MIRA INFORM REPORT

 

 

Report No. :

338504

Report Date :

27.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GTN ENTERPRISES LIMITED (w.e.f. 20.04.2005)

 

 

Formerly Known As :

PACKWORTH UDYOG LIMITED

 

RAJTEX HOLDINGS LIMITED

 

 

Registered Office :

Erumathala Post, Alwaye, Ernakulam – 683112, Kerala

Tel No.:

91-484-3080100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.07.1981

 

 

Com. Reg. No.:

09-013244

 

 

Capital Investment / Paid-up Capital :

Rs.45.023 Million

 

 

CIN No.:

[Company Identification No.]

U67120KL1981PLC013244

 

 

IEC No.:

Not Available

 

 

TIN No.:

33882462971

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCG3607J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1981 having a satisfactory track record.

 

The rating takes into consideration the company improved operation risk profile which has resulted into company fair profitability during FY 2014.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BB

Rating Explanation

Moderate risk of default.

Date

November 03, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Venkat Subhramaniam

Designation :

General Manager in Finance

Contact No.:

91-484-3928300

Date:

25.08.2015

 


 

LOCATIONS

 

Registered Office :

Erumathala Post, Alwaye, Ernakulam – 683112, Kerala, India

Tel. No.:

91-484-3080100 / 2838585

Fax No.:

Not Available

E-Mail :

cs@gtntextiles.com

Website :

www.gtntextiles.com

 

 

Head Office :

6th Floor, Palal Towers, M.G. Road Ravipuram, Kochi - 682016, Kerala, India

Tel. No.:

91-484-3928300

Fax No.:

91-484-2370812

 

 

Corporate / Branch Office :

43, Mittal Chambers, 4th Floor, 228, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22021013

Fax No.:

91-22-22874144

 

 

Factory:

Dharapuram Road, India Nagar, Yhungavi Po Udumalpet – 642203, Tamilnadu, India

Tel. No.:

91-4252-320172

 

 

Factory :

Located at

 

·         Udumalpet, Tamilnadu, India

 

 

Head Office:

3rd Floor, Palal Towers, MG Road, Ravipuram, Cochin, Kerala, India

 

 

DIRECTORS

 

As on 19.09.2014

 

Name :

Mr. Ankur Patodia

Designation :

Managing Director

Address :

45, Mount Unique, 62 A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

10.11.1973

Qualification :

Bachelor Degree in Arts

Date of Appointment :

04.06.2014

PAN No.:

AAACG8605N

DIN No.:

00003567

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01119MH1993PLC074630

PURAV TRADING LIMITED

Director

21/10/93

21/10/93

-

Active

NO

2

U18101KL1998PTC012497

PATSPIN APPARELS PRIVATE LIMITED

Director

27/09/99

27/09/99

-

Active

NO

3

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Managing director

04/06/14

22/10/01

-

Active

NO

 

 

Name :

Mr. Binod Kumar Patodia

Designation :

Director

Address :

XXXV 608, Diwans Road, Ernakulam, Kochi - 682016, Kerala, India

Date of Birth/Age :

01.01.1945

Qualification :

BE

Date of Appointment :

27.07.1981

PAN No.:

AFUPP3972R

Voter ID No.:

JRW0945253

DIN No.:

00003516

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Director

27/07/81

27/07/81

-

Active

NO

2

U51420WB1981PTC034017

PATODIA EXPORTS & INVESTMENTS PVT LTD

Director

25/04/87

25/04/87

-

Active

NO

3

U17120MH1965PLC015806

HINDUSTAN POLYAMIDES AND FIBRES LIMITED

Director

29/06/89

29/06/89

04/12/12

Active

NO

4

U67120WB1990PTC048375

UMANG FINANCE PVT. LTD.

Director

12/02/90

12/02/90

-

Active

NO

5

U65999WB1990PTC048390

BEEKAYPEE CREDIT PVT LTD

Director

14/02/90

14/02/90

-

Active

NO

6

L18101KL1991PLC006194

PATSPIN INDIA LTD

Director

20/09/91

20/09/91

-

Active

NO

7

U67120WB1961PTC025238

MADAN LAL BRIJ LAL PVT LTD

Director

31/01/95

31/01/95

04/02/11

Active

NO

8

U45309KL1961SGC001937

KERALA STATE INDUSTRIAL DEVELOPMENT CORPN LTD

Director

18/12/96

18/12/96

14/05/07

Active

NO

9

U18101KL1998PTC012497

PATSPIN APPARELS PRIVATE LIMITED

Director

28/09/98

28/09/98

-

Active

NO

10

U74999DL1951PLC161818

THE INDIA THERMIT CORPORATION LIMITED

Director

08/09/01

08/09/01

-

Active

NO

11

U67190WB1990PTC048536

M B CREDIT PVT LTD

Director

27/01/03

27/01/03

30/12/06

Amalgamated

NO

12

L18101KL2005PLC018062

GTN TEXTILES LIMITED

Managing director

01/06/14

28/03/05

-

Active

NO

13

L28900MH1958PLC011077

HIND RECTIFIERS LIMITED

Director

14/08/14

18/04/07

-

Active

NO

 

 

Name :

Mr. Banwari Lal Singhal

Designation :

Director

Address :

7, Chittaranjan Avenue, 2nd Floor, Kolkata-700072, West Bengal, India

Date of Birth/Age :

15.04.1947

Qualification :

B. Com

Date of Appointment :

19.09.2014

Voter ID No.:

WB22158153379

DIN No.:

00006433

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L70200TZ1936PLC000001

PRIME URBAN DEVELOPMENT INDIA LIMITED

Director

14/08/14

15/05/88

-

Active

NO

2

U67190WB1990PTC048536

M B CREDIT PVT LTD

Director

08/03/90

08/03/90

-

Amalgamated

NO

3

U67120WB1989PTC046638

PRITI CREDIT PVT.LTD.

Director

15/07/92

15/07/92

-

Active

NO

4

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Director

19/09/14

21/06/94

-

Active

NO

5

U67120WB1995PTC072283

BLS SECURITIES PVT LTD

Director

22/06/95

22/06/95

-

Active

NO

6

L18101KL1991PLC006194

PATSPIN INDIA LTD

Director

20/06/00

20/06/00

31/07/14

Active

NO

7

U65910TZ1996PLC007068

ATL TEXTILE PROCESSORS LIMITED

Director

01/01/05

01/01/05

-

Active

NO

8

L18101KL2005PLC018062

GTN TEXTILES LIMITED

Director

19/09/14

08/04/05

-

Active

NO

9

L18101AP1962PLC054323

GTN INDUSTRIES LIMITED

Director

22/11/06

22/11/06

-

Active

NO

 

 

Name :

Mr. Prakash Chandra Seksaria

Designation :

Director

Address :

8C Link Heights, Panampilly Nagar, Kochi-682036, Kerala, India

Date of Birth/Age :

30.01.1946

Date of Appointment :

19.09.2014

DIN No.:

00003611

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L18101KL1991PLC006194

PATSPIN INDIA LTD

Director

11/10/91

11/10/91

26/03/10

Active

NO

2

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Director

19/09/14

13/05/05

-

Active

NO

 

 

Name :

Mr. Puthenpurayil Narayanan Sukumaran Nair

Designation :

Director

Address :

Nalina Vihar, Karingarapully P. O., Palakkad-678559, Kerala, India

Date of Birth/Age :

03.12.1942

Date of Appointment :

19.09.2014

DIN No.:

00005237

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120KL1981PLC013244

GTN ENTERPRISES LIMITED

Director

19/09/14

22/02/01

-

Active

NO

2

U18101KL1998PTC012497

PATSPIN APPARELS PRIVATE LIMITED

Director

20/04/01

20/04/01

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Venkat Subramaniam

Designation :

General Manager in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2014

 

Names of Shareholders

No. of Shares

Binod Kumar Patodia

472310

Binod Kumar Patodia HUF

608500

Umang Patodia HUF

Binod Kumar Patodia

Prabha Patodia

555000

Umang Patodia HUF

392000

Ankur Patodia HUF

Binod Kumar Patodia

Prabha Patodia

650000

Ankur Patodia HUF

360000

Prabha Patodia

580000

Mala Patodia

Binod Kumar Patodia

Prabha Patodia

473000

Swati Patodia

Binod Kumar Patodia

Prabha Patodia

410000

Patodia Exports and Investments Private Limited, India

500

Beekaypee Credit Private Limited, India

500

Umang Finance Private Limited, India

500

 

 

Total

4502310

 

As on 19.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

0.03

Directors or relatives of Directors

99.97

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

Products :

Item Code No. (ITC Code)

Product Description

52050000

Cotton Yarn / Processed Yarn

60062400

Knitted Fabric

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • IDBI Bank, Specialized Corporate Branch Panampilly, Nagar, Kochi – 682036, Kerala, India
  • State Bank of Travancore Overseas Branch, Jj buildIng, Civil Lines Road, Palarivattom, Kochi - 682025, Kerala, India
  • Export- Import Bank of India, Floor 21, Center One Building,  World Trade Center , Cuffe Paade, Mumbai - 400005, Maharashtra, India

Banker Name

Central Bank of India

Branch Address

Willingdon Island Branch, Cochin - 682003, Kerala, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Denied to provide any information about subject company.

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from bank

211.679

316.100

Rupee term loans from others

161.758

239.899

Long-term maturities of finance lease obligations

0.572

1.705

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

370.146

262.086

 

 

 

Total

744.155

819.790

 

Auditors :

 

Name :

M.S Jagannathan and Visvanathan

Chartered Accountants

Address :

67A, Sri Krishna Krupa, P and T Colony Main Road  Kavundapalyam, Coimbatore – 641030, Tamilnadu, India

PAN No. :

AAEFM3256C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • GTN Textiles Limited, India [L18101KL2005PLC018062]
  • Patspin India Limited, India [L18101KL1991PLC006194]

 

 

Enterprises / Entities having Common Key Management Personnel :

  • Umang Finance Private Limited
  • Purav Trading Company

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4997500

Equity Shares

Rs.10/- each

Rs.49.975 Million

250

Preference Shares

Rs.100/- each

Rs.0.025 Million

 

 

 

 

 

Total

 

Rs. 50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4502310

Equity Shares

Rs.10/- each

Rs.45.023 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.023

45.023

45.023

(b) Reserves & Surplus

202.534

169.350

217.369

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

247.557

214.373

262.392

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

374.830

558.554

680.928

(b) Deferred tax liabilities (Net)

134.149

119.470

149.784

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

508.979

678.024

830.712

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

372.294

263.596

145.660

(b) Trade payables

258.267

231.638

165.296

(c) Other current liabilities

213.937

198.340

183.930

(d) Short-term provisions

3.739

3.077

2.419

Total Current Liabilities (4)

848.237

696.651

497.305

 

 

 

 

TOTAL

1604.773

1589.048

1590.409

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

766.510

852.477

932.800

(ii) Intangible Assets

2.518

1.872

0.777

(iii) Capital work-in-progress

8.786

0.707

0.707

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.036

0.036

0.036

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

74.132

75.832

75.152

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

851.982

930.924

1009.472

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

462.644

423.322

243.918

(c) Trade receivables

172.265

116.027

206.058

(d) Cash and cash equivalents

34.611

41.141

54.950

(e) Short-term loans and advances

81.544

75.961

75.918

(f) Other current assets

1.727

1.673

0.093

Total Current Assets

752.791

658.124

580.937

 

 

 

 

TOTAL

1604.773

1589.048

1590.409

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

2977.472

2138.431

1548.908

 

 

Other Income

5.998

7.286

9.983

 

 

TOTAL                                    

2983.470

2145.717

1558.891

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1156.916

1099.416

824.133

 

 

Purchases of Stock-in-Trade

977.862

540.383

143.599

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(26.445)

(85.845)

16.193

 

 

Employees benefits expense

114.448

94.283

78.735

 

 

Other expenses

474.723

360.475

260.835

 

 

TOTAL                                    

2697.504

2008.712

1323.495

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

285.966

137.005

235.396

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

140.592

126.540

106.585

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

145.374

10.465

128.811

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

87.198

88.798

86.375

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

58.176

(78.333)

42.436

 

 

 

 

 

Less

TAX                                                                 

24.992

(30.314)

11.094

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

33.184

(48.019)

31.342

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.37

(10.37)

6.96

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

182.562

140.905

123.790

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

168.627

128.207

363.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.11

(2.25)

2.02

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

9.60

6.41

15.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.65

(4.93)

2.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

(0.37)

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.76

4.49

3.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.94

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

45.023

45.023

45.023

Reserves & Surplus

217.369

169.350

202.534

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

262.392

214.373

247.557

 

 

 

 

long-term borrowings

680.928

558.554

374.830

Short term borrowings

145.660

263.596

372.294

Current maturities of long-term debts

123.790

140.905

182.562

Total borrowings

950.378

963.055

929.686

Debt/Equity ratio

3.622

4.492

3.755

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1548.908

2138.431

2977.472

 

 

38.061

39.236

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1548.908

2138.431

2977.472

Profit

31.342

(48.019)

33.184

 

2.02%

(2.25%)

1.11%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Public deposits

0.821

0.850

SHORT TERM BORROWINGS

 

 

Public deposits

2.148

1.510

 

 

 

Total

2.969

2.360

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10587327

10/07/2015

1,360,000,000.00

CENTARL BANK OFINDIA

SEBROF HOUSE, SUBRAMANIAN ROAD,, WILLINGDON ISLAN
D BRANCH, KOCHI, KOCHI, KERALA - 682003, INDIA

C62303078

2

10583430

02/07/2015

60,000,000.00

EXPORT- IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,WORLD TRADE CENTRE,
CUFFE PAADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C60513116

3

10338070

25/08/2012 *

77,700,000.00

EXPORT- IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING, WORLD TRADE CENTER
, CUFFE PAADE, MUMBAI, MAHARASHTRA - 400005, INDI
A

B58390048

4

10022039

08/06/2007 *

151,700,000.00

CENTRAL BANK OF INDIA

OVERSEAS BUSINESS CENTRE BRANCH, WILLINGDON ISLAN
D, ERNAKULAM, KERALA - 682003, INDIA

A16668006

5

10008927

13/02/2007 *

200,000,000.00

STATE BANK OF TRAVANCORE

OVERSEAS BRANCH, JJ BUILDING, CIVIL LINES ROAD, P
ALARIVATTOM, COCHIN, KERALA - 682025, INDIA

A02263606

6

10004957

11/11/2009 *

250,000,000.00

EXPORT- IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING, WOLD TRADE CENTER
, CUFFE PAADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A74405556

7

80003726

15/10/2014 *

655,000,000.00

CENTRAL BANK OF INDIA

WILLINGDON ISLAND BRANCH, COCHIN, KERALA - 682003,
INDIA

C30165294

8

80003725

13/02/2007 *

270,000,000.00

CENTRAL BANK OF INDIA

SUBRAMANIAN ROAD, WILLINGDON ISLAND BRANCH, COCHI
N, KERALA - 682003, INDIA

-

9

80003729

04/01/2012 *

386,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH,, 1ST FLOOR,VANKARATH TOWERS,BY
E PASS JN.,PADIVATTOM, KOCHI, KERALA - 682024, IND
IA

B30703094

10

80003730

11/11/2009 *

10,700,000.00

EXPORT- IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING, WOLD TRADE CENTER
, CUFFE PAADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A74402686

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.16

UK Pound

1

Rs.103.88

Euro

1

Rs.75.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.