|
Report No. : |
337960 |
|
Report Date : |
22.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
KGK DIAMONDS (INDIA) PRIVATE LIMITED
|
|
|
|
|
Registered
Office : |
DE-4011-4016,
Tower D, 4th Floor, Bharat Diamond Bourse, Bandra Kurla Complex,
Bandra (East), Mumbai – 400051, Maharashtra |
|
Tel. No.: |
91-22-40799999 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.10.2009 |
|
|
|
|
Com. Reg. No.: |
11-196167 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 292.620 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2009PTC196167 |
|
|
|
|
IEC No.: |
0388087684 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMK19593A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCK7579A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader and Importer of Cut and Polished Diamonds |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8400000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of KGK group, owned by the Kothari family. The group
is engaged in cutting and polishing of diamonds, and manufactures plain gold
and diamond-studded gold jewellery. It is well established company having
satisfactory track record. The rating on KGK Diamond reflect established presence in the gems and
jewellery industry supported by its promoter’s extensive industry experience
and its established relationship with customers. The rating also factor
healthy operational efficiencies, above average financial risk profile,
marked by its large net worth and comfortable debt protection metrics. These rating strengths are partially offset by the large working
capital requirements, its exposure to intense competition in the gems and
jewellery industry resulting in its modest profitability margins, and the
susceptibility of profitability margins to volatility in diamond prices and
fluctuations in foreign exchange rates. However, trade relations are fair. Business is active. Payment terms
are reported to be usually correct. The company can be considered normal for business dealings at its
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term bank facilities = “BBB” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
March 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term bank facilities = “A3+” |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
March 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Satish |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-40288888 |
|
Date : |
21.08.2015 |
LOCATIONS
|
Registered/ Head Office : |
DE-4011-4016,
Tower D, 4th Floor, Bharat Diamond Bourse, Bandra Kurla Complex,
Bandra (East), Mumbai – 400051, Maharashtra, India |
|
Tel. No.: |
91-22-40799999/ 40077777 |
|
Fax No.: |
91-22-40799800/ 26755310/ 40077700 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
1501, Panchratna, Opera House, Mumbai – 400004, |
|
Tel. No.: |
91-22-40077777/ 23673939/ 23679251 |
|
Fax No.: |
91-22-23696058 |
|
|
|
|
Accounts and Admin Office : |
KGK Tower, 5th Floor, Near Ekta Bhoomi Garden, Dutta Pada
Road, Rajendra Nagar, Borivali (East), Mumbai – 400066, Maharashtra, India |
|
Tel No.: |
91-22-28701501/ 40288888 |
|
Fax No.: |
91-22-28547666 |
|
Email : |
|
|
|
|
|
Branch Office : |
2nd Floor, Millenium Diamond Complex, Hiranandan Society
Hira Baug Varachha Road, Mumbai, Maharashtra, India |
|
|
|
|
Factory : |
Surat, Gujarat, India |
|
|
|
|
Sales Offices : |
Located at: ·
USA ·
Belgium ·
Italy ·
Thailand ·
Shanghai ·
China ·
Hong Kong ·
·
Russia ·
South Africa ·
UAE ·
·
New York |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Navrattan Kothari |
|
Designation : |
Director |
|
Address : |
401, Khatau Condominium, 15-A, J. Mehta Marg, Mumbai – 400006,
Maharashtra, India |
|
Date of Birth/Age : |
27.06.1942 |
|
Date of Appointment : |
01.10.2009 |
|
DIN No.: |
00137063 |
|
|
|
|
Name : |
Mr. Sandeep Navrattan Kothari |
|
Designation : |
Director |
|
Address : |
401, Khatau Condominium, 15-A, J. Mehta Marg, Mumbai – 400006,
Maharashtra, India |
|
Date of Birth/Age : |
08.11.1971 |
|
Date of Appointment : |
01.10.2009 |
|
Pan No.: |
AADPK0011A |
|
DIN No.: |
00137694 |
|
|
|
|
Name : |
Mr. Nitin Dhadda |
|
Designation : |
Additional Director |
|
Address : |
212, Chandralok –B, Manav Mandir Road, Malabar Hill, Mumbai – 400006,
Maharashtra, India |
|
Date of Birth/Age : |
17.05.1976 |
|
Date of Appointment : |
10.03.2014 |
|
DIN No.: |
02542528 |
KEY EXECUTIVES
|
Name : |
Dhara Prakash Jain |
|
Designation : |
Secretary |
|
Address : |
Pawapuri Sty, A-Wing, |
|
Date of Birth/Age : |
04.12.1986 |
|
Date of Appointment : |
20.09.2010 |
|
PAN No.: |
ALNPJ0120E |
|
|
|
|
Name : |
Mr. Satish |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Equity Shareholders |
No. of Shares |
|
Sandeep Navrattan Kothari |
8000000 |
|
KGK Diajewels Private Limited, India |
3500000 |
|
Navrattan Kothari |
800000 |
|
Anila Kothari |
800000 |
|
Sanjay Kothari |
5913977 |
|
Manju Kothari |
934933 |
|
Preeti Kothari |
5800000 |
|
Precious Investment (HK) Limited, Hong Kong |
2990644 |
|
Total |
28739554 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
10.41 |
|
Bodies corporate |
12.18 |
|
Directors or relatives of Directors |
77.41 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20%20%20-%20337960%2022-Aug-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader and Importer of Cut and Polished Diamonds |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Diamond |
||||
|
Countries : |
· Hong Kong · China · Japan |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Rough Diamond |
||||
|
Countries : |
· Botswana · Belgium |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India ·
The Royal Bank of Scotland N.V., North Avenue 4, Maker Maxity, Level 3, Bandra Kurla Complex, Bandra
(East), Mumbai - 400051, Maharashtra, India ·
Standard Charted Bank, 90, M. G. Road, Fort, Mumbai – 400001, Maharashtra, India ·
IDBI Bank Limited, 224, A-Wing, Mittal Court, Nariman Point, Mumbai – 400021,
Maharashtra, India ·
Antwerp Diamond Bank N.V, 2nd Floor, Engineering Centre, Mathew Road, Opera House,
Mumbai – 400004, Maharashtra, India ·
ABN Amro Bank NV. 74, Sakhar Bhavan, 7th Floor, Nariman Point,
Mumbai – 400021, Maharashtra, India · Yes Bank Limited 9th Floor, Nehru Centre, discovery of
India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India · ICICI Bank Limited Nariman Point, Mumbai, Maharashtra, India · Canara Bank · Development Credit Bank Limited ·
Royal Bank of Scotland N.V.
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Sudit K Parekh and Company Chartered Accountants |
|
Address : |
Ballard House, 2nd Floor, Adi Marzban Path, Ballard Pler, Fort,
Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-66178000 |
|
Fax No.: |
91-22-66178002 |
|
E-Mail : |
|
|
PAN No.: |
AAAFS4500P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
·
Alok Impex Private Limited (w.e.f. 29/05/2010) CIN No.:
U36911MH1989PTC051646 ·
Kothari Diamonds Industries Private Limited
(w.e.f. 28/12/2010) CIN No.:
U36912MH1989PTC054783 ·
KGK Diamonds Inc. ·
KGK Gems Private Limited (w.e.f. 28/12/2010) CIN
No.:U36912MH2007PTC171061 ·
KGK Innovative Private Limited (w.e.f.
27/12/2010) CIN
No.:U45201RJ1997PTC014154 ·
KGK Dia Processing Private Limited (Formerly
Known as Shubham Amusements Private Limited) CIN No.:
U67120MH1995PTC084439 ·
Unique Diamonds Private Limited (w.e.f
29/05/2010) CIN No.:
U36912MH1988PTC049022 |
|
|
|
|
Key Managerial
Personnel and/or their relatives exercise significant influence : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
38,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 380.000 Million |
|
2,000,000 |
Preference Shares |
Rs.10/- each |
Rs. 20.000 Million |
|
|
Total |
|
Rs. 400.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
28,739,554 |
Equity Shares |
Rs.10/- each |
Rs. 287.396
Million |
|
522,453 |
Preference Shares |
Rs.10/- each |
Rs. 5.224
Million |
|
|
Total |
|
Rs. 292.620 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
292.620 |
279.600 |
258.015 |
|
(b) Reserves & Surplus |
2664.014 |
2233.533 |
1683.828 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2956.634 |
2513.133 |
1941.843 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
865.222 |
922.105 |
840.125 |
|
(b) Deferred tax liabilities
(Net) |
1.671 |
0.359 |
0.373 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.892 |
6.182 |
5.201 |
|
Total
Non-current Liabilities (3) |
873.785 |
928.646 |
845.699 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
5929.941 |
6221.397 |
4820.537 |
|
(b) Trade payables |
2307.601 |
4268.428 |
2600.205 |
|
(c) Other current liabilities |
125.746 |
191.431 |
105.999 |
|
(d) Short-term provisions |
0.406 |
0.326 |
0.409 |
|
Total
Current Liabilities (4) |
8363.694 |
10681.582 |
7527.150 |
|
|
|
|
|
|
TOTAL |
12194.113 |
14123.361 |
10314.692 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
354.195 |
379.621 |
247.241 |
|
(ii) Intangible Assets |
1.142 |
1.331 |
0.092 |
|
(iii) Capital work-in-progress |
499.111 |
475.316 |
15.718 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
69.268 |
69.269 |
72.234 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
903.497 |
816.099 |
853.689 |
|
(e) Other Non-current assets |
0.274 |
3.396 |
3.152 |
|
Total
Non-Current Assets |
1827.487 |
1745.032 |
1192.126 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3470.269 |
5354.545 |
4491.843 |
|
(c) Trade receivables |
6789.398 |
6579.052 |
4496.393 |
|
(d) Cash and cash equivalents |
65.596 |
399.880 |
75.201 |
|
(e) Short-term loans and
advances |
38.066 |
43.581 |
59.129 |
|
(f) Other current assets |
3.297 |
1.271 |
0.000 |
|
Total
Current Assets |
10366.626 |
12378.329 |
9122.566 |
|
|
|
|
|
|
TOTAL |
12194.113 |
14123.361 |
10314.692 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
TURNOVER |
17589.608 |
15315.863 |
13350.500 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Other expenses |
17268.932 |
15042.053 |
13082.520 |
|
|
Prior Period Adjustment |
0.022 |
0.000 |
0.062 |
|
|
TOTAL
|
17268.954 |
15042.053 |
13082.582 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
320.654 |
273.810 |
267.918 |
|
|
|
|
|
|
|
Less |
TAX |
111.513 |
91.046 |
86.942 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
209.141 |
182.764 |
180.976 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
533.147 |
350.383 |
169.407 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
742.288 |
533.147 |
350.383 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
11124.891 |
10089.440 |
10126.919 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
5173.783 |
7168.636 |
5826.180 |
|
|
Components and Stores parts |
0.129 |
1.266 |
1.996 |
|
|
Capital Goods |
5.220 |
81.972 |
37.762 |
|
|
TOTAL
IMPORTS |
5179.132 |
7251.874 |
5865.938 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
7.15 |
6.25 |
6.18 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
16270.000 |
|
|
|
|
|
Expected Sales (2015-2016) : Rs. 18500.000 Million
The above information has been parted by Mr. Satish
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
43.156 |
35.407 |
0.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(145.900) |
(992.521) |
(1649.842) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.19 |
1.19 |
1.36 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.76 |
2.02 |
2.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.11 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.31 |
2.86 |
2.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.16 |
1.21 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
258.015 |
279.600 |
292.620 |
|
Reserves & Surplus |
1683.828 |
2233.533 |
2664.014 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1941.843 |
2513.133 |
2956.634 |
|
|
|
|
|
|
long-term borrowings |
840.125 |
922.105 |
865.222 |
|
Short term borrowings |
4820.537 |
6221.397 |
5929.941 |
|
Current maturities of
long-term debts |
0.000 |
35.407 |
43.156 |
|
Total
borrowings |
5660.662 |
7178.909 |
6838.319 |
|
Debt/Equity
ratio |
2.915 |
2.857 |
2.313 |
%20PRIVATE%20LIMITED%20%20%20-%20337960%2022-Aug-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
13350.500 |
15315.863 |
17589.608 |
|
|
|
14.721 |
14.846 |
%20PRIVATE%20LIMITED%20%20%20-%20337960%2022-Aug-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
13350.500 |
15315.863 |
17589.608 |
|
Profit |
180.976 |
182.764 |
209.141 |
|
|
1.36% |
1.19% |
1.19% |
%20PRIVATE%20LIMITED%20%20%20-%20337960%2022-Aug-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: The registered office of the company has been shifted from 647-A, Pancharatana, Opera House, Mumbai – 400004, Maharashtra, India to the present w.e.f. 24.10.2012.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from related parties |
693.662 |
707.512 |
|
|
|
|
|
Total |
693.662 |
707.512 |
OPERATION
Operating in a volatile and uncertain environment, the Company tuned out a very good performance. The highlights of the Company’s performance are as under:
In 2013-14, Company’s revenue from operations increased by approx. 15 % from Rs. 15296.700 Million in F.Y. 2012-13 to Rs. 17580.800 Million in F.Y. 2013-14. During the year, the Company focused on capturing local market, which can be evident from the fact that local sales of the Company has been increased by 36% i.e. Rs. 6422.700 Million in the current F.Y. 2013-14 as compared to Rs. 4734.800 Million in the last F.Y. 2012-13. Further, during the F.Y. 2013-14, there is growth of 11% in the Exports of the Company. The Profit before tax and net profit of the Company has also increased by 18 % & 14% respectively in the current F.Y. 2013-14. During the year under review, there is an inflow of Rs. 71.200 Million from operations. After payments towards capital expenditure, interest, inflows of borrowing and increase in share capital the net cash outflow during the year was Rs. 336.800 Million.
Finance cost has increased by 6 % i.e from Rs. 346.100 Million in the F.Y. 2012-13 to Rs. 367.400 Million in the F.Y. 2013.14 due to increase in the interest rate during the year. The Company has repaid its interest free unsecured borrowing of Rs. 13.900 Million & secured long term loan of Rs. 35.300 Million during the year bearing 12.25% interest rate. Short term borrowings has been reduced by an amount of Rs. 291.500 Million i.e. from Rs. 6220.000 Million in the F.Y. 2012-13 to Rs. 5930.000 Million in the F.Y. 2013.14. During the F.Y. 2013-14, the Company has increased its fixed assets base by Rs. 26.000Million and increase of Rs. 24.000Million towards capital work in progress.
The provision for diminution in the entire value of investment amounting to Rs. 29.650 Million, made during the previous F.Y. with respect to one of its foreign subsidiary in USA i.e. KGK Diamonds, INC, has been confirmed as an actual loss of value and removed from the Financial Statement. Lastly there has been an increase in the net worth of the Company by an amount of Rs. 443.500 Million. It depict that this year was in favour of the Company. The Directors are working continuously for increasing the profits of the company and to achieve positive results for the future growth of the Company.
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10544552 |
29/12/2014 |
900,000,000.00 |
INDUSIND BANK LTD. |
2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, Maharashtra - 411001, INDIA |
C41196742 |
|
2 |
10501304 |
05/06/2015 * |
600,000,000.00 |
SOCIETE GENERALE |
UPPER GROUND FLOOR, AMBADEEP BUILDING,, 14,
KASTU |
C55332365 |
|
3 |
10483607 |
30/06/2015 * |
500,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C58962663 |
|
4 |
10413331 |
27/02/2013 |
250,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B71294946 |
|
5 |
10372206 |
30/07/2012 |
2,250,000,000.00 |
Standard Chartered Bank |
Abhijeet II, Ground Floor,, Near Mithakali Six Roads, Ahmedabad, Gujarat - 380006, INDIA |
B56188477 |
|
6 |
10359699 |
21/05/2012 |
200,000,000.00 |
The Royal Bank of Scotland N.V. |
7th Floor, Sakhar Bhavan,, Nariman Point,,
Mumbai |
B40918385 |
|
7 |
10183308 |
10/08/2012 * |
3,300,000,000.00 |
THE ROYAL BANK OF SCOTLAND N.V. |
North Avenue 4, Maker Maxity, Level 3,, Bandra Kurla
Complex, Bandra (East), Mumbai, Maharashtra - |
B56683147 |
*Date of charge modification
FIXED ASSETS
·
Plant and Machinery
·
Mettler Machine
·
Furniture and Fixture
·
Air Conditioner
·
Refrigerator
·
Typewriter
·
Office Equipment
·
Motor Car
·
Vehicle
·
Cycle
·
Computer
·
Electronic Time Punching
·
EPABX
·
Vacuum Cleaner
·
Electrical Installation
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.83 |
|
|
1 |
Rs.103.39 |
|
Euro |
1 |
Rs.74.27 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KSH |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.