MIRA INFORM REPORT

 

 

Report No. :

338370

Report Date :

27.08.2015

 

IDENTIFICATION DETAILS

 

Name :

BRIGHTPOINT INDIA PRIVATE LIMITED

 

 

Registered Office :

First Floor, Plot No.G-9, Block B-1, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi – 110044

Tel. No.:

91-11-39195042

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.07.1998

 

 

Com. Reg. No.:

55-094807

 

 

Capital Investment / Paid-up Capital :

RS.38.801 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1998PTC094807

 

 

IEC No.:

0503077411

 

 

TIN No.:

07660264531

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB04106E

 

 

PAN No.:

[Permanent Account No.]

AAACB6414G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of trading of mobile handsets and accessories for various brands and fulfillment services for mobile operators.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the on 3rd July 1998 it is an established company having moderate track record.

 

The company has reported moderate operational and weak financial risk profile. Due to accumulated losses at end of the financial year 2013-2014 net worth of the company has fully eroded.

 

However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealing on fully safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Chandnika Prasad

Designation :

Account Manager

Contact No.:

91-11-39195042

Date :

25.08.2015

 

 

LOCATIONS

 

Registered Office :

First Floor, Plot No.G-9, Block B-1, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi – 110044, India

Tel. No.:

91-11-39195042

Fax No.:

91-11-66567100

E-Mail :

sunil.joglekar@ingrammicro.com

Deepak.Sharma@brightpoint.com

Website :

www.brightpoint.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Caraig Meredith Carpenter

Designation :

Director

Address :

42400, Washington Boulevard, Inidana Polis Indiana-46205, USA

Date of Birth/Age :

12.12.1968

Date of Appointment :

30.09.2011

DIN No.:

03494868

 

 

Name :

Paul Andrew Ringrose

Designation :

Director

Address :

12A Wattle ST Killara, New South Wales, Australia

Date of Birth/Age :

28.11.1964

Date of Appointment :

06.10.2009

DIN No.:

02799510

 

 

Name :

Raymond Bruce Thomlinson

Designation :

Director

Address :

22, Beach Road, Collary, 2097, Australia

Date of Birth/Age :

15.09.1961

Date of Appointment :

06.10.2009

DIN No.:

02799520

 

 

Name :

Vincent Don Argo

Designation :

Director

Address :

12942 Treaty Line, ST, Carmel Indian – 46032, United States of America

Date of Birth/Age :

30.08.1960

Date of Appointment :

16.11.2011

DIN No.:

3554183

 

 

Name :

Rajesh Sokhal

Designation :

Managing Director

Address :

Block III/39, Eros Garden, Surajkund Road, Faridabad– 121009, Haryana, India

Date of Birth/Age :

15.07.1969

Date of Appointment :

02.09.2011

DIN No.:

03562693

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandnika Prasad

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

           

Names of Shareholders

 

No. of Shares

Brightpoint Holding B.V., Netherlands

 

541586

Persequor Limited, Islands

 

95574

 

 

 

Total

 

637160

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Brightpoint Holding B.V., Netherlands

 

3242903

 

 

 

Total

 

3242903

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of trading of mobile handsets and accessories for various brands and fulfillment services for mobile operators.

 

 

Products :

Item Code No.

Product Description

99611852

Wholesale Trading of Mobile Handsets and Accessories for various brands

99871530

Maintenance and repair services of telecommunication equipment

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Royal Bank of Scotland, New Delhi, India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

7th Floor, Tower A, Wing 1, Business Bay Airport Road, Yerwada, Pune – 411006, Maharashtra, India

PAN No.:

AAHFP0187A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Brightpoint Holdings B.V., Netherlands

 

 

Unlimited Holding Company :

Ingram Micro INC

 

 

Fellow Subsidiaries Companies :

·         Brightpoint INC

·         Brightpoint Europe A/S

·         Eclipse Services S.L.

·         Brightpoint Australia Pty Limited

·         Brightpoint Middle East FZE

·         Brightpoint New Zealand Limited

·         Brightpoint Solutions FZE

·         BP International HK Limited

·         Brightpoint Singapore Limited

·         Touchstone Wireless LLP

·         Ingram Micro Asia Pacific Pte Limited

·         Ingram Micro India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

640000

Equity Shares

Rs.10/- each

Rs.6.400 Million

3300000

Redeemable Cumulative Preference Shares

Rs.10/- each

Rs.33.000 Million

 

 

 

 

 

Total

 

Rs.39.400 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

637160

Equity Shares

Rs.10/- each

Rs.6.372 Million

3242903

Redeemable Cumulative Preference Shares

Rs.10/- each

Rs.32.429 Million

 

 

 

 

 

Total

 

Rs.38.801 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

38.801

38.801

38.801

(b) Reserves & Surplus

(82.298)

15.582

155.628

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(43.497)

54.383

194.429

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.739

0.000

0.000

(d) long-term provisions

33.149

6.309

2.964

Total Non-current Liabilities (3)

39.888

6.309

2.964

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

336.526

773.441

388.605

(b) Trade payables

407.260

716.908

1608.369

(c) Other current liabilities

146.540

241.415

167.689

(d) Short-term provisions

2.975

5.541

36.407

Total Current Liabilities (4)

893.301

1737.305

2201.070

 

 

 

 

TOTAL

889.692

1797.997

2398.463

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.858

6.628

17.080

(ii) Intangible Assets

6.936

13.515

15.637

(iii) Capital work-in-progress

0.027

2.052

2.052

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.023

(c) Deferred tax assets (net)

0.000

0.000

49.671

(d)  Long-term Loan and Advances

42.625

39.973

33.072

(e) Other Non-current assets

3.506

3.319

1.310

Total Non-Current Assets

55.952

65.487

118.845

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

354.843

714.602

1523.217

(c) Trade receivables

380.203

665.142

659.474

(d) Cash and cash equivalents

10.837

4.975

18.199

(e) Short-term loans and advances

37.032

129.999

54.508

(f) Other current assets

50.825

217.792

24.220

Total Current Assets

833.740

1732.510

2279.618

 

 

 

 

TOTAL

889.692

1797.997

2398.463

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

NA

11522.380

15722.700

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

11522.380

15722.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less/ Add

Depreciation & Operating Expenses

NA

800.900

745.660

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                         

NA

(90.250)

20.050

 

 

 

 

 

Less

TAX                                                                 

NA

49.800

6.500

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(97.880)

(140.050)

13.550

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(39.180)

100.870

87.310

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(137.060)

(39.180)

100.860

 

 

 

 

 

 

Earnings Per Share (Rs.)

(25.23)

(36.09)

---

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

60.111

60.111

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

505.404

(383.077)

9.714

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

(1.22)

0.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.00

(5.03)

0.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(1.66)

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(7.74)

14.22

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

1.00

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

38.801

38.801

38.801

Reserves & Surplus

155.628

15.582

(82.298)

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

194.429

54.383

(43.497)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

388.605

773.441

336.526

Total borrowings

388.605

773.441

336.526

Debt/Equity ratio

1.999

14.222

(7.737)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short term borrowing

 

 

Loans repayable on demand from banks

336.526

773.441

Total

336.526

773.441

 

 

INFORMATION ABOUT PRIMARY BUSINESS SEGMENT

 

The Company is engaged in the business of trading of mobile handsets and accessories for various brands. The Company also has a service centre to render after sale services to customers in India. The Company is also engaged in fulfillment services for mobile operators. These, in the context of Accounting Standard 17 on Segment Reporting, notified under Section 211(3C) of the Companies Act, 1956, are considered to constitute a single primary segment. Thus the segment revenue, segment results, total carrying amount of segment assets, total carrying amount of segment liabilities, total cost incurred to acquire segment assets, total amount of charge for depreciation during the year are all as reflected in the financial statements for the year ended March 31, 2014 and as on that date

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Dividend on Redeemable Cumulative Preference Shares (Including Dividend Distribution Tax thereon)

21.937

19.479

Claims against the Company not acknowledged as debt *

0.920

0.920

Sales tax demands disputed by the Company *

43.752

20.647

Custom duty tax matters disputed by the Company *

6.411

6.411

Income Tax demands disputed by the Company *

0.489

Nil

Various cases pending at consumer forum**

3.156

4.838

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Leasehold Improvements

·         Operations Equipment

·         Office Equipment

·         Furniture and Fittings

·         Computers

·         Vehicles

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.16

UK Pound

1

Rs.103.88

Euro

1

Rs.75.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KSH

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

-

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.