MIRA INFORM REPORT

 

 

Report No. :

337923

Report Date :

26.08.2015

 

IDENTIFICATION DETAILS

 

Name :

IRCON INTERNATIONAL LIMITED

 

 

Registered Office :

Plot No. C-4, District Centre, Saket, New Delhi – 110017

Tel. No.:

91-11-29565666 / 26530456

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.04.1976

 

 

Com. Reg. No.:

55-008171

 

 

Capital Investment / Paid-up Capital :

Rs.198.000 Million

 

 

CIN No.:

[Company Identification No.]

U45203DL1976GOI008171

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI0684H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is provides construction services.

 

 

No. of Employees :

1579 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aaa (88)

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

 

Maximum Credit Limit :

USD 85000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1976 as Indian Railway Construction Company. It is a Central Government Company with 99.73% of holding by Government of India. It has an excellent track record.

 

The rating takes into consideration the established track record and proven project execution capabilities of the company in varied construction activities, technical expertise in the railway sector.

 

Further, the company has strong financial risk profile along with zero debt balance sheet profile, comfortable, profitability with decent sales turnover.

 

Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitment.

 

In view of government holding and long business track record, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

December 12, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

December 12, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (91-11-29565666)


 

LOCATIONS

 

Registered Office :

Plot No. C-4, District Centre, Saket, New Delhi – 110017, India

Tel. No.:

91-11-29565666 / 26530456

Fax No.:

91-11-26522000 / 26854000

E-Mail :

sumita.sharma@ircon.org

info@ircon.org

Website :

www.ircon.org

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Mohan Tiwari

Designation :

Managing Director

Address :

808, Nikka Singh Block, Asiad Village, New Delhi - 110049, India

Date of Birth/Age :

01.10.1958

Date of Appointment :

08.08.2003

DIN No.:

00191363

 

 

Name :

Mr. Krishan Kumar Garg

Designation :

Whole-Time Director

Address :

556, Sachin Nag Block, Asiad Village, New Delhi - 110049, India

Date of Birth/Age :

15.04.1958

Date of Appointment :

03.11.2009

DIN No.:

01495050

 

 

Name :

Mr. Hitesh Khanna

Designation :

Whole-Time Director

Address :

Flat No. 563, Sachin Nag Block, Asiad Village, New Delhi - 110049, India

Date of Birth/Age :

07.10.1958

Date of Appointment :

07.03.2011

DIN No.:

02789681

 

 

Name :

Mr. Deepak Sabhlok

Designation :

Whole-Time Director

Address :

B-262, Asiad Village, New Delhi - 110049, India

Date of Birth/Age :

31.10.1959

Date of Appointment :

16.04.2010

DIN No.:

03056457

 

 

Name :

Anjum Pervez

Designation :

Nominee Director

Address :

301-2c, Railway Officers Colony, Chelmsford Road, New Delhi - 110001, India

Date of Birth/Age :

17.09.1988

Date of Appointment :

15.07.2013

DIN No.:

06682287

 

 

Name :

Mr. Hari Krishna Kala

Designation :

Nominee Director

Address :

533, RWF East Colony, Doddaballapura Road, Near NES Office Yelahanka, Bangalore - 560064, Karnataka, India

Date of Appointment :

02.06.2015

DIN No.:

07200108

 

 

KEY EXECUTIVES

 

Name :

Mr. Sumita Sharma

Designation :

Company Secretary

Address :

1245, Rani Bagh, Delhi, 110034, Delhi, India

Date of Appointment :

30.09.2014

PAN No.:

AORPS5725B

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

President of India

19738400

Bank of India

4800

Indian Railway Finance Corporation

48800

Kulbhushan Jai Prakash Goyal

400

Pramod Kantilal Sharma

400

Arunendra Kumar Gupta

400

Deviprasad Pande

400

Rashmi Kapoor

400

Vijay Kumar Gupta

400

Alok Ravishankar Johri

400

Ashok Kumar Mittal

400

Ajay Kumar Rawal

400

Saroj Maharaj Singh Rajware

400

Total

19796000

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Government (Central and State)

99.73

Government Companies

0.25

Nationalized or other banks

0.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is provides construction services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1579 (Approximately)

 

 

Bankers :

Banker Name

Export-Import Bank of India

Branch Address

Maker Chambers IV, 222, Nariman Point, Mumbai – 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Vinod Kumar and Associates

Chartered Accountants

Address :

909, Chiranjiv Towers43, Nehru Place, New Delhi, India s

PAN No.:

AADFV0820A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Ircon Infrastructure and Services Limited (IISL)
  • Indian Railway Station Development Corporation Limited (IRSDC)

 

 

Joint Ventures :

  • Ircon-Soma Tollway Private Limited, India
  • Chhattisgarh East Railway Limited, India
  • Chhattisgarh East-West Railway Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

19796000

Equity Shares

Rs.10/- each

Rs.198.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

198.000

198.000

99.000

(b) Reserves & Surplus

29732.300

22805.700

17330.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

29930.300

23003.700

17429.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1722.200

3826.100

2714.600

(d) long-term provisions

4071.500

4201.000

4157.400

Total Non-current Liabilities (3)

5793.700

8027.100

6872.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5945.000

6337.100

5299.100

(c) Other current liabilities

11780.100

17815.900

18819.600

(d) Short-term provisions

8158.500

6922.200

4707.000

Total Current Liabilities (4)

25883.600

31075.200

28825.700

 

 

 

 

TOTAL

61607.600

62106.000

53127.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1530.900

1779.300

1934.400

(ii) Intangible Assets

0.100

0.000

0.100

(iii) Capital work-in-progress

156.400

8.800

24.000

(iv) Intangible assets under development

10.100

8.000

2.600

(b) Non-current Investments

3182.100

2303.400

1957.900

(c) Deferred tax assets (net)

3013.700

2689.800

1893.800

(d)  Long-term Loan and Advances

6745.200

4040.700

3173.400

(e) Other Non-current assets

48.900

674.600

815.600

Total Non-Current Assets

14687.400

11504.600

9801.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1760.200

649.500

125.100

(b) Inventories

1188.000

1245.600

1345.100

(c) Trade receivables

6624.300

10987.800

8466.000

(d) Cash and cash equivalents

26753.600

30837.700

26011.900

(e) Short-term loans and advances

5610.600

4447.600

4502.700

(f) Other current assets

4983.500

2433.200

2874.500

Total Current Assets

46920.200

50601.400

43325.300

 

 

 

 

TOTAL

61607.600

62106.000

53127.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

40572.000

42208.400

36014.100

 

Other Income

2493.700

2503.700

1805.100

 

TOTAL

43065.700

44712.100

37819.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2606.100

4218.600

4501.900

 

Prior Period Items

0.000

0.000

(114.900)

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

29.400

(193.700)

219.200

 

Employees benefits expense

2210.700

1976.100

1583.100

 

Other expenses

25008.000

28012.800

24745.200

 

TOTAL

29854.200

34013.800

30934.500

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

13211.500

10698.300

6884.700

 

 

 

 

 

Less

FINANCIAL EXPENSES

384.500

108.700

65.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

12827.000

10589.600

6819.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

336.400

442.300

568.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12490.600

10147.300

6251.200

 

 

 

 

 

Less

TAX

3425.600

2847.400

1322.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9065.000

7299.900

4929.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

600.200

557.400

214.400

 

TOTAL IMPORTS

600.200

557.400

214.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

457.92

368.75

248.98

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

2691.500

10473.500

6794.700

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

22.34

17.29

13.69

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

32.56

25.35

19.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.61

17.77

12.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.44

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81

1.63

1.50

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

99.000

198.000

198.000

Reserves & Surplus

17330.400

22805.700

29732.300

Net worth

17429.400

23003.700

29930.300

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

36014.100

42208.400

40572.000

 

 

17.200

(3.877)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

36014.100

42208.400

40572.000

Profit

4929.000

7299.900

9065.000

 

13.69%

17.29%

22.34%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

O.M.P.(T) 14/2015 AND I.A. No. 12599/2015

 

HINDUSTAN CONSTRUCTION COMPANY LIMITED                                                                    ……. Petitioner

 

Through: Mr. Ananya Kumar and Ms. Pragya Chauhan, Advocates

 

Versus

 

IRCON INTERNATIONAL LIMITED                                                                                                ……..Respondent

 

Through: Mr. S.K. Jain Ms. Anmol Sharma and Ms. Garima Jain, Advocates

 

O.M.P.(T) 15/2015 AND I.A. No. 12600/2015

 

HINDUSTAN CONSTRUCTION COMPANY LIMITED                                                                    ……. Petitioner

 

Through: Mr. Ananya Kumar and Ms. Pragya Chauhan, Advocates

 

Versus

 

IRCON INTERNATIONAL LIMITED                                                                                                ……..Respondent

 

Through: Mr. S.K. Jain Ms. Anmol Sharma and Ms. Garima Jain, Advocates

 

 

Order

29.07.2015

 

Hon’ble Mr. Justice J. R. Midha is not holding the court today.

List on 25th August, 2015

 

BY ORDER

 

COURT MASTER TO

HMJ J.R. MIDHA

 

 

 


 

OUTLOOK

 

Vision, Mission, and Objectives of the Company as stated in its Memorandum of Understanding with the Ministry of Railways for 2014-15 are:-

 

Vision

To be recognized nationally and internationally as a specialised construction organization comparable with the best in the field covering the entire spectrum of construction activities and services in the infrastructure sector.

 

Mission

i)              To effectively position the Company so as to meet the construction needs of infrastructure development of the changing economic scene in India and abroad.

 

ii)             To earn global recognition by providing high quality products and services in time and in conformity with the best engineering practices.

 

Objectives

i)              To enhance the size and value of business activities of the Company so as to achieve a turnover of Rs. 5500 crores by the year 2016-17.

 

ii)             To achieve reasonable returns on the capital employed.

 

 

FINANCIAL PERFORMANCE

 

In the year 2013-14, the Company has registered total income of Rs. 43070.000 Million, as compared to the total income of Rs. 44710.000 Million achieved in 2012-13. Nearly 94% of the total income (amounting to Rs. 40670.000 Million) has arisen from operation, out of which 53% (Rs. 21370.000 Million) has been contributed by foreign projects. Operating income from foreign projects has increased by nearly 8.2% in the last one year.

 

Profit before tax increased by 23.05% from Rs.10150.000 Million in 2012-13 to Rs.12490.000 Million in 2013-14, and Profit after Tax has also increased by 24.25% from Rs.7300.000 Million in 2012-13 to Rs.9070.000 Million in 2013-14. Net Worth has increased by 30.13% during the year. Earnings per share have increased by 23.08% from Rs. 368.76 in 2012-13 to Rs. 453.88 in 2013-14.

 

The Board of Directors has recommended a dividend @ Rs. 41 per share (410% on the paid-up share capital) for consideration and declaration by the shareholders. The Company has already paid an interim dividend @ Rs. 51 per share (510%) in February 2014. The dividend of Rs.811.600 Million payable after declaration at the Annual General Meeting together with the interim dividend already paid (Rs.1009.600 Million) would take the total dividend pay-out for the year 2013-14 to Rs.1821.200 Million, which is 920% of the existing paid-up share

 


 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10571230

12/08/2014

4,017,176.00

BNP PARIBAS

EAST TOWERS (SOOD TOWERS), 8TH FLOOR, 25, BARAKHAMBA ROAD, NEW DELHI - 110001, Delhi, INDIA

C53966271

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.70

UK Pound

1

Rs.105.10

Euro

1

Rs.77.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

10

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

10

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY 

1~10

10

--LIQUIDITY

1~10

10

--LEVERAGE

1~10

10

--RESERVES

1~10

10

--CREDIT LINES

1~10

10

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

88

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.