|
Report No. : |
338136 |
|
Report Date : |
26.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
KIRLOSKAR OIL
ENGINES LIMITED (W.E.F. 02.06.2010) |
|
|
|
|
Formerly Known
As : |
KIRLOSKAR ENGINES INDIA LIMITED |
|
|
|
|
Registered Office
: |
Laxmanrao Kirloskar Road, Khadki, Pune – 411003, Maharashtra |
|
Tel. No.: |
91-20-25810341 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
12.01.2009 |
|
|
|
|
Com. Reg. No.: |
11-133351 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.289.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29120PN2009PLC133351 |
|
|
|
|
IEC No.: |
3109009463 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NSKK00041G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCK5714H |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufactures and distributes diesel engines, agricultural pump sets, and generating sets. |
|
|
|
|
No. of Employees
: |
2435 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (84) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 38000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company incorporated during the year 2009.
It has an excellent track record. For the financial year 2015, the company has registered decent operational
activity marked by increasing top line growth along with decent sales
turnover and achieved profitability margin of 5.5%. Further, the company has healthy financial risk profile backed by
comfortable capital structure. It has decent networth position and no
borrowings taken by the company. Trade relations are reported as fair. Business is active. Payment
terms are regular and as per commitment. In view of strong financial risk profile, the company can be
considered for business dealings at usual trade terms and conditions. Note: Kirloskar Brothers Investments Limited and Pneumatic Holdings
Limited has been amalgamated with Kirloskar Oil Engines Limited on June 30,
2015. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term bank facilities
= AA |
|
Rating Explanation |
High degree of
safety and very low credit risk. |
|
Date |
October 13, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term bank
facilities = A1+ |
|
Rating Explanation |
Very strong degree of
safety and carry lowest credit risk. |
|
Date |
October 13, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management non-co-operative (91-20-25810341)
LOCATIONS
|
Registered Office : |
Laxmanrao Kirloskar Road, Khadki, Pune – 411003, Maharashtra, India |
|
Tel. No.: |
91-20-25810341 |
|
Fax No.: |
91-20-25813208 |
|
E-Mail : |
smita.raichurkar@kirloskar.com |
|
Website : |
|
|
|
|
|
Factories : |
A-11/1, MIDC, Ambad, Nashik – 422010, Maharashtra, India
Plot No. D-1, Kagal-Hatkanangale 5 Star Industrial Area, At post
Talandage, Tal – Hatkanangale, District Kolhapur – 416202, Maharashtra, India
Plot No. A / 262, Phase – I, Kagal-Hatkanangale 5 Star Industrial
Area, At post – Talandage, Tal – Hatkanangale, District Kolhapur – 416202,
Maharashtra, India
Plot No. E -18, Opposite Soktas India Limited, Kagal- Hatkanangale 5
Star Industrial Area, District Kolhapur, Maharashtra, India
Plot No. A / 262, Phase – III, Kagal-Hatkanangale 5 Star Industrial
Area, At post – Talandage, Tal – Hatkanangale, District Kolhapur – 416202,
Maharashtra, India
Plot No. 2315/16, 2330/31, GIDC, Lodhika Industrial Estate, D4
Almighty Gate Road, Village Metoda, Rajkot – 360035, Gujarat, India
Plot No. 2320/2/A, GIDC, Lodhika Industrial Estate, D4 Almighty Gate
Road, Village Metoda, Rajkot – 360035, Gujarat, India |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Atul C. Kirloskar |
|
Designation : |
Executive Chairman |
|
|
|
|
Name : |
Mr. Gautam A. Kulkarni |
|
Designation : |
Executive Vice Chairman |
|
|
|
|
Name : |
Mr.Nihal G. Kulkarni |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Rajendra R. Deshpande |
|
Designation : |
Joint Managing Director (redesignated w.e.f. 29 April 2015) |
|
|
|
|
Name : |
Mr. Rahul C. Kirloskar |
|
Designation : |
Directors |
|
|
|
|
Name : |
Mr. Pratap G. Pawar |
|
Designation : |
Directors |
|
|
|
|
Name : |
R. Srinivasan |
|
Designation : |
Directors |
|
|
|
|
Name : |
Dr. Naushad D. Forbes |
|
Designation : |
Directors |
|
|
|
|
Name : |
M. Lakshminarayan |
|
Designation : |
Directors |
|
|
|
|
Name : |
Mr. Mahesh R. Chhabria |
|
Designation : |
Directors |
|
|
|
|
Name : |
Gauri Kirloskar |
|
Designation : |
Directors |
|
|
|
|
Name : |
U.V. Rao |
|
Designation : |
Directors (upto 24 January 2015) |
|
|
|
|
Name : |
Mr. Pradeep R. Rathi |
|
Designation : |
Directors (w.e.f. 31 March 2015) |
KEY EXECUTIVES
|
Name : |
T. Vinodkumar |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Smita A. Raichurkar |
|
Designation : |
Assistant Company Secretary |
SHAREHOLDING PATTERN
As on 30.06.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of
Shares |
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
19266963 |
13.32 |
|
|
85895033 |
59.40 |
|
|
105161996 |
72.72 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
105161996 |
72.72 |
|
|
|
|
|
(B) Public
Shareholding |
||
|
|
|
|
|
|
1363307 |
0.94 |
|
|
3924644 |
2.71 |
|
|
3622876 |
2.51 |
|
|
14804860 |
10.24 |
|
|
952544 |
0.66 |
|
|
952544 |
0.66 |
|
|
24668231 |
17.06 |
|
|
|
|
|
|
951107 |
0.66 |
|
|
|
|
|
Individual shareholders holding nominal share capital up to Rs.0.100 Million |
11479197 |
7.94 |
|
Individual shareholders holding nominal share capital in excess of Rs.0.100 Million |
2123517 |
1.47 |
|
|
229813 |
0.16 |
|
|
13671 |
0.01 |
|
|
216142 |
0.15 |
|
|
14783634 |
10.22 |
|
Total Public
shareholding (B) |
39451865 |
27.28 |
|
Total (A)+(B) |
144613861 |
100.00 |
|
|
|
|
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
144613861 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufactures and distributes diesel engines, agricultural pump sets, and generating sets. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
2435 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
P. G. Bhagwat Chartered Accountant |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Kirloskar Brothers Investments Limited |
|
|
|
|
Fellow Subsidiary
Companies : |
|
|
|
|
|
Enterprises over
which Key Management Personnel exercise control/significant Influence : |
|
|
|
|
|
Enterprises over which
relatives of Key Management Personnel exercise control/ significant influence
: |
Alpak Investments Private Limited |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200,000,000 |
Equity Shares |
Rs.2/- each |
Rs.400.000 Million |
Issued and Subscribed Share
Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
144,614,326 |
Equity Shares |
Rs.2/- each |
Rs.289.200
Million |
Subscribed and Fully Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
144,613,861 |
Equity Shares |
Rs.2/- each |
Rs.289.200
Million |
|
465 |
Share capital
suspense account Equity Shares of Rs.2 each to be issued and allotted to shareholders of erstwhile Shivaji Works Ltd. on amalgamation according to scheme sanctioned by BIFR, are kept in abeyance as per the Scheme of Arrangement. |
|
--- |
|
|
Total |
|
Rs.289.200 Million |
Reconciliation of shares
outstanding (excluding share capital suspense account) at the beginning and at
the end of the Reporting period
|
Equity Shares |
No. of Shares |
Rs. in Millions |
|
At the beginning of the period |
144613861 |
289.200 |
|
Reduction if any during the period |
- |
- |
|
Outstanding at the end of the period |
144613861 |
289.200 |
Terms/Rights attached
to the equity shares
The Company has only one class of equity shares having par value of ` 2/- each. Each equity shareholder is entitled to one vote per share and has a right to receive dividend as recommended by Board of Directors subject to the necessary approval from the shareholders.
The Board of Directors has recommended a dividend of 250% (` 5/- per share) for the financial year. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Shares held by
holding/ultimate holding Company and/or their subsidiaries/associates
Holding Company as per Section 2 (46) of the Companies Act, 2013
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Kirloskar
Brothers Investments Limited |
|
|
|
Equity shares of
Rs.2 each |
80388514 |
160.800 |
|
Equity share holding percentage |
|
555.900 |
Number of Shares held
by each shareholder holding more than 5% Shares in the company
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Kirloskar Brothers Investments Limited |
80388514 |
55.59 |
|
Nalanda India Fund Limited |
10896124 |
7.53 |
Aggregate number of bonus
shares issued, share issued for consideration other than cash and shares bought
back during the period of five years immediately preceding the reporting date:
Hon’ble High Court of Judicature at Bombay vide its order dated 31 July 2009 read with its order dated 19 March 2010 had approved the Scheme of Arrangement between Kirloskar Oil Engines Limited (now known as Kirloskar Industries Limited – Demerged Company) and Kirloskar Engines India Limited [now known as Kirloskar Oil Engines Limited – Resulting Company (“Company”)] and their respective shareholders and creditors. The appointed date was 1 April 2009 and the Scheme has become effective from 31 March 2010. The Engines and Auto Components business of Demerged Company was transferred and vested with the Company i.e. Kirloskar Oil Engines Limited on the Scheme of Arrangement becoming effective retrospectively with effect from 1 April 2009.
14,56,29,750 Equity Shares of Rs.2 each were issued and allotted on April 30, 2010 (out of which 465 equity shares of Rs.2/- each were kept in abeyance) for consideration other than cash under the said Scheme becoming effective from 31 March 2010, sanctioned by the Hon’ble High Court of the Judicature of Bombay.
The Board of Directors in its meeting held on 25 January 2012, had approved a buyback of fully paid up equity shares of the Company by way of open market purchase through stock exchange route at a maximum price of ` 170/- per share and the cumulative buyback value not exceeding Rs.736.250 Million which represents 10% of total paid up capital and free reserves computed as per the latest available audited balance sheet as on 31 March 2011. The buyback commenced on 5 March 2012.
As per the terms of the Public Announcement dated 16 February 2012, the Corrigendum to the said Public Announcement dated 1 March 2012 and the Post Offer Public Advertisement dated 24 January 2013 issued in relation to the completion of buyback, the buyback was closed on 24 January 2013.
The Company has bought back and extinguished 1015424 equity shares of Rs.2/- each for Rs.156.700 Million, at an average price of Rs.1543.400 Million under the Buyback Scheme, up to 24 January 2013.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
289.200 |
289.200 |
289.200 |
|
(b) Reserves &
Surplus |
13125.200 |
12383.100 |
11253.300 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
13414.400 |
12672.300 |
11542.500 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
288.900 |
302.700 |
341.000 |
|
(c) Other long term
liabilities |
168.400 |
130.700 |
299.800 |
|
(d) long-term provisions |
244.600 |
246.400 |
215.000 |
|
Total Non-current
Liabilities (3) |
701.900 |
679.800 |
855.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
3375.800 |
3406.100 |
2843.100 |
|
(c) Other current
liabilities |
659.400 |
733.400 |
1097.200 |
|
(d) Short-term provisions |
1172.500 |
1018.200 |
1094.700 |
|
Total Current Liabilities
(4) |
5207.700 |
5157.700 |
5035.000 |
|
|
|
|
|
|
TOTAL |
19324.000 |
18509.800 |
17433.300 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4766.100 |
5377.900 |
5860.500 |
|
(ii) Intangible Assets |
369.900 |
52.200 |
54.300 |
|
(iii) Capital
work-in-progress |
56.200 |
195.500 |
136.200 |
|
(iv) Intangible assets
under development |
156.900 |
224.200 |
132.600 |
|
(b) Non-current
Investments |
52.500 |
100.000 |
100.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1084.000 |
956.600 |
663.100 |
|
(e) Other Non-current
assets |
319.800 |
290.400 |
257.800 |
|
Total Non-Current Assets |
6805.400 |
7196.800 |
7204.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
8710.600 |
5977.100 |
4076.100 |
|
(b) Inventories |
1716.000 |
1668.200 |
1885.400 |
|
(c) Trade receivables |
526.200 |
1773.600 |
2886.600 |
|
(d) Cash and cash
equivalents |
252.600 |
524.300 |
247.800 |
|
(e) Short-term loans and
advances |
1002.300 |
1017.200 |
927.700 |
|
(f) Other current assets |
310.900 |
352.600 |
205.200 |
|
Total Current Assets |
12518.600 |
11313.000 |
10228.800 |
|
|
|
|
|
|
TOTAL |
19324.000 |
18509.800 |
17433.300 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
25071.100 |
23192.400 |
23573.300 |
|
|
Other Income |
589.300 |
378.000 |
395.000 |
|
|
TOTAL |
25660.400 |
23570.400 |
23968.300 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
12691.300 |
12557.900 |
13385.500 |
|
|
Purchases of
Stock-in-Trade |
3629.200 |
1862.600 |
1323.900 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(63.500) |
14.600 |
(250.900) |
|
|
Employees benefits
expense |
1884.000 |
1625.800 |
1543.800 |
|
|
Expenses capitalised |
(31.600) |
(26.300) |
(12.500) |
|
|
Exceptional Items |
0.000 |
0.000 |
190.800 |
|
|
Other expenses |
4475.700 |
4115.300 |
4135.000 |
|
|
TOTAL |
22585.100 |
20149.900 |
20315.600 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
3075.300 |
3420.500 |
3652.700 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
2.000 |
3.000 |
18.700 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
3073.300 |
3417.500 |
3634.000 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1019.000 |
983.100 |
925.500 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
2054.300 |
2434.400 |
2708.500 |
|
|
|
|
|
|
|
Less |
TAX |
622.900 |
649.900 |
720.100 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
1431.400 |
1784.500 |
1988.400 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
4439.100 |
3679.100 |
2735.500 |
|
|
|
|
|
|
|
Add |
Earlier year excess
proposed dividend and dividend distribution tax |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
143.100 |
178.500 |
198.800 |
|
|
Dividend (Including proposed dividend
and dividend distribution tax) |
870.300 |
846.000 |
846.000 |
|
|
other appropriation |
49.600 |
0.000 |
0.000 |
|
|
Total |
1063.000 |
1024.500 |
1044.800 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
4807.500 |
4439.100 |
3679.100 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2109.800 |
1983.500 |
1678.400 |
|
|
Others |
1.900 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
2111.700 |
1983.500 |
1678.400 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials (including components,
goods in transit, material in bonded warehouse) |
945.900 |
1304.400 |
1151.300 |
|
|
Capital Goods |
41.100 |
30.500 |
131.300 |
|
|
TOTAL IMPORTS |
987.000 |
1334.900 |
1282.600 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
9.90 |
12.34 |
13.72 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current maturities of long term debt |
NA |
NA |
NA |
|
Net Cash generated from operations |
4171.400 |
4359.400 |
2951.000 |
|
Net cash flow from operating activities |
3392.600 |
3380.100 |
2155.400 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.71 |
7.69 |
8.43 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
12.27 |
14.75 |
15.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.78 |
13.53 |
15.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.19 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.40 |
2.19 |
2.03 |
STOCK
PRICES
|
Face Value |
Rs.2.00/- |
|
Market Value |
Rs.280.95/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
289.200 |
289.200 |
289.200 |
|
Reserves & Surplus |
11253.300 |
12383.100 |
13125.200 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
11542.500 |
12672.300 |
13414.400 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
23573.300 |
23192.400 |
25071.100 |
|
|
|
(1.616) |
8.100 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
23573.300 |
23192.400 |
25071.100 |
|
Profit |
1988.400 |
1784.500 |
1431.400 |
|
|
8.43% |
7.69% |
5.71% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
HIGH COURT OF BOMBAY |
|||||||
|
Bench:- Bombay |
|||||||
|
Stamp No. : |
CAWST/23132/2013 |
Filing Date:- |
21.08.2013 |
Reg. No.:- |
CAW/2838/2013 |
Reg. Date:- |
21.11.2013 |
|
Main Matter |
|||||||
|
Stamp No. : |
WPST/22875/2013 |
|
|
Reg. No.:- |
WP/10449/2013 |
|
|
|
Petitioner:- |
MEERA AND CO. LIMITED |
Respondent:- |
KIRLOSKAR OIL ENGINES LIMITED |
||||
|
Petn. Adv:- |
NEGANDHI, SHAH AND HIMAYATULLAI |
Resp. Adv.: |
|
||||
|
District:- |
PUNE |
||||||
|
Bench:- |
SINGLE |
||||||
|
Status:- |
Pre-Admission |
Stage:- |
FOR ADMISSION – AFTER NOTICE (CIVIL SIDE MATTERS) |
||||
|
Next Date:- |
19.10.2015 |
|
|
||||
|
Next Coram: |
HON’BLE SHRI JUSTICE M.S.SONAK |
Stage:- |
FOR ORDERS (CIVIL SIDE MATTERS) |
||||
|
Last Date:- |
13.06.2014 |
||||||
|
Last Coram: |
HON’BLE SMT. JUSTICE R.P. SONDURBALDOTA |
||||||
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
a. Disputed Central Excise Demands |
51.500 |
45.800 |
|
b. Disputed Sales Tax and Octroi Demands |
84.900 |
62.100 |
|
c. Disputed Customs Duty Demands |
30.100 |
8.600 |
|
d. Disputed Income Tax Liability – matter under
appeal |
120.300 |
104.200 |
|
e. Claims against Company not acknowledged as
debts |
862.300 |
836.800 |
|
f. Bills discounted not matured |
1012.400 |
378.400 |
|
Total |
|
|
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10227030 |
12/09/2014 * |
4,100,000,000.00 |
STATE BANK OF INDIA |
TARA CHAMBERS, WAKDEWADI,, OLD MUMBAI-PUNE ROAD, |
C24680142 |
* Date of charge modification
FINANCIAL PERFORMANCE
Despite the challenging macro economic environment, the net revenue from operations of the Company witnessed an increase of 8% and rose from Rs. 2319.000 Million in the previous fiscal to Rs. 25070.000 Million. Profit from operations (before exceptional items) was Rs. 2050.000 Million as against Rs. 243 crores in the previous year. The Profit After Tax was Rs. 143 crores as against Rs. 178.000 Million in the previous year.
AWARDS, RECOGNITIONS
AND CERTIFICATIONS
The Company’s thrust towards excellence continued unabated. Some of the recognitions received for their
relentless efforts of quality delivery and operational excellence included :
• The Engineering Export Promotion Council (EEPC) conferred the ‘Star Performance Award’ to the Company for the sixth consecutive year. The award was presented by Smt. Anandiben Patel, Hon’ble Chief Minister of Gujarat.
• The Company’s Agri Crop Irrigation Business has been awarded for ‘Integrated Rural Marketing Campaign’ for its Jack Trout campaign across India. This award was presented in Rural Marketing Forum organized by Asia Retail Congress held at Mumbai.
• The Company’s Agri Farm Mechanisation Business has been awarded for ‘Innovation ideas for Rural Developement’ for Mega T (Power Tiller). This award was presented in Rural Marketing Forum organized by Asia Retail Congress held at Mumbai. Mega T (Power Tiller) also bagged Golden Award for its excellent graphics at SGIA Golden Image competition held at Las Vegas and “Breakthrough Product Innovation” in R&D category by AIMA Innovation Practitioners Summit 2015-Delhi.
• Pragati, Akshay and Yantra Quality Circle won “Par Excellent Award” at NCQC National Level and also bagged Gold Award at QCFI PUNE Chapter in Quality Circle and allied concept Competition.
COMPOSITE SCHEME OF
ARRANGEMENT AND AMALGAMATION
The Board of Directors, based on recommendation of the Audit Committee, in its meeting held on 2 September 2014, had approved the Composite Scheme of Arrangement and Amalgamation between Kirloskar Brothers Investments Limited (KBIL - Transferor Company), Pneumatic Holdings Limited (PHL - Resulting Company) and Kirloskar Oil Engines Limited (KOEL - Transferee Company) and their respective shareholders and creditors under Section 391 to 394 and other relevant Sections of the Companies Act, 1956, and relevant Sections of the Companies Act, 2013, to the extent applicable. The Scheme was approved by public shareholders of the Company through Postal Ballot on 17 February 2015 pursuant to circulars of SEBI issued in this behalf and by the equity shareholders of the Company by the Court convened meeting held on 18 February 2015.The petition in this matter for seeking sanction of the Scheme has been filed before the Hon’ble Bombay High Court bearing CSP No. 161 of 2015. The hearing on said petition held concluded on 30 April 2015 and an order of the Hon’ble Bombay High Court is awaited till date.
MANAGEMENT DISCUSSION
AND ANALYSIS
ECONOMY AND MARKETS
Global growth in 2014 was lower than initially envisaged, continuing a pattern of disappointing out turns over the past several years. Growth picked up only marginally in 2014, to 2.6 percent, from 2.5 percent in 2013. Beneath these headline numbers, increasingly divergent trends are at work in major economies. While activity in the United States and the United Kingdom has gathered momentum as labour markets settle and monetary policy remains extremely accommodative, the recovery has been sputtering in the Europe Area and Japan as legacies of the financial crisis linger, intertwined with structural bottlenecks. China, meanwhile, is undergoing a carefully managed slowdown. Disappointing growth in other developing countries in 2014 reflected weak external demand, but also domestic policy tightening, political uncertainties and supply-side constraints.
Several major forces are driving the global outlook: soft commodity prices; persistently low interest rates but increasingly divergent monetary policies across major economies and weak world trade. In particular, the sharp decline in oil prices since mid-2014 will support global activity and help offset some of the headwinds to growth in oil-importing developing economies. However, it will dampen growth prospects for oil-exporting countries, with significant regional repercussions.
The slowdown in global trade has been driven by both cyclical factors, notably persistently weak import demand in high-income countries, and structural factors, including the changing relationship between trade and income. Specifically, world trade has become less responsive to changes in global income because of slower expansions of global supply chains and a shift in demand toward less import-intensive items.
2014-15 has been an eventful year for India. The BJP Government, had a landslide victory in May 2014 and with it came huge expectations for economic revival in the country. The ‘Make in India’ campaign was management discussion and analysis launched by the Central Government in October 2014 aimed at developing India as the manufacturing hub of the world. The campaign emphasised the importance of low cost manufacturing in India along with technology expertise is 25 large scale industries. While the business and investment sentiment has largely been positive and there are signs that point to a recovery in the making, no breakthrough momentum has been achieved as yet.
The GDP growth in 2014-15 is estimated at 7.4% as compared to the growth rate of 6.9% in the previous year.
Kirloskar Oil Engines Limited (KOEL) has been one of the pioneers of the ‘Made in India’ concept since independence. The Company has developed indigenous engines which are renowned in the agriculture, power generation and industrial off highway equipment segments. The Company’s engineering capabilities are backed by a strong R&D centre which works towards bringing innovative product offerings to the customer at competitive prices. The Company has developed a niche for itself in the markets it operates by launching new farm mechanization products and highly efficient diesel generator sets in India. Going beyond India, these solutions have reached the markets of Middle East, Africa, Europe, South Asia and the Americas, making the ‘Make in India’ campaign a reality.
INDUSTRY AND COMPANY
OVERVIEW
POWER GENERATION
BUSINESS
BUSINESS OVERVIEW
A contraction across all end-user/customer segments in terms of both volume and value, except the telecom sector, was witnessed in the DG sets market during Financial Year 2014-15. Real estate (both residential and commercial), Government (DGS&D, Railways and Defense) were the worst affected end-user segments. High interest rates have created a situation of deferred purchase decisions in the medium and high segments.
The power generation business of your Company successfully managed a smooth transition of CPCB-I to CPCB-II emission norms with zero inventory of CPCB–I engines and components.
In order to remain relevant and youthful and keeping with the overall transformation agenda, the business launched its much awaited new brand identity – KOEL Green. The revamped brand identity – ‘Efficiency Integrated’ reiterates the promise of enhanced efficiency on various business parameters together with proven reliability to its customers. A new range of petrol and diesel portable gensets in the 2-5 kVA segment was launched by the business. Financial Year 2014-15 also witnessed consolidation of the Kirloskar Generator Technologies (KGT) business which included Alternator and Battery sales.
After witnessing a market contraction of almost 20% in Financial Year 2013-14, the overall DG set market for Financial Year 2014-15 has been estimated at 100,700 units as compared to 101,550 units in Financial Year 2013-14 (an overall drop of ~ 0.8 percent ). On value basis, Financial Year 2014-15 is estimated at Rs. 5600 crores, a growth of approximately 10% Year on Year resulting primarily from the CPCBII enforced price increase. Under these trying circumstances, your Company continued to maintain market leadership. Your Company gained 0.5% market share by volume, and approximately 2% in value as compared to the previous Financial Year. On a Year on Year basis, the Power Generation business grew by 34% in value terms (including KGT). The
Company’s revenue from the Power Generation business stood at Rs. 9973.000 Million of which Rs. 2231.000 Million represented revenue from KGT sales. The success can be attributed to:
• Successful transition of CPCB-I to CPCB-II emission norms. New emission products are featured with best-in-class fuel efficiency, lower running costs, high reliability and durability
• Market improvement efforts through enhancement of product features in new emission norm regime, launch of new variants of the products and optimization and automation of existing system and processes to enhance the speed of operations
• Improved Customer engagement and centralized customer CARE centre
• Revamping of the entire supply chain management system and institutionalization of best in class processes
• The national roll-out of Project Pulse (Siebel CRM) was completed and the system is live at 500+ channel partner locations. The system has given KOEL a visibility and control on the secondary sales and customer relationship transactions New Product Development and launches
• 750 kVA engine launched
• KOEL Chotta Chilli portable genset range Launched
FUTURE OUTLOOK
Financial Year 2015-16 is expected to see an overall industrial revival. Infrastructure projects which were delayed due to recessionary issues and green clearances are expected to take off. The governments focus on infrastructure, construction, and mining sector should boost demand on the basis of a forecasted 7% GDP growth. Growth of 4G telecom is expected to enhance DG power demand. Declining inflation will have a positive impact on industrial recovery via increased consumption demand. Although both domestic and external demand is likely to provide support to the industrial recovery, major support will come from domestic demand. A number of announcements made in the recent budget to address the structural issues plaguing industrial and infrastructure sector are expected to gather pace in Financial Year 2015-16 besides a few more being announced during the year. Also, the government’s focus on ‘Make in India’ and improving the “ease of doing business”, will aid the manufacturing/industrial growth. These factors are expected to translate into an increased demand from manufacturing and process end user segment during the next fiscal year. We expect Power Generation industry to grow by 8-10% in the current Financial Year.
B. AGRICULTURE AND
ALLIED BUSINESSES
BUSINESS OVERVIEW
The Agriculture and Allied business segment of the Company primarily focused on Diesel Engine pump sets. The business also supplied engines for other related applications. With improvement in rural electrification, the diesel pump set industry has been witnessing a steady decline over the last few years and in the last fiscal, shrunk by approximately 15%. There has been a steady shift from diesel engine driven pump sets to electrical pump sets and solar powered water pump sets.
The Agriculture and Allied business segment underwent a strategic transition through Financial Year 2014-15. To bring in sharper focus that caters to the diversified farming needs, the business is now divided in two units :
• Agriculture- Crop Irrigation Business
• Agriculture- Farm Mechanisation Business
FUTURE OUTLOOK
The Agriculture business has an inherent risk of climate dependency. While this risk cannot be eliminated, the Company is taking several steps to minimize the impact of this risk. Some of these include :
• Diversification of product portfolio with enhanced focus in the Farm mechanization space
• Moving the entire supply chain to consumption based pull system, where inventory levels remain dynamic thereby reducing risk of inventory pile up
• Maximizing utilisation of the extensive and deep distribution channel that has been established
In the Farm Mechanisation business, the focus will be to stabilize production and establish the Mega T globally and continue their focus on new product development to provide optimum mechanization solutions in the Farm Mechanisation space.
C. INDUSTRIAL ENGINES
BUSINESS
BUSINESS OVERVIEW
The Industrial business revenues were directly impacted by the market slowdown. The Company, however, has managed to counter the free fall to some extent and though there has been a Year on Year decline of 5%, this is lower than the industry decline of 16%. KOEL retained all the customers as well as application segments.
As a result of the overall market shrinkage in the last three years there has been pressure on fixed costs and margins which the Company has been trying to overcome through profit improvement projects and operational effectiveness measures. The Company’s revenue from the industrial engines business stood at Rs.3303.000 Million for the current fiscal as compared to Rs. 3463.000 Million in Financial Year 2013-14.
FUTURE OUTLOOK
With the Government’s commitment to focus on infrastructure, construction and off highway business, the Industrial Business is expected to show an improvement in coming quarters especially in construction and earth moving equipment. Infrastructure projects which were delayed due to recessionary issues and green clearances are expected to pick up in H1 of Financial Year 2015-16. In addition, mining equipment market is expected to pick up as regulatory uncertainties are likely to be resolved. The business will continue to focus on developing new applications, maintaining minimum inventory levels with OEMs, effectively using the centralized customer CARE Centre and further improving its working capital cycle.
D. CUSTOMER SUPPORT
BUSINESS OVERVIEW
Despite lower power deficit and lesser economic activity across the industry, the customer support business of the Company remains committed to improve its high service standards through initiatives like:
• On line monitoring of Maximum Time to Repair (MTTR) at dealer level
• Timely escalation for delayed service
• Introduction of service outlets in unrepresented areas
• Improved spare parts availability
• Implementation of service and product satisfaction index
• Training of service engineers for capability enhancement
The Company’s commitment to provide quality service to all its customers continued with further expansion of service channel networks. Today, the Company has a service outlet within 80 kms radius, in any location, across the country. As a result of this formidable network, the Company’s ability to provide prompt, reliable and efficient service to all its customers is a benchmark for the industry. The business also implemented a customer satisfaction measurement system, centralized customer CARE Centre and centralized operating service dealer management system.
The customer support team undertook several customer reach initiatives which gave substantial growth in the sale of overhauling kits and consumables, focusing on specific customer segments.
FUTURE OUTLOOK
The growth in this business segment is to a large extent dependent on the growth in Power generation and Industrial business. That having said, outlook of the Customer Support business looks promising both in the short and long term due to higher forecasted GDP and the government’s focus on infrastructure, construction and mining sectors.
E. INTERNATIONAL
BUSINESS
BUSINESS OVERVIEW
Revenue from exports in Financial Year 2014-15 was Rs.2060.000 Million as against Rs.1970.000 Million in the previous fiscal, thus registering a growth of 4.6% in a challenging macroeconomic environment. Industrial business in export markets has shown a significant growth of 56% during the year, while agricultural business and power generation business marginally declined. International business contributed 8.3% of KOELs total revenues in Financial Year 2014-15.
Middle-east and Africa continues to be the largest geographies for the Company, accounting for a significant portion of export revenues. Competition from multinational companies has intensified in export markets while the company faces severe price competition from Chinese and other domestic players in the agriculture export segment. Currently the company exports its products to over 40 countries including the USA, Europe, Middle East, Africa and South Asia/South East Asia through a network of three regional offices in UAE, South Africa and Kenya and channel partners and OEM customers.
Through close monitoring in various markets and course corrections where required, efforts were made to align actions with market expectations, resulting in sustaining growth. In Financial Year 2014-15 the Company carried out expansion of the power generation product range in existing markets and has pursued emission certification to advanced emission regulation norms for entry to the American and European markets in Financial Year 2016 and Financial Year 2017.
Some of the highlights in the International Business for the Financial Year 2014-15 include:
• Exports to markets like South Africa, Nigeria, Kuwait, Indonesia, Kenya, UAE, Zambia, Sri Lanka, Nepal and the USA has grown over 20% in the Financial Year 2014-15 over the previous year
• Achieved a big breakthrough in the Telecom segment in South Africa with MTN, the leading telecom utility, ordering 40 kVA DG sets
• The company’s business in mining repowering segment in South Africa grew by over 56% in the current fiscal over the previous year
• Achieved a breakthrough in FMUL firefighting engines in France and the non- FMUL segment in Bangladesh
• Entry into the Israel market with OEM partner for truck-mounted concrete mixers, and institutional Agri business segments in Nepal, Bangladesh and Angola
• Made an entry into the Australian market with a new channel partner
FUTURE OUTLOOK
The focus in Financial Year 2015-16 will be to increase market shares through penetration in the existing markets and also increase the market spread by entering new markets in Africa, South East Asia and America. Although USA is one of the largest genset markets in the world, KOEL’s presence has been negligible. With a view to bring in greater focus and establish our products in this market, we are in the process of incorporating a Company in USA, operations of which will begin in Financial Year 2015-16. Specific engines have been identified for EPA certification, thus making them eligible for sale in USA.
F. LARGE
ENGINES BUSINESSES
BUSINESS OVERVIEW
During the year, Large Engines business successfully completed execution of the balance DG sets order from Nuclear Power Corporation of India Limited (NPCIL). Five DG sets were manufactured and dispatched to NPCIL in Financial Year 2014-15. With this, the entire order of 16 DG sets of 4.2 MW each was completed well within planned delivery schedules. The timely delivery of all sets was highly appreciated by NPCIL.
The license agreement with MAN (erstwhile SEMT Pielstick) expired on 30 July 2014. Consequent to the expiry of the MAN agreement, your Company has signed a Memorandum of Understanding (MOU) with MTU (a subsidiary of Rolls Royce) for the supply of MTU engines to cater to future requirements from NPCIL. The engines will be manufactured and supplied by MTU in Germany and KOEL will integrate the DG set for assembly and testing at the Nashik plant. The business successfully commissioned its fourth ship set of naval OPV class in Goa and its first ship set of ASW Corvette class at Kolkata.
FUTURE OUTLOOK
The Large Engines business will continue to drive its growth in the stationary power plants, Defence and marine power and propulsion segments. With the MTU MOU in place, your Company remains geared and capable to take on all future NPCIL orders. The Nashik plant will continue to be the main manufacturing and assembly hub for the business especially with all Defence and marine engines and DG sets assembly operating out of the plant.
STANDALONE
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 30.06.2015
(RS. IN MILLION)
|
|
|
Particulars |
|
Quarter Ended |
|
|
|
|
|
|
|
30.06.2015 (Unaudited) |
|
1 |
Income from Operations |
|
|
|
|
|
|
a) Net Sales/Income from Operations (net of excise duty) |
|
|
5771.600 |
|
|
|
b) Other Operating Income |
|
|
43.400 |
|
|
|
Total Income from Operations (Net) |
|
|
5815.000 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of Materials consumed |
|
|
3446.300 |
|
|
b) |
Purchase of stock in-trade |
|
|
329.900 |
|
|
c) |
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
|
|
(44.600) |
|
|
d) |
Employee benefit expenses |
|
|
474.600 |
|
|
e) |
Depreciation and amortization expense |
|
|
260.900 |
|
|
f) |
Other expenses |
|
|
1081.900 |
|
|
Total Expenses |
|
|
5550.400 |
|
|
3 |
|
Profit
/(Loss) from operations before other income, finance costs and exceptional
items (1-2) |
|
|
264.600 |
|
4 |
Other
Income |
|
|
191.300 |
|
|
5 |
|
Profit /(Loss)
from ordinary activities before finance costs and exceptional items (3+4) |
|
|
455.900 |
|
6 |
Finance
Costs |
|
|
0.300 |
|
|
7 |
|
Profit
/(Loss) from ordinary activities after finance costs but before exceptional
items (5-6) |
|
|
455.600 |
|
8 |
Exceptional
Items |
|
|
-- |
|
|
9 |
Profit /(Loss) from ordinary activities
before tax |
|
|
455.600 |
|
|
10 |
Tax
Expense |
|
|
96.700 |
|
|
11 |
Net Profit /(Loss) from ordinary activities
after tax (9-10) |
|
|
358.900 |
|
|
12 |
Extraordinary
items (net of tax expense) |
|
|
-- |
|
|
13 |
Net Profit /(Loss) for the period (11-12) |
|
|
358.900 |
|
|
14 |
Paid up
equity share capital (Eq. shares of
Rs.10/- each) |
|
|
289.200 |
|
|
15 |
Reserve
excluding revaluation reserves |
|
|
-- |
|
|
16 |
|
Earnings
per share (before/after extraordinary items) of Rs.10/- each |
|
|
|
|
|
|
Basic |
|
|
2.48 |
|
|
|
Diluted |
|
|
2.48 |
|
|
|||||
|
A |
|
PARTICULARS
OF SHAREHOLDING |
|
|
|
|
1 |
|
Public Shareholding |
|
|
|
|
|
|
- No. of
Shares |
|
|
39451865 |
|
|
|
-
Percentage of Shareholding |
|
|
27.28 |
|
2 |
|
Promoters and promoter group shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number
of shares |
|
|
-- |
|
|
|
- Percentage
of shares ( as a % of the total shareholding of the promoter and promoter
group) |
|
|
-- |
|
|
|
-
Percentage of shares (as a % of the total share capital of the Company) |
|
|
-- |
|
|
|
b) Non-
encumbered |
|
|
|
|
|
|
- Number of
shares |
|
|
105161996 |
|
|
|
-
Percentage of shares ( as a % of the total shareholding of the promoter and
promoter group) |
|
|
100.00 |
|
|
|
-
Percentage of shares (as a % of the total share capital of the Company) |
|
|
72.72 |
|
|
Particulars |
Quarter
ended 30.06.2015 |
|
|
B |
|
Investor
Complaints |
|
|
|
|
Pending at
the beginning of the quarter |
Nil |
|
|
|
Received
during the quarter |
2 |
|
|
|
Disposed
during the quarter |
2 |
|
|
|
Remaining unresolved
at the end of the quarter |
Nil |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.71 |
|
|
1 |
Rs.105.10 |
|
Euro |
1 |
Rs.77.11 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
TRS |
|
|
|
|
Report Prepared
by : |
PNM / SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
10 |
|
OPERATING SCALE |
1~10 |
10 |
|
FINANCIAL
CONDITION |
|
-- |
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILITY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
10 |
|
--CREDIT LINES |
1~10 |
10 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
84 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.