MIRA INFORM REPORT

 

 

Report No. :

338277

Report Date :

27.08.2015

 

IDENTIFICATION DETAILS

 

Name :

WFB BAIRD AND COMPANY INDIA PRIVATE LIMITED

 

 

Registered Office :

F-42, Ashok Vihar Phase – 1, New Delhi – 110052, Delhi

Tel. No.:

91-484-4219100

 

 

Country :

India

 

 

Financials (as on) :

30.04.2013

 

 

Date of Incorporation :

27.07.2004

 

 

Com. Reg. No.:

55-127903

 

 

Capital Investment / Paid-up Capital :

Rs. 48.410 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2004PTC127903

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACW5376N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Supplier of Linen Fabric, Suiting, Shirting, Trousers, Skirts, Dresses.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2004. It has a satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to the financials are not available from any source.

 

For the financial year 2013, the company has improved it operational activity marked by increased sales turnover along with profitability margin of 8.4%.

 

Further, the company has fine financial risk profile backed by comfortable capital structure and efficient net worth position.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

In view of good business scale, the company can be considered for business dealings at usual trade terms and conditions.

 

Note:

 

WFB Baird Company Limited, UNITED KINGDOM is the holding company of subject company.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED       

 

Management non co-operative (Tel No.91-484-4219100)

 

 

LOCATIONS

 

Registered Office :

F-42, Ashok Vihar Phase – 1, New Delhi – 110052, Delhi, India

Tel. No.:

91-484-4219100

Mobile No.:

91-9687301644 (Mr. Ashish Sharma)

Fax No.:

Not Available

E-Mail :

suchitra@wfbindia.com

jinu@wfbindia.com 

james.baird@bairdmcnutt.com

Website :

http://www.wfbindia.com

 

 

Head Office :

Plot No.45 Cochin Special Economic Zone, Kakkamad, Cochin – 682037, Kerala, India

 

 

DIRECTORS

 

As on 30.10.2014

 

Name :

Mr. William James Burgoyne Baird

Designation :

Director

Address :

Cullo House, 12 Clogher Hillsborough County Down, Northern Ireland United Kingdom

Date of Birth/Age :

12.12.1957

Date of Appointment :

27.07.2004

DIN No.:

05122420

 

 

Name :

Mr. Pradeepkumar Bhaskaran Pillai

Designation :

Additional director

Address :

Vakkayil Veedu, Ponnezha, Thekkekara P O., Mavelikkara, Alappuzha-690107, Kerala, India

Date of Birth/Age :

29.05.1972

Date of Appointment :

20.10.2013

DIN No.:

06827149

 

 

Name :

Mr. Suchitra Anil Menon

Designation :

Additional director

Address :

C-26, Green Acres, Tatapuram P O, Ernakulam - 682018, Kerala, India

Date of Birth/Age :

03.05.1975

Date of Appointment :

20.10.2013

DIN No.:

06827114

 

 

KEY EXECUTIVES

 

Name :

Jinu John Jacob

Designation :

Secretary

Address :

Kuzhithattil House, No.9, Eastern Villas, T. V. Centre Road, Kakkanad, Ernakulam 682037, Kerala, India 

Date of Birth/Age :

07.12.1972

Date of Appointment :

14.09.2009

PAN No.:

AEHPJ8003K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.10.2014

 

Names of Shareholders

 

No. of Shares

WFB Baird and Company Limited, Ireland

 

4840980

John Hanna Limited, United Kingdom

 

1

Total

 

4840981

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.10.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Supplier of Linen Fabric, Suiting, Shirting, Trousers, Skirts, Dresses.

 

 

Products :

Item Code No.

Product Description

70195900

Linen Fabric

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Overseas Branch, Kochi, Indira Gandhi Road, Willingdon Island, Cochin - 682003, Kerala, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

30.04.2013

(Rs. in Million)

30.04.2012

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks

0.040

0.517

 

 

 

Short-term borrowings

 

 

Rupee term loan from banks

89.365

181.898

Foreign currency term loan from banks

153.950

24.993

Total

243.355

207.408

 

Auditors :

 

Name :

G. Joseph  and Associates

Chartered Accountants

Address :

37/2038-A2, Muttathil Lane, Kadavanthra, Cochin-682020, Kerala, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFG8900C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

·         WFB Baird and company Limited, United Kingdom

 

 

Ultimate Holding

Company :

·         Electroedit Limited, United Kingdom

 

 

Fellow Subsidiary

Company :

·         John Hanna Limited, United Kingdom

·         Baird Mcnutt Inc, United Kingdom

·         WFB Baird Poland SP Z.O.O, Poland

·         OU Parnu Linavabrik, Estonia

 

 

Associate :

·         MC Nutts  of Donegal, Ireland

 

 

CAPITAL STRUCTURE

 

As on 30.10.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41000000

Equity Shares

Rs.10/- each

Rs.410.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4840981

Equity Shares

Rs.10/- each

Rs.48.410 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

30.04.2013

30.04.2012

30.04.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.410

48.410

48.410

(b) Reserves & Surplus

500.942

396.151

552.221

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

549.352

444.561

600.631

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.459

5.769

4.519

(b) Deferred tax liabilities (Net)

0.000

17.037

22.802

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.505

3.256

2.599

Total Non-current Liabilities (3)

8.964

26.062

29.920

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

243.315

206.891

142.865

(b) Trade payables

286.255

536.207

505.541

(c) Other current liabilities

33.141

109.558

99.331

(d) Short-term provisions

0.005

0.850

13.966

Total Current Liabilities (4)

562.716

853.506

761.703

 

 

 

 

TOTAL

1121.032

1324.129

1392.254

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

334.274

427.019

461.409

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.694

2.694

15.262

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.574

0.000

0.000

(d)  Long-term Loan and Advances

4.337

5.094

3.339

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

345.879

434.807

480.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

40.263

0.000

(b) Inventories

375.165

369.593

368.002

(c) Trade receivables

255.922

352.846

397.443

(d) Cash and cash equivalents

106.801

109.520

130.454

(e) Short-term loans and advances

29.716

11.300

11.268

(f) Other current assets

7.549

5.800

5.077

Total Current Assets

775.153

889.322

912.244

 

 

 

 

TOTAL

1121.032

1324.129

1392.254

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.04.2013

30.04.2012

30.04.2011

 

 

 

 

 

 

SALES TURNOVER

1199.400

979.600

1225.400

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

104.792

(156.070)

18.763

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

787.629

761.288

1066.030

 

TOTAL EARNINGS

787.629

761.288

1066.030

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 21.64

(32.23) 

 3.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.04.2013

30.04.2012

30.04.2011

Current Maturities of Long term debt

0.452

0.465

0.170

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

(43.957)

5.270

35.733

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.04.2013

30.04.2012

30.04.2011

Net Profit Margin

(PAT / Sales)

(%)

8.74

(15.93)

1.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.48

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.04

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.04.2011

30.04.2012

30.04.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

48.410

48.410

48.410

Reserves & Surplus

552.221

396.151

500.942

Net worth

600.631

444.561

549.352

 

 

 

 

long-term borrowings

4.519

5.769

5.459

Short term borrowings

142.865

206.891

243.315

Current Maturities of Long-Term Debts

0.170

0.465

0.452

Total borrowings

147.554

213.125

249.226

Debt/Equity ratio

0.246

0.479

0.454

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.04.2011

30.04.2012

30.04.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1225.400

979.600

1199.400

 

 

(20.059)

22.438

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.04.2011

30.04.2012

30.04.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1225.400

979.600

1199.400

Profit

18.763

(156.070)

104.792

 

1.53%

(15.93%)

8.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 1081/1075, Millenium Towers – II, 10th Level, Netaji Subhash Place, Behind Pizza Hut, Pitam Pura, New Delhi – 110034, India to the present address w.e.f. 20.04.2012

 

 

OPERATIONS

 

During the year, the Company achieved a turnover of Rs. 1199.400 Million. The operations of the Company resulted in a net profit of Rs. 104.700 Million. The directors are hopeful of better results in the next year.

 

 

UNSECURED LOAN

 

Unsecured Loan

30.04.2013

(Rs. in Million)

30.04.2012

(Rs. in Million)

Long-term Borrowings

 

 

Incorporated borrowing

5.419

5.252

 

 

 

Total

5.419

5.252

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10165257

11/06/2015 *

680,000,000.00

State Bank of India

Overseas Branch, Indira Gandhi Road, Willingdon Island, Kochi, Kerala - 682003, INDIA

C56342017

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles           

·         Office equipment

·         Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.70

UK Pound

1

Rs.105.10

Euro

1

Rs.77.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.