MIRA INFORM REPORT

 

 

Report No. :

338101

Report Date :

27.08.2015

 

IDENTIFICATION DETAILS

 

Name :

LUCID COLLOIDS LIMITED (w.e.f. 28.11.2000)

 

VISA HOLDINGS PRIVATE LIMITED AMALGAMATED WITH LUCID COLLOIDS LIMITED

 

 

Formerly Known As :

LUCID COLLOIDS PRIVATE LIMITED

 

 

Registered Office :

401, Navbharat Estate, Zakaria Bunder Road, Sewri (West), Mumbai – 400 015, Maharashtra

Tel. No.:

91-22-24158059

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.05.1996

 

 

Com. Reg. No.:

11-099800

 

 

Capital Investment / Paid-up Capital :

Rs.78.750 Million

 

 

CIN No.:

[Company Identification No.]

U24311MH1996PLC099800

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04395G

 

 

PAN No.:

[Permanent Account No.]

AAACL2673B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing, Marketing and Distribution of Guar Gum and Allied Hydrocolloid Gums.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1996 and it is engaged in manufacturing, marketing and distributor of guar gum and allied hydrocolloid gums. Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, company possesses healthy operational risk profile and it has achieved revenue of Rs.5683.060 Million with profit of Rs.155.271 Million as compared to previous revenue (2013) of Rs.7452.044 million along with a profit of Rs.1567.435 million.

 

Rating also takes into consideration extensive industry experience of promoters and professional management team supported by healthy capital structure and comfortable liquidity position.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

Note :

As confirmed by Mr. Kulin Dalal, President Finance that “Visa Holdings Private Limited” was not is operations from last 3 years and it was in process of amalgamation with “ Lucid Colloids Limited:. Further he also confirmed that amalgamation approval from statutory authorities on August 2015 and Visa Holdings Private Limited is no more in existence.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 17, 2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 17, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. R. S. Prabhu

Designation :

Senior Export Logistical Manager

Contact No.:

91-9324150016

Date :

24.08.2015

 

Name :

Mr. Kulin Dalal

Designation :

President Finance

Contact No.:

91-9324150010

Date :

24.08.2015

 

 

LOCATIONS

 

Registered/ Corporate Office / Factory :

401, Navbharat Estate, Zakaria Bunder Road, Sewri (West), Mumbai – 400015, Maharashtra, India

Tel. No.:

91-22-24158059

Fax No.:

91-22-24158074/ 75

E-Mail :

info@lucidgroup.com 

admin@lucidgroup.com 

kdalal@lucidgroup.com

rprabhu@lucidcolloids.com

Website :

http://www.lucidgroup.com 

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 04.09.2014

 

Name :

Mr. Uday Chaturbhuj Merchant

Designation :

Chairman cum Managing Director

Address :

9A, Suvas Apartments, 68-F, L. Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

26.11.1958

Qualification :

B.Com

Date of Appointment :

01.01.2014

PAN No.:

AABPM8503H

DIN No.:

00389598

 

 

Name :

Mrs. Shailaja Uday Merchant

Designation :

Whole Time Director

Address :

9A, Suvas Apartments, 68-F, L. Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.11.1958

Qualification :

B.Sc, M.Sc in Bio Chemistry

Date of Appointment :

01.04.2014

PAN No.:

AAHPM0649Q

DIN No.:

00389482

 

 

Name :

Mrs. Anima Bhupendra Kapadia

Designation :

Director

Address :

Gita, ‘B’ Wing, Flat No.73, 8th Floor, Pandita Ramabai Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

04.07.1951

Qualification :

LLB

Date of Appointment :

04.09.2014

DIN No.:

00095831

 

 

Name :

Mr. Marezban  Padam Bharucha

Designation :

Director

Address :

7/E, Harbour Heights – A, N. A. Sawant Road, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

29.10.1958

Qualification :

LLB

Date of Appointment :

04.09.2014

DIN No.:

00361911

 

 

Name :

Anand Jayant Vashi

Designation :

Director

Address :

D/5, Mehta Estate,262-B, Jaykar Marg, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

06.04.1953

Date of Appointment :

25.09.2013

DIN No.:

00003531

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Vasantlal Vaza

Designation :

Secretary

Address :

B-102, 1st Floor, Janki Niwas CHS Limited, Tapovan, Rani Sati Marg, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

05.06.1974

Date of Appointment :

01.04.2013

 

 

Name :

Mr. Suresh Devadiga

Designation :

Finance Head

 

 

Name :

Mr. Prabhu

Designation :

Senior Export Logistical Manager

 

 

Name :

Mr. Kulin Dalal

Designation :

President Finance

 

 

MAJOR SHAREHOLDERS

 

As on 04.09.2014

 

Names of Shareholders

No. of Shares

Uday C. Merchant

903182

Shailaja U. Merchant

398529

Lucid Technologies Private Limited,  India

1

Lucid Flavitalia Private Limited, India

1

Visa Holdings Private Limited, India

2385501

Uday C. Merchant Jt. With Shailaja U. Merchant

1879400

Uday C. Merchant HUF

205370

Shailaja U Merchant Jt. With Uday C. Merchant

644400

Dhruti A. Vashi

76

Kunal U. Merchant Jt. With Mrs. Shailaja U. Merchant

1184940

Paolomi U. Merchant Jt. With Mrs. Shailaja U. Merchant

273600

Total

7875000

 

As on 04.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

30.29

Directors or relatives of Directors

69.71

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Marketing and Distribution of Guar Gum and Allied Hydrocolloid Gums.

 

 

Products :

Item Code No. (ITC Code)

Product Description

13023230

Gaur Gum Powder

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • USA
  • Asian Countries
  • European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Japan

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, Credit Documentation Unit, Narain Manzil, 23 Barakhambha Road, New Delhi – 110001, India
  • Kotak Mahindra Bank Limited
  • Bank Of Baroda, Nariman Point, Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

684.393

381.103

Total

684.393

381.103

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

Kalpataru Heritage, 127, Mahatma Gandhi Road, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-61587200

Fax No.:

91-22-22673964

PAN No.:

AAAFK7554R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Lucid Colloids Middle East FZE, United Arab Emirates
  • Lucid Colloids America Incorporated, United States
  • Lucid Colloids Europe Limited, United Kingdom
  • Lucid Flavitalia Private Limited, India
  • Visa Holdings Private Limited, India
  • Lucid Technologies Private Limited, India
  • M/s. Lucid, India
  • Taiyo Lucid Private Limited, India

 

  •  

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/-each

Rs.100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7875000

Equity Shares

Rs.10/-each

Rs.78.750 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.750

78.750

78.750

(b) Reserves & Surplus

2767.897

2612.625

1136.716

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2846.647

2691.375

1215.466

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

178.699

(b) Deferred tax liabilities (Net)

25.488

20.855

15.295

(c) Other long term liabilities

9.963

0.249

0.120

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

35.451

21.104

194.114

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

684.393

381.103

831.161

(b) Trade payables

34.510

11.967

720.173

(c) Other current liabilities

56.602

34.907

338.831

(d) Short-term provisions

1.581

112.729

335.714

Total Current Liabilities (4)

777.086

540.706

2225.879

 

 

 

 

TOTAL

3659.184

3253.185

3635.459

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

586.846

592.648

493.557

(ii) Intangible Assets

9.422

10.645

0.371

(iii) Capital work-in-progress

315.226

9.828

75.940

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

98.439

102.713

87.157

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

119.820

63.526

23.167

(e) Other Non-current assets

1.945

0.000

0.000

Total Non-Current Assets

1131.698

779.360

680.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

261.459

656.336

0.000

(b) Inventories

489.516

594.172

1718.192

(c) Trade receivables

1054.019

745.613

558.271

(d) Cash and cash equivalents

617.709

341.722

3.157

(e) Short-term loans and advances

102.662

132.660

673.368

(f) Other current assets

2.121

3.322

2.279

Total Current Assets

2527.486

2473.825

2955.267

 

 

 

 

TOTAL

3659.184

3253.185

3635.459

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5638.191

7395.572

7397.954

 

Other Income

44.869

56.472

1.803

 

TOTAL

5683.060

7452.044

7399.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4535.279

4273.696

5171.410

 

Purchases of Stock-in-Trade

76.053

87.243

175.218

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

69.012

62.547

(238.495)

 

Employees benefits expense

291.353

190.057

69.099

 

Other expenses

383.240

384.178

537.818

 

TOTAL

5354.937

4997.721

5715.050

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

328.123

2454.323

1684.707

 

 

 

 

 

Less

FINANCIAL EXPENSES

7.676

45.595

206.917

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

320.447

2408.728

1477.790

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

69.543

65.733

37.819

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

250.904

2342.995

1439.971

 

 

 

 

 

Less

TAX

95.633

775.560

503.856

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

155.271

1567.435

936.115

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.72

199.04

118.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

141.094

2872.277

162.549

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

 

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

2.73

 

21.03

 

12.65

 

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.81

33.18

22.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.73

 

74.60

 

41.47

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

 

0.87

 

1.18

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.24

 

0.14

 

0.83

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.25

 

4.58

 

1.33

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

78.750

78.750

78.750

Reserves & Surplus

1136.716

2612.625

2767.897

Net worth

1215.466

2691.375

2846.647

 

 

 

 

long-term borrowings

178.699

0.000

0.000

Short term borrowings

831.161

381.103

684.393

Total borrowings

1009.860

381.103

684.393

Debt/Equity ratio

0.831

0.142

0.240

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7397.954

7395.572

5638.191

 

 

(0.032)

(23.763)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7397.954

7395.572

5638.191

Profit

936.115

1567.435

155.271

 

12.65%

21.19%

2.75%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

 

12]

Voter Id Card No. of Proprietor / Partners

 

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

RESULTS OF OPERATIONS:

 

The Directors have to inform you that, for the year. The Company has achieved a total turnover of Rs. 5683.061 Million as against Rs. 7452.045 Million in the corresponding previous year.

 

During the second half of 2012 and during the year prices of Guar Gum continued to decline significantly. Margins also declined as availability of raw material significantly improved as well as substantial new capacity in the industry came on stream. The 2013 Indian Guar crop was an all-time record crop of almost 3 million metric tonnes and a carry-over stock from previous years of about 0.7 million metric tonnes.

 

The Net Profit Before Tax for the year is Rs. 250.905 Million and Net Profit After Tax for the year is Rs. 155.271 Million as against Rs. 2342.994 Million and Rs. 1567.434 Million respectively in the corresponding previous year.

 


 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10568027

06/05/2015 *

947,250,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG,, 
BALLARD ESTATE,, MUMBAI, Maharashtra - 400001, INDIA

C52998556

2

10568023

21/04/2015

947,250,000.00

INTERNATIONAL FINANCE CORPORATION

2121 Pennsylvania Avenue, N.W., Washington DC, - 
20433, UNITED STATES OF AMERICA

C52982022

3

10553792

04/03/2015

20,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C45974151

4

10547067

15/01/2015

220,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C42451617

5

10530196

03/11/2014

450,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E),, Mumbai, Maharashtra - 400051, INDIA

C32946899

6

90213664

17/11/2014 *

1,465,000,000.00

BANK OF BARODA

NARIMAN POINT BRANCH, FORESHORE BUILDING,, GEN BHOSALE MARG,NR.SACHIVALAYA GYM, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

C36637445

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.71

UK Pound

1

Rs.105.10

Euro

1

Rs.77.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

                                      

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 


S