MIRA INFORM REPORT

 

 

Report No. :

337739

Report Date :

24.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SKG ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Gripwel House, Block – 5, Sector C-6 * 7 LSC Vasant Kunj, New Delhi - 110070

Tel. No.:

91-11-26137979

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.03.1995

 

 

Com. Reg. No.:

55-066464

 

 

Capital Investment / Paid-up Capital :

Rs.0.991 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC066464

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, sale and export of precision engineering products and allied engineering products.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

For the financial year ended 2014, sales turnover of the company has declined which has resulted into dip in profit of the company during the year under a review.

 

Rating further constrained on account of company's moderate scale of business operations and leverage business profile of the company.

 

However, company possesses above average financial risk profile and it has sound net worth base.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of leverage operational profile, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-120-4581400)

 

LOCATIONS

 

Registered Office :

Gripwel House, Block – 5, Sector C-6 * 7 Lsc Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-26137979

Fax No.:

91-11-23133195

E-Mail :

compliance.officer@unipartsgroup.com

 

 

Factory :

C-198 Phase VII, Focal Point, Ludhiana – 141010, Punjab, India

 

 

Branch Office:

Located at

 

Noida, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Gurdeep Soni

Designation :

Director

Address :

Silveroak Estaes, #142 Mall Road, Kishengarh, Vasant Kunj, New Delhi, 110070, India

Date of Birth/Age :

18.03.1955

Date of Appointment :

16.03.1995

DIN No.:

00011478

 

 

Name :

Mr. Paramjit Singh Soni

Designation :

Director

Address :

596, High Hampton Dr, Martinez GA, 309079183, United States of America

Date of Birth/Age :

09.10.1960

Date of Appointment :

01.09.1997

DIN No.:

00011616

 

 

Name :

Mr. Angad Soni

Designation :

Director

Address :

Silveroak Estate 142 Mall Road, Kishen Garh Vasant Kunj, New Delhi - 110070, India

Date of Birth/Age :

09.08.1983

Date of Appointment :

28.10.2009

DIN No.:

02297532

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Gurdeep Soni

 

46500

Pamela Soni

 

1000

Paramjlt Soni (HUF)

 

1000

Gurdeep Soni (HUF)

 

1000

Angad Soni

 

1100

Karan Son]

 

10

P. Soni Family Trust

 

48490

Total

 

99100

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

49.05

Other top fifty shareholders

50.95

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, sale and export of precision engineering products and allied engineering products.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

B. N. P. Paribas, 15; Barakhamba Road, New Delhi, India

 

Banker Name

Global Trust Bank Limited

Branch Address

Connaught Place, New Delhi,

Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan *

Term Loan from banks

4.055

5.826

Total

4.055

5.826

 

Note:

Secured against hypothecation of car. Repayable in 48 equality monthly installments of Rs. 0.185 Million

 

Auditors :

 

Name :

S. C. Varma and Company

Chartered Accountant

Address :

A-60, NDSE, Part-I, New Delhi – 110049, India

Tel No.:

91-11-24648247/24649845/24638170

Fax No.:

91-11-24649330

Email:

scvarma@scvandco.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS1889H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates Concern:

  • Ace Tractor Parts Limited
  • Amazing Estates Private Limited
  • Blue Bells Homes Private Limited
  • GKP Farms Private Limited
  • Farmparts Company
  • SGA Trading Private Limited
  • Gripwel Fasteners
  • Gripwel Fasteners Private Limited
  • Indento International
  • Avid Maintenance Private Limited
  • Silveroaks Estates Private Limited
  • Charisma Homes Private Limited
  • Soni Foundation
  • Soni Holdings
  • Vivify Net Private Limited
  • Tima Trading Private Limited
  • Uniparts Engineering Private Limited
  • Uniparts India Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99100

Equity Shares

Rs.10/- each

Rs. 0.991 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.991

0.991

0.991

(b) Reserves & Surplus

106.313

105.226

99.692

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

107.304

106.217

100.683

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.055

5.826

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.055

5.826

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.000

53.200

0.000

(b) Trade payables

0.049

0.031

0.022

(c) Other current liabilities

6.332

6.836

4.547

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

11.381

60.067

4.569

 

 

 

 

TOTAL

122.740

172.110

105.252

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.110

15.961

7.187

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.989

122.241

67.554

(c) Deferred tax assets (net)

0.714

0.273

0.468

(d)  Long-term Loan and Advances

28.156

28.156

27.266

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

61.969

166.631

102.475

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

57.483

1.500

1.500

(b) Inventories

0.000

0.086

0.000

(c) Trade receivables

0.343

0.118

0.009

(d) Cash and cash equivalents

0.591

0.231

0.064

(e) Short-term loans and advances

0.145

0.000

0.000

(f) Other current assets

2.209

3.544

1.204

Total Current Assets

60.771

5.479

2.777

 

 

 

 

TOTAL

122.740

172.110

105.252

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

0.624

0.403

6.158

 

Other Income

9.373

12.075

 

 

TOTAL (A)

9.997

12.478

6.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.481

0.453

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.086

(0.086)

 

 

 

0.767

(Including Financial Expenses)

 

 

 

Employees benefits expense

2.901

1.287

 

Other expenses

0.629

0.591

 

TOTAL (B)

4.097

2.245

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

5.900

10.233

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.861

2.407

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

4.039

7.826

5.391

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.282

1.034

1.290

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.757

6.792

4.101

 

 

 

 

 

Less

TAX (H)

(0.330)

1.258

0.782

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.087

5.534

3.319

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of goods, calculated at FOB value

0.591

0.378

0.418

 

TOTAL EARNINGS

0.591

0.378

0.418

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.97

55.84

 NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.770

1.489

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

174.20

1373.20

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

945.51

2539.21

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.76

13.69

11.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.06

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.57

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.34

0.09

0.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.991

0.991

0.991

Reserves & Surplus

99.692

105.226

106.313

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

100.683

106.217

107.304

 

 

 

 

long-term borrowings

0.000

5.826

4.055

Short term borrowings

0.000

53.200

5.000

Current maturities of long-term debts

0.000

1.489

1.770

Total borrowings

0.000

60.515

10.825

Debt/Equity ratio

0.000

0.570

0.101

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

6.158

12.478

9.997

 

 

102.631

(19.883)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

6.158

12.478

9.997

Profit

3.319

5.534

1.087

 

53.90%

44.35%

10.87%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 


FINANCIAL PERFORMANCE

 

During the year under consideration, the total income of the Company decreased from Rs. 12.479 Million in 2012-13 to Rs. 9.997 Million in 2013-14. The Profit after tax (PAT) also decreased from Rs. 5.534 Million in 2012-13 to Rs. 1.087 Million in 2013-14.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Form Directors

0.500

53.200

Total

0.500

53.200

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Estimated amount of contracts remaining to be executed on Capital Accounts (Net of advances)

5.852

5.852

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.83

UK Pound

1

Rs.103.39

Euro

1

Rs.74.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.