MIRA INFORM REPORT

 

 

Report No. :

338317

Report Date :

26.08.2015

 

IDENTIFICATION DETAILS

 

Name :

FRANKE FABER INDIA PRIVATE LIMITED (w.e.f. 19.02.2015)

 

 

Formerly Known As :

FRANKE FABER INDIA LIMITED (w.e.f. 26.10.2010)

 

FABER HEATKARFT INDUSTRIES LIMITED

 

 

Registered Office :

S. No.1086/1, 1086/2, Village Sanaswadi, Taluka Shirur, Pune - 412208, Maharashtra

Tel. No.:

91- 2138-612400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.04.1997

 

 

Com. Reg. No.:

11-107240

 

 

Capital Investment / Paid-up Capital :

Rs. 124.853 Million

 

 

CIN No.:

[Company Identification No.]

U99999PN1997PTC107240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF00532A

 

 

PAN No.:

[Permanent Account No.]

AAACF4002G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Kitchen Hoods, Gas Hobs, Stainless Steel Sinks and Accessories and Trading of Imported Sinks and Other Kitchen Related Accessories.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Franke, Switzerland”.

 

It is an established company incorporated during the year 1997 having a moderate track record.

 

The company is continuously incurring losses from its operational activities which has further turned reserves negative during FY 2014.

 

The rating also takes into consideration huge borrowings recorded by the company and unfavorable gap between trade payable and trade receivable.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Yogesh Aher

Designation :

Commercial Manager

Contact No.:

91-2138-612433

Date :

24.08.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

S. No.1086/1, 1086/2, Village Sanaswadi, Taluka Shirur, Pune - 412208, Maharashtra, India

Tel. No.:

91-2138 612400/ 612433

Fax No.:

Not Available

E-Mail :

vasudev.savalgi@faberspa.com

faberindia@vsnl.net

customercare@faberspa.com

neha.dharwadkar@faberspa.com

yogesh.aher@franke.com

Website :

http://www.franke.com

 

 

Head Office :

204, Pentagon 2, Magarpatta City, Hadapsar, Pune – 411028, Maharashtra, India

Tel. No.:

91-20-66037900

Fax No.:

91-20-66037913

 

 

Factory 2 :

Plot No. L-7, MIDC, Waluj  Industrial Area, Aurangabad – 431136, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Peter Spirig

Designation :

Director

Address :

Apartment 861 8/F Tower 10 Parkview Crescent, HK Parkview 88 Tai Tam Reservoir RD, Hong Kong, NA, , Hong Kong

Date of Birth/Age :

01.07.1973

Date of Appointment :

31.12.2013

DIN No.:

06776597

 

 

Name :

Mr. Xavier Fabien Michel Carlier

Designation :

Director

Address :

Flat B4, 2/F Woodland Villa, 53 Shouson Hill Road, Shouson Hill, Hong Kong, Na, Hong Kong

Date of Birth/Age :

23.04.1960

Date of Appointment :

31.12.2013

DIN No.:

06776606

 

 

Name :

Ms. Neha Satish Dharwadkar

Designation :

Additional Director

Address :

Floor No.903, BL C1, Mandke Advantage Homes, Opposite Kendriya Vidyalaya, Lullanagar, Pune - 411048, Maharashtra, India

Date of Birth/Age :

19.03.1985

Date of Appointment :

12.06.2015

PAN No.:

AUSPD6050F

DIN No.:

07202745

 

 

KEY EXECUTIVES

 

Name :

Ms. Neha Satish Dharwadkar

Designation :

Secretary

Address :

Floor No 903, Building - C-1, Mandke Advantage Homes, Opposite Kendriya Vidyalaya, Lullanagar, Pune - 411040, Maharashtra, India

Date of Birth/Age :

19.03.1985

Date of Appointment :

17.12.2012

PAN No.:

AUSPD6050F

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Paber SPA, Italy

11714308

Andreas Hausuirth Jointly with Faber SPA

01

Druno Bigaran Jointly with Faber SPA

01

Juerg Fisher Jointly with Faber SPA

01

Jean Claude Michaud Jointly with Faber SPA

01

Monika Egli Jointly with Faber SPA

01

Wolfganag Kemmerling Jointly with Faber SPA

01

Franke Kuchentechnik AG

770969

Franke Schweiz AG

01

 

 

Total

 

12485284

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Kitchen Hoods, Gas Hobs and Cooking Ranges.

 

 

Products :

ITC Code No.

 

Product Descriptions

84146000

Kitchen Hood

 

 

Brand Names :

“ FRANKE”

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information Declined by the Management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ABN Amro Bank N. V., 71/72, 7th Floor, Sakhar Bhavan, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

703, 7Th Floor, Go d e r a g e Castlemaine Next To Ruby Hall Clinic, Bund Garden Road, Pune, Maharashtra, India

Tel. No.:

91-20-30586764/ 30595786

Fax No.:

91-20-30595776

Income-tax PAN of auditor or auditor's firm :

AADFB6889R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

·         Franke Kuchentechnik AG

·         Franke SPA, Italy

·         Faber SPA, Italy

 

 

Ultimate Holding

Company:

·         Franke Artemis Holding AG

 

 

Fellow Subsidiary Company

·         Franke Artemis Management AG

·         Faber A Franke Company

·         Franke Asia Sourcing Limited, Hong Kong

·         Franke Asia Sourcing

·         Franke China Kitchen System Company Limited, China

·         Franke Nederland B.V, Netherlands

·         Franke Technology and Trademark Limited, Switzerland

·         Franke Kaffeemaschinen AG, Switzerland

·         Franke Food Services System, Hong Kong

·         Franke Foodservice Systems, Philippines

·         Franke Commercial Systems Asia Pacific Co Limited, Hong Kong

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 505.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 164.853 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,500,000

Equity Shares

Rs. 10/- each

Rs. 405.000 Million

10,000,000

Preference Shares

Rs. 10/- each

Rs. 100.000 Million

 

 

 

 

 

Total

 

Rs. 505.000 Million

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,485,284

Equity Shares

Rs. 10/- each

Rs. 124.853 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

124.853

124.853

124.853

(b) Reserves & Surplus

(73.981)

367.805

577.121

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

75.000

75.000

75.000

Total Shareholders’ Funds (1) + (2)

125.872

567.658

776.974

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

100.000

100.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

84.128

77.845

160.830

Total Non-current Liabilities (3)

184.128

177.845

160.830

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

281.028

274.850

0.000

(b) Trade payables

648.905

408.216

261.028

(c) Other current liabilities

154.904

144.170

36.807

(d) Short-term provisions

24.793

19.545

22.391

Total Current Liabilities (4)

1109.630

846.781

320.226

 

 

 

 

TOTAL

1419.630

1592.284

1258.030

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

598.341

594.949

269.475

(ii) Intangible Assets

43.552

70.898

1.952

(iii) Capital work-in-progress

15.111

26.506

208.155

(iv) Intangible assets under development

0.000

0.000

7.562

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

64.112

(d)  Foreign currency monetary item translation difference           assets account

42.822

0.000

0.000

(d)  Long-term Loan and Advances

65.312

73.895

74.429

(e) Other Non-current assets

1.440

1.327

1.231

Total Non-Current Assets

766.578

767.575

626.916

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

381.988

357.321

289.632

(c) Trade receivables

188.978

290.932

231.337

(d) Cash and cash equivalents

23.310

91.391

72.316

(e) Short-term loans and advances

58.776

85.065

37.829

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

653.052

824.709

631.114

 

 

 

 

TOTAL

1419.630

1592.284

1258.030

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1537.802

1394.587

1376.478

 

 

Other Income

5.019

26.138

18.014

 

 

TOTAL                                    

1542.821

1420.725

1394.492

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

784.404

547.822

634.371

 

 

Purchases of Stock-in-Trade

397.646

390.947

207.417

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(45.934)

(23.226)

(21.429)

 

 

Employees benefits expense

181.781

131.133

91.448

 

 

Other expenses

579.169

524.029

502.662

 

 

TOTAL                                    

1897.066

1570.705

1414.469

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(354.245)

(149.980)

(19.977)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

44.715

24.898

0.067

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

(398.960)

(174.878)

(20.044)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

85.649

47.538

22.168

 

 

 

 

 

Less

EXCEPTION ITEM

0.000

(77.211)

(11.469)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(484.609)

(145.205)

(30.743)

 

 

 

 

 

Less

TAX                                                                 

(42.823)

64.111

5.611

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(441.786)

(209.316)

(36.354)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

5.946

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spare Parts

784.404

547.822

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(35.38)

(16.77)

(2.91)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

4.486

(140.010)

33.668

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(28.73)

(15.01)

(2.64)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(23.04)

(10.75)

(1.45)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(35.59)

(9.27)

(3.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.85)

(0.26)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.03

0.66

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.59

0.97

1.97

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

124.853

124.853

124.853

Reserves & Surplus

577.121

367.805

-73.981

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

75.000

75.000

75.000

Net worth

776.974

567.658

125.872

 

 

 

 

Long-term borrowings

0.000

100.000

100.000

Short term borrowings

0.000

274.850

281.028

Total borrowings

0.000

374.850

381.028

Debt/Equity ratio

0.000

0.660

3.027

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1376.478

1394.587

1537.802

 

 

1.316

10.269

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1376.478

1394.587

1537.802

Profit

(36.354)

(209.316)

(441.786)

 

(2.64%)

(15.01%)

(28.73%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Loans and advances from related parties

100.000

100.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

100.000

150.000

Loans repayable on demand

181.028

124.850

 

 

 

Total

 

381.028

374.850

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 37/1, Kondhwa Pisoli Road, Pisoli, Pune – 411028, Maharashtra, India to the present address w.e.f. 01.10.2012

 

 

BACKGROUND

 

Franke Faber India Limited (the Company) was incorporated on 11 April 1997 as a public limited company with 51% shareholding by Faber SpA, Italy (the holding Company). Subsequently, the holding Company increased its holding to 93.82%.

 

In accordance with the Scheme of Amalgamation approved by the Honourable High Court of Bombay on 10 July 2009, Franke India Private Limited (hereinafter referred to as erstwhile Franke India Private Limited or transferor Company) was amalgamated with the Company with effect from 1 April 2008.

 

The Company has its manufacturing facilities located at Pune, Maharashtra where it is engaged in manufacturing / trading of imported Kitchen Hoods, Gas Hobs and Cooking Ranges and trading of kitchen appliances / other kitchen related accessories and at Waluj, near Aurangabad, Maharashtra where it is engaged in manufacturing of stainless steel sinks and accessories and trading of imported sinks and other kitchen related accessories.

 

 

OVERREVIEW:

 

PERFORMANCE

 

During the financial year under review, your Company took various growth initiatives to improve Sales volumes. The Company shifted its Registered Office and Factory unit to Village -Sanaswadi. The production at the same commenced with effect from October 2012.

 

The Company has achieved a Sales Turnover of Rs. 1558.000 Million.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipment’s

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.71

UK Pound

1

Rs.105.10

Euro

1

Rs.77.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.