|
Report No. : |
337873 |
|
Report Date : |
24.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
KUSUMGAR CORPORATES PRIVATE LIMITED (w.e.f. 21.11.2008) |
|
|
|
|
Formerly Known
As : |
KUSUMGAR
FINSTOCKS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
101/102, Manjushree V M Road, Corner of N S Road No 5, JVPD Scheme,
Vile Parle (West), Mumbai – 400056, Maharashtra |
|
Tel. No.: |
91-22-26184341 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.06.1990 |
|
|
|
|
Com. Reg. No.: |
11-056871 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 19.900 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U65990MH1990PTC056871 |
|
|
|
|
IEC No.: |
0394008928 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM19576E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK2030M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Technical Textiles. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating takes into consideration company’s above average financial
risk profile, healthy capital structure, profitability backed by sound
liquidity position of the company. Rating further drives strength on established industry experience of
promoters and its long track record, in the technical textiles industry which
has high entry barriers. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of sound financial base backed by experienced promoters, the
company can be considered for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Bank Facilities = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
May 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Bank Facilities = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
May 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Karthik Bavishi |
|
Designation : |
Senior Accountant |
|
Contact No.: |
91-22-61125100 |
|
Date : |
24.08.2015 |
LOCATIONS
|
Registered Office : |
101/102, Manjushree V M Road, Corner of N S Road No 5, JVPD Scheme,
Vile Parle (West), Mumbai – 400056, Maharashtra, India |
|
Tel. No.: |
91-22-26184341/ 26184350/ 61125100 |
|
Mob. No.: |
91-9987267024 (Mr. Nilesh Mittal) |
|
Fax No.: |
91-22-26115651 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 |
Vasundhara Canin, Near Pardi Railway Station, Valsad – 396125,
Gujarat, India |
|
|
|
|
Factory 2 |
Plot No.2834, Phase-3, G.I.D.C., Umbergaon, District Valsad - 396171,
Gujarat, India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Yogesh Kantilal Kusumgar |
|
Designation : |
Director |
|
Address : |
22, Pransu, Jai Hind Society, JVPD Scheme, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
26.12.1940 |
|
Date of Appointment : |
15.06.1990 |
|
PAN No.: |
AADPK8396G |
|
DIN No. : |
01080769 |
|
|
|
|
Name : |
Mr. Kiran Nagindas Shah |
|
Designation : |
Director |
|
Address : |
377,Smit Kiran, S.V.Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India |
|
Date of Birth/Age : |
05.09.1950 |
|
Date of Appointment : |
22.09.2008 |
|
PAN No. : |
AAFPS2322C |
|
DIN No. : |
01082755 |
|
|
|
|
Name : |
Mr. Jayant Nalinkant Gosalia |
|
Designation : |
Director |
|
Address : |
A/31, 7th Floor , Laxman Bldg., Azad Road, Andheri (West), Mumbai – 400058, Maharashtra, India |
|
Date of Birth/Age : |
11.04.1950 |
|
Date of Appointment : |
22.09.2008 |
|
PAN No. : |
AAKPG7794F |
|
DIN No. : |
02394264 |
|
|
|
|
Name : |
Mr. Siddharth Yogesh Kusumgar |
|
Designation : |
Director |
|
Address : |
22, Pransu, Jai Hind Society, JVPD Scheme, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
07.05.1975 |
|
Date of Appointment : |
01.08.2000 |
|
PAN No. : |
AACPK3938M |
|
DIN No. : |
01676799 |
KEY EXECUTIVES
|
Name : |
Mr. Karthik Bavishi |
|
Designation : |
Senior Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Yogesh K kusumgar (HUF) |
102166 |
51.34 |
|
Yogesh K Kusumgar |
28667 |
14.41 |
|
Siddharth Y Kusumgar |
26667 |
13.40 |
|
Indu Y Kusumgar |
24000 |
12.06 |
|
Sapna S Kusumgar |
9000 |
4.52 |
|
Siddharth Y Kusumgar (HUF) |
8500 |
4.27 |
|
Total |
199000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 31.03.2014
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
44.39 |
|
Others |
55.61 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Technical Textiles. |
|
|
|
|
Products : |
Not divulged |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material and Machinery |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Retailers and End Users
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K.B Mehta and Company Chartered Accountants |
|
Address : |
106 Unique Apartment, Irla, Vile Parle West, Mumbai – 400056, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFM9871E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates: (As on 31.03.2012) |
· Concord Weaving and Preparatory Private Limited · Kusumgar Technomic Fabrics Private Limited · Priya Fabric Private Limited · Shubhita Fabrics Private Limited · V B Kusumgar and Company Private Limited · Saati Kusumgar India Private Limited |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300,000 |
Equity Shares |
Rs.100/- each |
Rs. 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
199,000 |
Equity Shares |
Rs.100/- each |
Rs. 19.900 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
19.900 |
19.900 |
19.900 |
|
(b) Reserves & Surplus |
358.262 |
348.266 |
339.849 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
378.162 |
368.166 |
359.749 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
229.538 |
276.157 |
278.521 |
|
(b) Deferred tax liabilities
(Net) |
42.066 |
39.258 |
33.682 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
271.604 |
315.415 |
312.203 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
118.295 |
107.912 |
138.474 |
|
(b) Trade payables |
70.593 |
53.893 |
70.481 |
|
(c) Other current liabilities |
73.934 |
98.818 |
87.981 |
|
(d) Short-term provisions |
3.477 |
4.690 |
2.004 |
|
Total
Current Liabilities (4) |
266.299 |
265.313 |
298.940 |
|
|
|
|
|
|
TOTAL |
916.065 |
948.894 |
970.892 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
512.527 |
530.498 |
542.992 |
|
(ii) Intangible Assets |
31.384 |
38.686 |
45.988 |
|
(iii) Capital work-in-progress |
2.903 |
10.293 |
2.848 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.013 |
0.013 |
0.012 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.707 |
20.086 |
18.874 |
|
(e) Other Non-current assets |
0.350 |
0.478 |
0.534 |
|
Total
Non-Current Assets |
559.884 |
600.054 |
611.248 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
176.703 |
158.199 |
150.276 |
|
(c) Trade receivables |
150.812 |
159.333 |
162.763 |
|
(d) Cash and cash equivalents |
9.542 |
11.134 |
22.861 |
|
(e) Short-term loans and
advances |
11.817 |
11.019 |
12.770 |
|
(f) Other current assets |
7.307 |
9.155 |
10.974 |
|
Total
Current Assets |
356.181 |
348.840 |
359.644 |
|
|
|
|
|
|
TOTAL |
916.065 |
948.894 |
970.892 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
642.800 (Approximately) |
576.100 (Approximately) |
565.227 |
|
|
Other Income |
NA |
NA |
4.952 |
|
|
TOTAL
(A) |
NA |
NA |
570.179 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
|
332.346 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
(26.802) |
|
|
Profit on Sale of Assets |
|
|
(0.331) |
|
|
Employees benefits expense |
|
|
60.091 |
|
|
Other expenses |
|
|
118.188 |
|
|
TOTAL
(B) |
NA |
NA |
483.492 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
|
86.687 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
28.379 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
58.308 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
NA |
35.784 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
|
|
22.524 |
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
12.380 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
9.997 |
7.245 |
10.144 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
NA |
NA |
119.683 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Yarn Import |
|
|
152.85 |
|
|
Chemical |
|
|
5.118 |
|
|
Nylon Staple Fiber |
|
|
2.924 |
|
|
Fabric |
|
|
6.95 |
|
|
Capital Goods |
|
|
22.909 |
|
|
Spares for Repairs |
|
|
0.795 |
|
|
TOTAL
IMPORTS |
NA |
NA |
191.546 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
50.24 |
36.41 |
50.98 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
834.900 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
39.236 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
NA |
NA |
1.79 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
NA |
NA |
15.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.00 |
0.00 |
2.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00 |
0.00 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.03 |
1.16 |
1.26 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.34 |
1.31 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
19.900 |
19.900 |
19.900 |
|
Reserves & Surplus |
339.849 |
348.266 |
358.262 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
359.749 |
368.166 |
378.162 |
|
|
|
|
|
|
long-term borrowings |
278.521 |
276.157 |
229.538 |
|
Short term borrowings |
138.474 |
107.912 |
118.295 |
|
Total
borrowings |
416.995 |
384.069 |
347.833 |
|
Debt/Equity
ratio |
1.159 |
1.043 |
0.920 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: The registered office of the company has been shifted from 14/15, Aradhana Apartments, Besant Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India, to the present address w.e.f. 14.01.2010.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Body Corporate |
39.972 |
37.044 |
|
Less : Current maturities transferred to other current liabilities |
(0.399) |
(0.726) |
|
Shareholder |
44.696 |
47.235 |
|
Less : Current maturities transferred to other current
liabilities |
(2.196) |
(3.230) |
|
Directors |
30.538 |
36.328 |
|
Less : Current maturities transferred to other current
liabilities |
(1.538) |
(2.478) |
|
Total |
111.073 |
114.173 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10176203 |
03/01/2012 * |
511,700,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, SNEHAL CHAMBERS,, TELLI GULLY, ANDHERI (EAST),, MUMBAI, Maharashtra - 400069, INDIA |
B29837382 |
*Date of charge modification
FIXED ASSETS
Tangible Assets
· Land
· Building
· Leasehold – Building
· Electrical Installation
· Plant and Machinery
· Furniture and Fixtures
· Office Equipment
· Vehicles
· Computers
Intangible Assets
· Computers Software
· Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.83 |
|
|
1 |
Rs.103.39 |
|
Euro |
1 |
Rs.74.27 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KSH |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.