MIRA INFORM REPORT

 

 

Report No. :

336946

Report Date :

27.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SHRIANNAA MERCHANDISE PRIVATE LIMITED

 

 

Registered Office :

Gokul Tower, Door No.5, Ground Floor, 9/10 C.P. Ramasamy Road, Alwarpet, Chennai – 600018, Tamilnadu

Tel. No.:

91-44-42698833

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.01.1990

 

 

Com. Reg. No.:

18-050092

 

 

Capital Investment / Paid-up Capital :

Rs.12.417 Million

 

 

CIN No.:

[Company Identification No.]

U51909TN1990PTC050092

 

 

IEC No.:

0404005713

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCS0795M 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, exporter and importer of ferrous non-ferrous scrap M.S. billets, TMT bars, structures, steel and solar cells.

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (20)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1990. It has moderate track record.

 

For the financial year 2014, the company has incurred accumulated losses due to volatile market conditions and fall in sale orders which has eroded networth position of the company. Where, the company has achieved decent sales turnover.

 

Further, the rating is constrained on account of continuous decline in profit earnings.

 

The directors of the company are respectable and well-experienced. Though, the company has capability to overcome its losses.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

In view of losses incurred during the year, the company can be considered for business dealings on fully safe and secure trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sridhar

Designation :

Accounts Manager

Contact No.:

91-9940194234

Date :

26.08.2015

 

 

LOCATIONS

 

Registered Office :

Gokul Tower, Door No.5, Ground Floor, 9/10 C.P. Ramasamy Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-42698833 / 26611501

Mobile No.:

91-9940194234 (Mr. Sridhar)

Fax No.:

91-44-42698833

E-Mail :

sheetalandassociates@gmail.com

alkeshgupta@shriannaa.com

Website :

www.shriannaa.com

Location :

Owned

 

 

Branch :

Godown: 77/2A, Kadapakkam Village, Vichur Village Road, Manali New Town, Chennai – 600103, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Alkesh Gupta

Designation :

Director

Address :

No.133 Santhome High Road, OPG Tower, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

29.06.1975

Date of Appointment :

02.06.1994

Qualification :

B. Com

Experience :

20 Years

DIN No.:

00538997

PAN No.:

ADJPA9509Q

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909TN1990PTC050092

SHRIANNAA MERCHANDISE PRIVATE LIMITED

Director

02/06/1994

02/06/1994

-

Active

NO

2

U27105TN2010PTC078442

SRE LAXMI BALAJEE EXTRUSIONSS PRIVATE LIMITED

Director

14/12/2010

14/12/2010

31/12/2014

Active

NO

3

U36996TN2011PTC082847

SRE LAXMI BALAJEE BULLIONS PRIVATE LIMITED

Director

24/10/2011

24/10/2011

-

Active

NO

 

 

Name :

Mr. Tajinder Singh Kataria

Designation :

Director

Address :

No.12, Muthuram Street, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

24.11.1964

Date of Appointment :

27.03.2014

Qualification :

B. Com

Experience :

35 Years

DIN No.:

02232567

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28910TN2000PTC045774

CSK FORGINGS PRIVATE LIMITED

Director

26/03/2015

01/12/2011

Active

NO

2

U51909TN1990PTC050092

SHRIANNAA MERCHANDISE PRIVATE LIMITED

Director

27/03/2014

27/03/2014

Active

NO

3

U51909WB2008PTC128878

JAGUAR MERCHANDISE PRIVATE LIMITED

Additional director

30/10/2014

30/10/2014

Active

NO

4

U51109WB2006PTC111899

JYOTISHMAN MERCHANTS PRIVATE LIMITED

Additional director

30/10/2014

30/10/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sridhar

Designation :

Accounts Manager

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Alkesh Gupta

46835

37.72

Kushal Gupta

41465

33.39

Suchika Gupta

18320

14.75

Sarika Gupta

12950

10.43

Krishnanshoo Gupta

800

0.64

Gaurang Gupta

800

0.64

Alkesh Gupta HUF

1500

1.21

Kushal Gupta HUF

1500

1.21

 

 

 

Total

124170

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

BUSINESS DETAILS

 

Line of Business :

Trader, exporter and importer of ferrous non-ferrous scrap M.S. billets, TMT bars, structures, steel and solar cells.

 

 

Products :

·         Ferrous Non-Ferrous Scrap M.S. Billets

·         TMT Bars

·         Structures

·         Steel Cells

·         Solar Cells

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished goods

Countries :

·         USA

·         South Africa

·         Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Netherland

·         Germany

 

 

Terms :

 

Selling :

L/C, Cash

 

 

Purchasing :

L/C, Cash

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Ferromet Marketing Company Private Limited

Name of the Person :

Mr. Ambrish Damani (Director)

Contact No.:

91-9840026622

Since How Long Known :

15 Years

Maximum Limit Dealt :

--

Experience :

Payment Behaviour

Market Goodwill             Excellent

Overall                      

Remark :

They gave us positive response about subject company they are satisfied with their Payment behaviour and market goodwill.

 

 

Customers :

Wholesalers, Retailers, End Users

 

Company Name :

Refex Energy Limited

Name of the Person :

Mr. Arun

Contact No.:

91-9962997903

Since How Long Known :

5 Years

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

Banker Name :

Punjab National Bank

Branch :

No.156, Linghi Chetty Street, Parrys, Chennai – 600001,Tamilnadu, India

Person Name (With Designation) :

Mr. Laxman (Manager)

Contact Number :

91-44-25224368

Name of Account Holder :

Shriannaa Merchandise Private Limited

Account Number :

3611002100355627

Account Since (Date/Year of Account Opening) :

26.10.2012

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

No

Account Operation :

Good

Remark :

Banker gave us positive response about subject company. They are satisfied with their banking transaction.

 

·         Axis Bank Limited, CMC Centre, Karumuttu Nilayam, No.192, Anna Salai, Chennai - 600002, Tamilnadu, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Other Loans and Advances

 

 

Financial Lease obligations from Banks

0.000

0.660

 

 

 

Short Term Borrowings

 

 

Other Loans and advances

 

 

Cash Credit from banks

75.689

50.511

Buyers Credit from banks

 

 

For Operational use

0.000

2.411

 

 

 

Total

75.689

53.582

 

NOTES:

 

Long Term Borrowings

 

·         Finance lease obligations are secured by hypothecation of the assets purchased their against and carries interest @10.45% p.a.

 

Short Term Borrowings

 

·         Working Capital facilities (including buyers' credit) from Banks are secured/to be secured against Hypothecation of Stocks, Book Debts, Collateral security of Properties and Personal Guarantee of Directors

 

·         The cash credit is repayable on demand and carries interest @ 13% p.a. to 14.75% p.a.

 

 

Auditors :

 

Name :

Sheetal and Associates

Chartered Accountants

Address :

No.12A, Dr. Alagappa Road, Purusawalkam, Chennai – 600084, Tamilnadu, India

Tel. No.:

91-44-43539501 / 26611501

Mobile No.:

91-9962463111

E-Mail :

sheetalandassociates@gmail.com

PAN No.:

ABRFS9161L

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates :

·         Sre Laxmi Balajee Extrusions Private Limited

·         Inder Traders

·         CSK Forging Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

124170

Equity Shares

Rs.100/- each

Rs.12.417 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.417

12.417

12.417

(b) Reserves & Surplus

(18.654)

8.542

7.708

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(6.237)

20.959

20.125

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

10.660

1.881

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

10.660

1.881

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

75.689

52.922

51.057

(b) Trade payables

3.210

116.981

41.440

(c) Other current liabilities

6.245

1.985

3.614

(d) Short-term provisions

0.000

0.000

0.348

Total Current Liabilities (4)

85.144

171.888

96.459

 

 

 

 

TOTAL

78.907

203.507

118.465

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.453

10.695

12.180

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.275

0.198

0.065

(d)  Long-term Loan and Advances

0.957

0.842

0.844

(e) Other Non-current assets

0.009

0.012

0.015

Total Non-Current Assets

10.694

11.747

13.104

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.750

23.327

21.003

(c) Trade receivables

11.546

154.410

61.379

(d) Cash and cash equivalents

12.789

4.310

2.204

(e) Short-term loans and advances

20.125

9.710

20.772

(f) Other current assets

0.003

0.003

0.003

Total Current Assets

68.213

191.760

105.361

 

 

 

 

TOTAL

78.907

203.507

118.465

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

249.584

1039.404

741.320

 

 

Other Income

0.718

0.625

0.601

 

 

TOTAL                                              (A)

250.302

1040.029

741.921

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of traded goods

263.610

1019.877

693.686

 

 

(Increase) / decrease in inventories of traded goods

(0.424)

(2.323)

26.173

 

 

Employee Benefits Expenses

1.158

1.656

1.624

 

 

Other Expenses

2.227

10.256

9.340

 

 

TOTAL                                              (B)

266.571

1029.466

730.823

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(16.269)

10.563

11.098

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.878

7.882

7.199

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(26.147)

2.681

3.899

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.125

1.496

1.124

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)      

(27.272)

1.185

2.775

 

 

 

 

 

Less

TAX                                                                  (H)

(0.077)

0.352

0.877

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(27.195)

0.833

1.898

 

 

 

 

 

 

IMPORTS – CIF VALUE OF GOODS

0.000

17.782

98.616

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(219.02)

6.71

15.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.976

1.221

1.100

Cash generated from operations

NA

(0.234)

(0.644)

Net cash flow from (used in) operating activities

NA

(1.025)

(1.404)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(10.90)

0.08

0.26

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(6.52)

1.02

1.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(34.68)

0.58

2.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

4.37

0.06

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(12.45)

3.09

2.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80

1.12

1.09

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

12.417

12.417

12.417

Reserves & Surplus

7.708

8.542

(18.654)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

20.125

20.959

(6.237)

 

 

 

 

long-term borrowings

1.881

10.660

0.000

Short term borrowings

51.057

52.922

75.689

Current Maturities of Long term debt

1.100

1.221

1.976

Total borrowings

54.038

64.803

77.665

Debt/Equity ratio

2.685

3.092

(12.452)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

741.320

1039.404

249.584

 

 

40.210

(75.988)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

741.320

1039.404

249.584

Profit

1.898

0.833

(27.195)

 

0.26%

0.08%

(10.90%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

OPERATIONS:

 

There has been huge loss during the year due to volatile market conditions and fall in sale orders, but the management is hopeful that the business of the company may improve in the current financial year.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10423729

03/05/2013 *

75,000,000.00

IndusInd Bank Limited

Old No.115,116 New No.34,, G.N. Chetty Road, T. Nagar, Chennai, Tamilnadu - 600017, India

B76855345

 

*Date of modification Charges

 

------------------------------------------------------------------------------------------------------------------------------

 

COMPUTATION OF TOTAL INCOME

 

ASSESSMENT YEAR 2014-2015

 

YEAR ENDED 31.03.2014

 

(RS. IN MILLION)

 

PARTICULARS

 

Amount

 

 

 

INCOME FROM BUSINESS AND PROFESSION 

 

 

 

 

 

Net Loss as per Profit & Loss A/c

 

27.272

 

 

 

LESS: DISALLOWED / RECONSIDERED

 

 

Loss on sale of asset

0.020

 

TDS not deducted U/S 40a

0.372

 

Property tax

0.009

 

Depreciation as per companies act

1.125

 

 

 

1.526

 

 

25.746

 

 

 

ADD: ALLOWED / RECONSIDERED

 

 

Depreciation as per income tax

0.863

 

Rent receipts

0.272

 

 

 

1.135

 

 

26.881

 

 

 

INCOME FROM HOUSE PROPERTY

 

 

Rent receipts

0.272

 

Less: Property tax

0.010

 

 

0.262

 

Less: 30% for repairs and maintenance

0.079

 

 

 

0.183

TOTAL LOSS

 

26.698

 

 

 

Tax on above @30%

 

 

Less: TDS / TCS

0.042

 

BALANCE REFUNDABLE

(0.042)

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Shed

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.71

UK Pound

1

Rs.105.10

Euro

1

Rs.77.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

20

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.