MIRA INFORM REPORT

 

 

Report No. :

338291

Report Date :

26.08.2015

 

IDENTIFICATION DETAILS

 

Name :

NANDED ROLLER FLOUR MILLS PRIVATE LIMITED

 

 

Registered Office :

D-1,D-2, MIDC Industrial Area, Nanded – 431601, Maharashtra

Tel. No.:

91-2462-226617

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.08.1980

 

 

Com. Reg. No.:

022934

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U15319MH1980PTC022934

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Wheat.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 60000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating takes into consideration company’s established track record of business operations backed by above average networth base and favourable gap between trade payables to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Vinayakumar Purushottamlal Khemka

Designation :

Whole-time director

Contact No.:

91-2462-226617

Date :

24.08.2015

 

 

LOCATIONS

 

Registered Office / Factory:

D-1,D-2, MIDC Industrial Area, Nanded – 431601, Maharashtra, India

Tel. No.:

91-2462-226617 / 226688

Fax No.:

Not Available

E-Mail :

companyclient007@gmail.com

vinay.khemka32@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Purushottamlal Goverdhandas Khemka

Designation :

Managing Director

Address :

1.8.682/1, Vishava Nagar, Khemka Sadan, Nanded - 431605, Maharashtra, India

Date of Birth/Age :

14.04.1944

Date of Appointment :

27.04.1990

DIN No.:

00535869

 

 

Name :

Yogeshkumar Purushottamlal Khemka

Designation :

Whole-Time Director

Address :

905, Shripal Residency B, Near Corner Point, City Light, Surat - 395007, Gujarat, India

Date of Birth/Age :

20.10.1974

Date of Appointment :

29.11.1994

DIN No.:

01261937

 

 

Name :

Vinayakumar Purushottamlal Khemka

Designation :

Whole-Time Director

Address :

1-18-682-1 Khemka Sadan, VIP Road, Visawa Nagar, Nanded Shivajinagar, Nanded - 431602, Maharashtra, India

Date of Appointment :

11.10.2014

DIN No.:

06989160

 

 

KEY EXECUTIVES

 

Name :

Ram Thakkar & Associates

Designation :

Company Secretary

Address :

The Bombay Lodge, Tilak Road, Akola

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Purushottamlal Goverdhandas Khemka

 

35370

Yogeshkumar Purushottamlal Khemka

 

20935

Hanumanprasad Goverdhandas Khemka

 

10

Premprakash Goverdhandas Khemka

 

10

Mahavir Polythene Private Limited, India

 

10

Murariwala Builders, India

 

10

Sumitradevi Purushottamlal Khemka

 

3645

Vinaykumar Purushottamlal Khemka

 

19990

Seemadevi Vinaykumar Khemka

 

10

Preetidevi Yogeshkumar Khemka

 

10

Bird Ferro Alloys Limited, India

 

7500

Global Soya Products Limited, India

 

6000

Mumbadevi Finance and Investment Company Private Limited, India

 

6500

Total

 

100000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

20.01

Directors or relatives of Directors

79.99

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wheat.

 

 

Products :

Wheat

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Advance Payment and Cheque

 

 

Purchasing :

Cash, Advance Payment and Cheque

 

PRODUCTION STATUS : AS ON 31.03.2014

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Rawa

MT

--

9000

1324.200

Maida

MT

--

--

7723.750

Atta

MT

--

--

326.975

Bran

MT

--

--

3329.150

Refrection

MT

--

--

72.395

TOTAL

 

 

 

12776.470

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Laxmi Corporation Nagpur
  • Rubicon Engineers Private Limited
  • Pavan Trade Corporation
  • Zamindar Trading Company
  • Singhal Traders 

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Atul Trading Company
  • Britannia Industries Limited
  • Parle Biscuits Private Limited, Hyderabad
  • Javed Trading Company
  • Parle Products Private Limited

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Bank Name

Industrial Development Bank of India Limited

Branch

IDBI Tower WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans from Bank (payable on demand)

 

 

Industrial Development Bank of India Limited

[On hypothecation of Raw material, Finished Goods, Debtors etc.]

10.878

1.698

Total

10.878

1.698

 

Auditors :

 

Name :

Khandelwal and Khandelwal

Chartered Accountants

Address :

2nd Floor, Harsh Sankul, Opposite Rlt College, Akola – 444001, Maharashtra, India

PAN No.:

AOWPK5882N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other related parties :

  • P.L. Khemka (HUF)
  • Yogesh P. Khemka (HUF)
  • Vinay P. Khemka (HUF)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

2,000

Preference Shares

Rs.100/- each

Rs.0.200 Million

 

Total

 

Rs.1.200 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

19.242

18.403

17.406

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

20.242

19.403

18.406

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.420

0.420

0.420

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.420

0.420

0.420

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.815

14.373

57.226

(b) Trade payables

12.562

5.948

8.995

(c) Other current liabilities

0.017

0.126

0.200

(d) Short-term provisions

0.711

0.152

0.833

Total Current Liabilities (4)

50.105

20.599

67.254

 

 

 

 

TOTAL

70.767

40.422

86.080

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.920

17.547

14.278

(ii) Intangible Assets

0.080

0.094

0.075

(iii) Capital work-in-progress

1.835

1.765

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.652

0.652

0.652

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.510

0.354

0.347

Total Non-Current Assets

19.997

20.412

15.352

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.225

12.701

40.952

(c) Trade receivables

15.331

0.447

10.414

(d) Cash and cash equivalents

1.024

0.102

12.799

(e) Short-term loans and advances

4.002

6.649

6.498

(f) Other current assets

0.188

0.111

0.065

Total Current Assets

50.770

20.010

70.728

 

 

 

 

TOTAL

70.767

40.422

86.080

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

241.026

182.932

207.488

 

Other Income

 

 

NA

 

TOTAL

241.026

182.932

NA

 

 

 

 

 

Less

EXPENSES

236.967

178.905

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.059

4.027

3.306

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.479

2.252

1.542

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.580

1.775

1.764

 

 

 

 

 

Less

TAX

0.567

0.580

0.605

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.013

1.195

1.159

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 10.13

11.95

11.59

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

270.000

 

Expected Sales ( 2015-2016 ) : Rs.300.000 Million

 

The above information has been parted by Mr. Vinayakumar Purushottamlal Khemka.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

NA

0.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.31

4.67

2.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.82

0.74

3.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

0.97

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

17.406

18.403

19.242

Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.406

19.403

20.242

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

57.226

14.373

36.815

Total borrowings

57.226

14.373

36.815

Debt/Equity ratio

3.109

0.741

1.819

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income 

182.932

241.026

 

31.757

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income 

182.932

241.026

Profit

1.195

1.013

 

0.65%

0.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

Yes / No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans from Directors

3.449

2.486

Loans from Others

22.488

10.189

Total

25.937

12.675

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10258495

24/11/2010

2,500,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA 
RASHTRA - 400005, INDIA

B01438399

2

10086783

22/05/2014 *

60,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE,, MUMBAI, M 
AHARASHTRA - 400005, INDIA

C06171342

3

80005985

02/03/2006 *

12,500,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA 
RASHTRA - 400005, INDIA

A01910439

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

  • Building
  • Plant and Machinery
  • Electrical and Transformer
  • Laboratory Equipment
  • Furniture
  • Vehicle
  • Electricals Fitting
  • Solar water heater
  • LCD TV
  • Air Conditioner
  • Mobile Instruments
  • Solar light systems
  • Two wheeler

 

Intangible assets

  • Computer and software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.71

UK Pound

1

Rs.105.10

Euro

1

Rs.77.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.