|
Report No. : |
337760 |
|
Report Date : |
25.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
AROMA ENTERPRISES (INDIA) LIMITED |
|
|
|
|
Formerly Known
As : |
SIRHIND ENTERPRISE LIMITED |
|
|
|
|
Registered
Office : |
88 Ajanta Commercial Center, Near Income Tax Circle Ashram Road,
Ahmedabad – 380009, Gujarat |
|
Tel. No.: |
91-79-26423759 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
4.03.1994 |
|
|
|
|
Com. Reg. No.: |
04-021482 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.49.404 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51909GJ1994PLC021482 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
AHMA12324E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0854J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged into Finance Investment Business |
|
|
|
|
No. of Employees
: |
3 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 230000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Aroma Enterprises (India) Limited originally incorporated as Sirhind
Enterprise Limited as on 4th March 1994. Company has changed its
name from Sirhind Enterprises Limited to Aroma Enterprises (India) Limite
with the approval of its shareholders and Registrar of the Company with
effected from 20th May 2011. It is established company having satisfactory track record. The company has reported strong operation efficiencies marked by
healthy financial risk profile, profitability, negligible debt and strong
liquidity. Rating further, drive strength from the promoter vast experience and
established track record of the business. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered normal for business dealings at its
usual trade terms and conditions. Note : Company’s Shares
are being not traded on BSE since last 30 Days |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Amar |
|
Contact No.: |
91-79-26423759 |
|
Date : |
20.08.2015 |
LOCATIONS
|
Registered Office : |
88 Ajanta Commercial Center, Near Income Tax Circle Ashram Road,
Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26423759 |
|
Fax No.: |
91-79-26423759 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Ritesh Baldevbhai Patel |
|
Designation : |
Director |
|
Address : |
24-A Lalbaug Society Sbi Bank, Nawa Wadaj, Ahmedabad - 380013, Gujarat, India |
|
Date of Appointment : |
10.06.2013 |
|
DIN No.: |
06593713 |
|
|
|
|
Name : |
Mr. Jalpaben Riteshkumar Patel |
|
Designation : |
Additional Director |
|
Address : |
24 - A, Lalbaug Society, Near. SBI Bank, Nava Wadaj, Ahmedabad, 380013, Gujarat, India |
|
Date of Appointment : |
30.03.2015 |
|
DIN No.: |
07143626 |
|
|
|
|
Name : |
Mr. Chirag Harikant Rawal |
|
Designation : |
Director |
|
Address : |
A-1-19, Komal Enclave PT College Road, Paldi, Ahmedabad, 380007, Gujarat, India |
|
Date of Appointment : |
10.06.2013 |
|
DIN No.: |
06560139 |
|
|
|
|
Name : |
Mr. Miten Bharatbhai Shah |
|
Designation : |
Director |
|
Address : |
A/15, Anisha Appt, Mahalakshmi Cross Road, Paldi, Ahmedabad - 380007, Gujarat, India |
|
Date of Appointment : |
10.06.2013 |
|
DIN No.: |
06592149 |
KEY EXECUTIVES
|
Name : |
Mr. Keshava Kalidas Kannan |
|
Designation : |
Chief Executive Officer |
|
Address : |
61/6, Mullai Veethi, Nehru Nagar,, Thiruvaidaimarudhur Taluk, Thepperumanallur,, Thanjavur, 612204, Tamilnadu, India |
|
Date of Appointment : |
30.03.2015 |
|
PAN No.: |
ANCPK0834F |
|
|
|
|
Name : |
Mr. Ritesh Baldevbhai Patel |
|
Designation : |
Chief Executive Officer |
|
Address : |
24 - A, Lalbaug Society, SBI Bank, Nawa Wadaj, Ahmedabad - 380013, Gujarat, India |
|
Date of Appointment : |
30.03.2015 |
|
PAN No.: |
AOXPP6306D |
|
|
|
|
Name : |
Ms. Ankit Shaileshbhai Shukla |
|
Designation : |
Secretary |
|
Address : |
B/14, Anand Mangal Flats, Near Shyamal Cross Road,, Satellite, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
30.03.2015 |
|
PAN No.: |
BFYPS5278E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2015
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding
of Promoter and Promoter Group |
||
|
|
|
|
|
|
1219900 |
24.99 |
|
|
1219900 |
24.99 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
1219900 |
24.99 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
|
|
|
|
210406 |
4.31 |
|
|
|
|
|
|
340874 |
6.98 |
|
|
2753030 |
56.41 |
|
|
356590 |
7.31 |
|
|
345789 |
7.08 |
|
|
10800 |
0.22 |
|
|
1 |
0.00 |
|
|
3660900 |
75.01 |
|
Total
Public shareholding (B) |
3660900 |
75.01 |
|
Total
(A)+(B) |
4880800 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
4880800 |
0.00 |
%20LIMITED%20-%20337760%2025-Aug-2015_files/image015.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into Finance Investment Business |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Advance Payment, Cheque and Credit |
|
|
|
|
Purchasing : |
Advance Payment, Cheque and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
3 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : (As on 31.03.2014) |
|
||||
|
Name : |
S. D. Motta and Associates Chartered Accountants |
||||
|
Address : |
3, Shanivar Nivas, Chincholi Pada, Subhash Road, Dombivli (West) – 421202, Maharashtra, India |
||||
|
|
|
||||
|
Memberships : |
Not Available |
||||
|
|
|
||||
|
Collaborators : |
Not Available |
||||
|
|
|
||||
|
Sister Concern : (As on 31.03.2014) |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed Share Capital:
Rs. 49.404 Million
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7500000 |
Equity Shares |
Rs.10/- each |
Rs.75.000 Million |
|
|
|
|
|
Issued, Subscribed Share Capital
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000
Million |
|
|
|
|
|
Paid-up Share Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4880800 |
Equity Shares |
Rs.10/- each |
Rs.48.808
Million |
|
|
Add : Forfeited Shares (119200 shares) |
|
Rs.0.596
Million |
|
|
|
|
Rs.49.404 Million |
|
Particulars |
Figures as at 31st March 2014 |
|
Par Value per Share (Rs.) |
10.00 |
|
Number of Equity
Shares at the Beginging of the Year |
4880800 |
|
Add - Right Issue |
-- |
|
Add - Bonus Issue |
-- |
|
Less - Buy Back |
-- |
|
Number of Equity
Shares at the End of the Year |
4880800 |
|
|
|
|
Number of shares
held by shareholders more 5% of total shares |
|
|
Ravi Malhotra |
24.99% |
|
|
|
|
No of shares Forfeited : |
119,200.00 |
|
Amount Originally Paid Up : |
596,000.00 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
49.404 |
49.404 |
49.404 |
|
(b) Reserves & Surplus |
30.962 |
27.995 |
23.763 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
80.366 |
77.399 |
73.167 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.009 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
4.302 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.009 |
4.302 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1.160 |
1.160 |
1.060 |
|
(b) Trade payables |
3.678 |
0.019 |
0.100 |
|
(c) Other current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term provisions |
5.698 |
2.043 |
4.948 |
|
Total
Current Liabilities (4) |
10.536 |
3.222 |
6.108 |
|
|
|
|
|
|
TOTAL |
90.911 |
84.923 |
79.275 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1.655 |
0.000 |
0.000 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
72.750 |
83.548 |
75.186 |
|
(e) Other Non-current assets |
1.703 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
76.108 |
83.548 |
75.186 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
6.650 |
0.000 |
0.000 |
|
(c) Trade receivables |
1.182 |
0.000 |
0.000 |
|
(d) Cash and cash equivalents |
5.452 |
0.153 |
0.032 |
|
(e) Short-term loans and
advances |
0.050 |
0.007 |
0.000 |
|
(f) Other current assets |
1.469 |
1.215 |
4.057 |
|
Total
Current Assets |
14.803 |
1.375 |
4.089 |
|
|
|
|
|
|
TOTAL |
90.911 |
84.923 |
79.275 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
17.207 |
0.000 |
0.000 |
|
|
Other Income |
0.004 |
6.513 |
6.260 |
|
|
TOTAL
(A) |
17.211 |
6.513 |
6.260 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
9.059 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(6.649) |
0.000 |
0.000 |
|
|
Employees benefits expense |
0.813 |
0.000 |
0.000 |
|
|
Other expenses |
8.771 |
0.370 |
0.536 |
|
|
Miscellaneous Expenses |
0.000 |
0.018 |
0.013 |
|
|
TOTAL
(B) |
11.994 |
0.388 |
0.549 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
5.217 |
6.125 |
5.711 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.217 |
6.125 |
5.711 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
0.196 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
5.021 |
6.125 |
5.711 |
|
|
|
|
|
|
|
Less |
TAX (H) |
2.054 |
1.892 |
4.349 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
2.967 |
4.233 |
1.362 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.60 |
0.87 |
0.28 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
(4.600) |
(6.686) |
|
Net cash flow from operating activity |
NA |
(6.492) |
(6.686) |
QUARTERLY RESULTS
|
Particulars |
June 2015 |
|
Audited / UnAudited |
UnAudited |
|
Net Sales |
47.020 |
|
Total Expenditure |
43.700 |
|
PBIDT (Excl OI) |
3.320 |
|
Other Income |
NA |
|
Operating Profit |
3.320 |
|
Interest |
NA |
|
Exceptional Items |
NA |
|
PBDT |
3.320 |
|
Depreciation |
NA |
|
Profit Before Tax |
3.330 |
|
Tax |
0.630 |
|
Provisions and contingencies |
NA |
|
Profit After Tax |
2.690 |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
2.690 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
17.24 |
NA |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
30.32 |
NA |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.52 |
7.21 |
7.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.08 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.01 |
0.01 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40 |
0.43 |
0.67 |
STOCK
PRICES
|
Face Value |
-- |
|
Market Value |
-- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
49.404 |
49.404 |
49.404 |
|
Reserves & Surplus |
23.763 |
27.995 |
30.962 |
|
Net
worth |
73.167 |
77.399 |
80.366 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
1.060 |
1.160 |
1.160 |
|
Total
borrowings |
1.060 |
1.160 |
1.160 |
|
Debt/Equity
ratio |
0.014 |
0.015 |
0.014 |
%20LIMITED%20-%20337760%2025-Aug-2015_files/image016.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE
REVIEW: (As on 31.03.2014)
The Company has earned total income of Rs. 6.513 Million as compared to Rs. 6.260 Million in previous year. During the year the Company has earned Net Profit of Rs. 4.232 Million as compared to Rs. 1.362 Million.
MANAGEMENT DISCUSSION
ANALYSIS REPORT: (As on 31.03.2014)
GLOBAL OVERVIEW:
The global economy in the financial year 2013 – 2014, has been quite a roller – costar ride. Many of the economies were performing average growth rate, while some of the economies were under the aftershock of the recession impact. Several European economies and U. S. economy has have survived the recession and has started to propel at the average growth rate. While some of the developing economies are struggling to achieve the optimum growth rate. India being an emerging market, is struggling with the inflationary pressure and political instability. The average growth and slow recovery from the global recession is hampering the business growth.
COMPANIES OUTLOOK:
The Company is currently engaged in the areas of Enterprise Business. The Company is confident in spite of the inflationary pressure and political instability in the economy it will perform better in view of the strong fundamentals of the Indian companies and hope to improve. Your company is already equipped with the strategies and strong fund base which will help company to plan and improve its business activities more efficiently.
INTERNAL CONTROLS
Aroma has a well-established internal control system, which is commensurate with the size and nature of its business and complexity of its operations. The Company strives to maintain a dynamic system of internal controls and procedures — including internal control over financial reporting designed to ensure reliable financial record keeping, transparent financial reporting and disclosures. The Company has an internal audit function which conducts regular internal audits to examine the adequacy and compliance with policies, plans and statutory requirements. The management duly considers and takes appropriate action on the recommendations made by the statutory auditors, internal auditors and the independent Audit Committee of the Board of Directors.
ESTABLISHMENT OF
INTERNAL MANAGEMENT INFORMATION SYSTEMS:
Any problems requiring policy decisions are being intimated to Audit Committee for redressed or amendments in the policy and procedure. The progress reports are being regularly on monthly basis intimated to the Audit committee through the Financial Officers of the company who in turn put the same to Audit Committee. All the Investors grievances officer or share department related queries are addressed to the compliance officer who in turn put the same before the investors Grievances Committee.
INFORMATION SYSTEM
BETWEEN COMMITTEE AND THE BOARD:
Both Audit committee and Investors Grievances Committees receive periodical regular information from the concerned function heads, and after resolution of all the problems re-communicate the same to functional heads for further communications and implementation of any suggestions. The progress report and minutes of all meetings held of both the committees are being placed before the Board for information and taking the same on.
INFORMATION SYSTEM
BETWEEN THE COMPANY AND INVESTORS:
The Company is regularly taking on record the unaudited financial results on quarterly basis as per requirements of the Clause 41 of the listing Agreement and the same are published in English and Gujarati News Papers in time. The Audited Financial Balance Sheet is being dispatched to every shareholder in time at their registered addresses in Compliance with the Companies Act, 1956 and ensures to maintain the same policy with the Companies Act, 2013.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Loan from Director |
NA |
1.160 |
|
|
|
|
|
Total |
NA |
1.160 |
UNAUDITED
FINANCIAL RESULTS FOR THE THREE MONTHS
ENDED JUNE 30, 2015
(Rs. In Million)
|
Sr. No |
Particulars |
|
|
Quarter ended |
||
|
30.06.2015 |
||
|
Unaudited |
||
|
1 |
Income From
Operations |
|
|
|
a. Net Sales/ Income from Operations (Net of Excise Duty) |
47.023 |
|
|
b. Other Operating Income |
0.000 |
|
|
Total Income from
Operations (Net) |
47.023 |
|
2 |
Expenditure |
|
|
|
c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade |
3.282 |
|
|
e. Employees Benefit Expenses |
1.758 |
|
|
f. Depreciation and Amortization Expenses |
0.000 |
|
|
g. Administrative Expenses |
0.921 |
|
|
h. Other expenses |
9.173 |
|
|
|
|
|
|
Total Expenses |
43.695 |
|
|
|
|
|
3 |
Profit from
Operations before Other Income, Interest and Exceptional Items |
3.328 |
|
4 |
Other Income |
0.000 |
|
5 |
Profit from
ordinary activities before finance cost & exceptional items |
3.328 |
|
|
Finance costs |
0.000 |
|
|
Profit from
ordinary activities after finance cost & exceptional items |
3.328 |
|
9 |
Exceptional items |
0.000 |
|
10 |
Profit from
ordinary activities before tax |
3.328 |
|
11 |
Tax Expense |
0.634 |
|
12 |
Net profit from
ordinary Activities after tax |
2.694 |
|
13 |
Extra Ordinary Items (Net of tax expenses) |
0.000 |
|
14 |
Net Profit After
Tax |
2.694 |
|
15 |
Paid-up equity share capital (face value of Rs.10 per share) |
49.404 |
|
16 |
Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year |
0.000 |
|
17 |
Earning Per Share (of Rs.10 each) (not annualized) |
|
|
|
Before extraordinary items |
|
|
|
Basic EPS |
0.55 |
|
|
Diluted EPS |
0.55 |
|
|
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
17 |
Public Shareholding |
|
|
|
- No. of shares |
3660900 |
|
|
- Percentage of shareholding |
75.01% |
|
18 |
Promoter &
Promoter Group Shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
- No. of shares |
Nil |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
Nil |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
Nil |
|
|
b) Non-encumbered |
|
|
|
- No. of shares |
1219900 |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
100.00% |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
24.99% |
|
|
Particulars |
3 MONTHS ENDED |
|
B |
Investor Complaints |
(30.06.2015) |
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed off during the quarter |
Nil |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
Note:
2. Figures are provisional and have been regrouped wherever necessary.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.70 |
|
|
1 |
Rs.105.10 |
|
Euro |
1 |
Rs.77.10 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.