

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             96,108.23

  Other operating expenses               EUR          1,661,047.54

  Operating result from continuing

  operations                             EUR          2,952,443.31

  Interest result (+/-)                  EUR           -418,677.36

   Interest and similar income           EUR            168,682.91

    thereof from related companies       EUR             84,000.00

   Interest and similar expenses         EUR            587,360.27

    thereof paid to related companies    EUR              2,000.00

  Financial result (+/-)                 EUR           -418,677.36

  Result from ordinary operations (+/-)  EUR          2,533,765.95

  Income tax / refund of income tax (+/-)EUR           -823,594.07

  Tax (+/-)                              EUR           -823,594.07

  Annual surplus / annual deficit        EUR          1,710,171.88

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.83

UK Pound

1

Rs.103.39

Euro

1

Rs.74.27

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.