MIRA INFORM REPORT

 

 

Report No. :

338379

Report Date :

25.08.2015

 

IDENTIFICATION DETAILS

 

Name :

CHW FORGE PRIVATE LIMITED (w.e.f.29.11.2010)

 

 

Formerly Known As :

CHW FORGE LIMITED (w.e.f. 07.10.2010)

 

CHAUDHRY HAMMER WORKS LIMITED

 

 

Registered Office :

Near Hapur Road, Flyover Maaliwara -  4, Ghaziabad – 201001, Uttar Pradesh

Tel. No.:

91-120-4186600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.11.1970

 

 

Com. Reg. No.:

20-057609

 

 

Capital Investment / Paid-up Capital :

Rs.35.483 Million

 

 

CIN No.:

[Company Identification No.]

U27310UP1970PTC057609

 

 

IEC No.:

0596016352

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTC00095E

 

 

PAN No.:

[Permanent Account No.]

AAACC6049C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of high quality carbon steel, alloy steel, stainless steel and duplex steel.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1970 having a good track record.

 

Available financial indicates company sound financial risk profile marked by healthy net worth position with low borrowings and favourable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

31.07.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

31.07.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Deepak Tripathi

Designation :

Finance Department

Contact No.:

91-120-4186600

Date :

24.08.2015

 

 

LOCATIONS

 

Registered Office :

Near Hapur Road, Flyover Maaliwara -  4, Ghaziabad – 201001, Uttar Pradesh

Tel. No.:

91-120-4388000

Fax No.:

91-120-4376970/71

E-Mail :

chw@chaudhryhammer.com

Website :

www.chw.forge.com

 

 

Factory:

Achheja, P.O. Dujana, G.T. Road, Greater Noida (Phase II) – 203207, Uttar Pradesh, India

Tel. No.:

91-120-4186600

Fax No.:

91-120-4186641

E-Mail :

chw@chwforge.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mukul Chaudhry

Designation :

Managing Director

Address :

KL-152,Kavi Nagar, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

25.11.1960

Date of Appointment :

24.11.1982

DIN No.:

00216504

PAN No.:

ABJPC8300R

 

 

Name :

Mr. Anish Chaudhry

Designation :

Whole-Time Director

Address :

KL-152,Kavi Nagar, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

16.07.1971

Date of Appointment :

01.08.1993

DIN No.:

00279686

PAN No.:

AAVPC4500A

 

 

Name :

Mr. Sachin Chaudhry

Designation :

Whole-Time Director

Address :

KK-10,Kavi Nagar, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

08.12.1973

Date of Appointment :

01.08.1996

DIN No.:

00052031

PAN No.:

AEDPC0494D

 

 

Name :

Mr. Swatantra Kumar Sharma

Designation :

Whole-Time Director

Address :

D-398, Govindpura M.P.S., Kavi Nagar, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

10.10.1953

Date of Appointment :

01.04.2009

Date of Cessation :

31.05.2010

DIN No.:

02610235

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Tripathi

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Anirudh Mukul Agarwal

 

8130

Anubhav Mukul

 

7690

A. P. and Sons (HUF)

 

28000

Purnima Mukul Chaudhry

 

25979

Mukul Anand Prakash Chaudhry

 

62477

Deepika Anish Chaudhry

 

15000

Anushka Anish Aggarwal

 

10000

Ansh Agarwal

 

10000

Anish Anand Prakash Chaudhry

 

67776

Anish Chaydhry and Sons (HUF)

 

1500

B. K. and Sons (HUF)

 

25000

Nitu Sachin Chaudhry

 

9663

Sachin Brahm Kumar Chaudhry

 

63613

Sanya Agarwal

 

10000

Rajveer Agarwal

 

10000

Total

 

354828

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of high quality carbon steel, alloy steel, stainless steel and duplex steel.

 

 

Products :

  • Carbon Steel
  • Alloy Steel
  • Stainless Steel
  • Duplex Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Australia
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • Germany

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30/60/90 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesaler, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately) 

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

  • State Bank of India, Commercial Branch, M-47, Connaught Circus, Delhi - 110005, India

 

  • Citi Bank N.A., Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, Delhi – 110001, India

 

 

Bank Name

State Bank of India

Branch

Navyug Market, Ghaziabad - 201011

Person Name (With Designation)

Not Divulged

Contact Number

91-120-2791068

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

The number is continuously ringing

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

75.000

109.254

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

461.695

503.852

 

 

 

Total

536.695

613.106

 

Auditors :

 

Name :

P. Jain and Company

Chartered Accountant

Address :

6, Navyug Market, Ghaziabad – 201001, Uttar Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFP6159J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

715000

Equity Shares

Rs.100/- each

Rs.71.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

354828

Equity Shares

Rs.100/- each

Rs.35.483 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.483

35.483

35.483

(b) Reserves & Surplus

1175.107

1092.645

986.277

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1210.590

1128.128

1021.760

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

75.000

109.254

122.764

(b) Deferred tax liabilities (Net)

0.000

0.000

19.058

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.606

8.756

6.509

Total Non-current Liabilities (3)

83.606

118.010

148.331

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

464.990

522.296

347.669

(b) Trade payables

132.915

275.107

296.498

(c) Other current liabilities

142.685

158.389

380.565

(d) Short-term provisions

13.906

27.572

3.077

Total Current Liabilities (4)

754.496

983.364

1027.809

 

 

 

 

TOTAL

2048.692

2229.502

2197.900

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

961.179

1074.259

1129.862

(ii) Intangible Assets

3.722

2.623

2.042

(iii) Capital work-in-progress

76.110

10.921

42.155

(iv) Intangible assets under development

0.000

0.000

0.623

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

29.274

11.619

0.000

(d)  Long-term Loan and Advances

27.563

13.464

45.622

(e) Other Non-current assets

5.900

0.000

0.000

Total Non-Current Assets

1103.748

1112.886

1220.304

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

423.289

558.944

476.689

(c) Trade receivables

421.152

401.432

411.233

(d) Cash and cash equivalents

5.383

51.658

39.791

(e) Short-term loans and advances

94.962

103.174

49.252

(f) Other current assets

0.158

1.408

0.631

Total Current Assets

944.944

1116.616

977.596

 

 

 

 

TOTAL

2048.692

2229.502

2197.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

2235.605

2205.969

2015.142

 

 

 

 

 

Less

TOTAL EXPENSES

2087.664

2056.529

1828.852

 

 

 

 

 

 

PROFIT BEFORE TAX

147.941

149.440

186.290

 

 

 

 

 

Less

TAX                                                                 

47.212

43.072

65.920

 

 

 

 

 

 

PROFIT AFTER TAX

100.729

106.368

120.370

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

742.249

781.798

479.228

 

 

Freight and other Charges

68.377

15.213

17.288

 

TOTAL EARNINGS

810.626

797.011

496.516

 

 

 

 

 

 

C.I.F. VALUE OF IMPORTS

 

 

 

 

 

Raw Materials

55.182

139.291

12.285

 

 

Stores & Spares

1.192

9.236

0.580

 

 

Capital Goods

40.053

23.288

163.685

 

TOTAL IMPORTS

96.427

171.815

176.550

 

 

 

 

 

 

Earnings Per Share (Rs.)

283.88

299.77

339.23

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2720.000

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

34.254

57.820

187.640

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

358.978

213.307

447.603

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.51

4.82

5.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.62

6.77

9.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.61

6.77

8.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.13

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.45

0.56

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.14

0.95

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

35.483

35.483

35.483

Reserves & Surplus

986.277

1092.645

1175.107

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1021.760

1128.128

1210.590

 

 

 

 

long-term borrowings

122.764

109.254

75

Short term borrowings

347.669

522.296

464.99

Current maturities of long-term debts

187.640

57.820

34.254

Total borrowings

658.073

689.370

574.244

Debt/Equity ratio

0.644

0.611

0.474

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2015.142

2205.969

2235.605

 

 

9.470

1.343

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2015.142

2205.969

2235.605

Profit

120.370

106.368

100.729

 

5.97%

4.82%

4.51%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from PB no 20 Hapur Road Flyover, Ghaziabad - 201001, Uttar Pradesh India to the present address w.e.f. (21.03.2014)

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

3.295

18.444

Total

3.295

18.444

 

 

EXPANSION PROJECT

 

The company has already completed process of developing Aluminum Rings & Forgings, mainly for defense, apart from existing Iron & Steel product. Now the company is concentrating on further orders from defense sector i.e. Brahmos Aerospace and other related parties. Additional machineries for the Aluminum forging are being setup to facilitate timely delivery to the customers.

 

The company has further gone ahead for switching over from the RFO fired furnaces to PNG fired furnaces which shall be more eco friendly and which shall become functional in the coming financial year.

 

The company is also planning to set up a solar power plant for power supply to production machineries, which is a clean source of fuel through inexhaustible source of energy.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10551303

20/01/2015

4,300,000.00

Daimler Financial Services India Private Limited

Unit 202, 2nd Floor, Campus 3B,RMZ Millennia, Business Park, No.143, Dr. M.G.R.Road, Perungudi, Chennai, Tamil Nadu - 600096, INDIA

C44463511

2

10551304

20/01/2015

4,300,000.00

Daimler Financial Services India Private Limited

Unit 202, 2nd Floor, Campus 3B,RMZ Millennia, Bus 
iness Park, No.143, Dr. M.G.R.Road,Perungudi, Chennai, Tamil Nadu - 600096, INDIA

C44465292

3

10521405

28/08/2014

11,120,000.00

Citi Bank N.A.

Jeevan Bharti Building, 4th Floor,, 124, Connaught Circus, Connaught Place,, New Delhi, Delhi - 110 
001, INDIA

C21951017

4

10490759

28/04/2014

100,000,000.00

Citi Bank N.A.

Jeevan Bharti Building, 4th Floor, 124 Connaught 
Circus, Connaught Place, New Delhi, Delhi - 110001 
, INDIA

C03935871

5

10401550

05/02/2013

70,000,000.00

BRAHMOS AEROSPACE PRIVATE LIMITED

NO 16 CARRIAPPA MARGKIRBY PLACE, DELHI CANTT, NEW 
DELHI, Delhi - 110010, INDIA

B67473884

6

10413571

28/01/2013

100,000,000.00

Citi Bank N.A.

Jeevan Bharti Building, 4th Floor, 124, Connaught 
Circus, Connaught Place, New Delhi, Delhi - 110001, INDIA

B71382717

7

10181966

15/05/2015 *

402,000,000.00

Citi Bank N.A.

Jeevan Bharti Building, 4th Floor,, 124 Connaught 
Circus, Connaught Place,, New Delhi, Delhi - 1100 
01, INDIA

C53695334

8

90270853

15/02/2005 *

12,000,000.00

STATE BANK OF INDIA

SIB BRANCH, NAVYUG MARKET, GHAZIABAD, Uttar Pradesh, INDIA

-

9

80005812

17/03/2007 *

377,600,000.00

STATE BANK OF INDIA

SIB BRANCH, NAVYUG MARKET, GHAZIABAD, Uttar Pradesh - 201001, INDIA

-

10

90270299

24/11/2000 *

11,500,000.00

STATE BANK OF INDIA

SIB BRANCH, NAVYUG MARKET, GHAZIABAD, Uttar Pradesh, INDIA

-

 

*Date of charge modification

 

 

FIXED ASSETS

 

  • Freehold land
  • Leasehold land
  • Shed and Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Motor Cars
  • TATA Mobile
  • Ambulance
  • Air Conditioner
  • Xerox Machine
  • Type Writer
  • Computers
  • Cycles
  • Scooters
  • Electric Installation
  • Fax Machine
  • Electric Fittings and Fans
  • Dies
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.51

UK Pound

1

Rs.104.00

Euro

1

Rs.54.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.