MIRA INFORM REPORT

 

 

Report No. :

338668

Report Date :

28.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ITZ CASH CARD LIMITED

 

 

Registered Office :

Top 14th Floor, Times Tower, Kamala City, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra

 Tel. No.:

91-22-61125656

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.2006

 

 

Com. Reg. No.:

11-160835

 

 

Capital Investment / Paid-up Capital :

Rs. 180.362 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2006PLC160835

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCI5133N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in issuance and operations of multipurpose Prepaid Cash Cards.

 

 

No. of Employees :

168 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “INTREX INDIA PRIVATE LIMITED”. It is an established company having moderate track record.

 

The company possesses moderate operational performance and it has incurred huge losses from its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile marked by negative reserve and leverage balance sheet profile of the company.

 

However, rating weakness partially offset by experienced management team and strong financial as well as managerial support from its holding company.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of operational losses, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Fund Based bank facilities BB-

Rating Explanation

Inadequate-credit-quality and high credit risk.

Date

29.04.2015

 

Rating Agency Name

CARE

Rating

Non fund based bank facilities A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

29.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen Kumar Tiwari

Designation :

General Manager and Research and Development

Contact No.:

91-44-30957674

Date :

26.08.2015

 

 

LOCATIONS

 

Registered Office :

Top 14th Floor, Times Tower, Kamala City, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

 Tel. No.:

91-22-61125656

Mobile No.:

91-9819541471 (Mr. Uday Paniker)

Fax No.:

91-22-26185383

E-Mail :

compliance@itzcash.com

ayaza@interexindia.net

udayp@interexindia.net

deepikac@itzcash.com

Website :

http://www.itzcash.com

 

 

Regional Office :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Hyderabad

·         Kolkata

·         Lucknow

·         New Delhi

·         Pune

 

 

DIRECTORS

 

As on 10.07.2014

 

Name :

Mr. Naveen Sirehmal Surya

Designation :

Managing director

Address :

A/233, Kalpataru Horizon,, S. K. Ahire Marg, Worli,, Mumbai-400018, Maharashtra, INDIA

Date of Birth/Age :

15.01.1972

Qualification :

B. Com, ACS, LL.B., MMS(Finance)

Experience :

17 Years

Date of Appointment :

29.03.2006

DIN No.:

00094514

 

 

Name :

Mr. Ashok Kumar Nandkishore Goel

Designation :

Director

Address :

702, Shubh Apartment, B.G. Kher Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

19.11.1961

Qualification :

B. COM

Date of Appointment :

29.03.2006

DIN No.:

00025350

 

 

Name :

Mr. Mukund Manohar Chitale

Designation :

Director

Address :

4/46, Vishnuprasad Society, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

16.11.1949

Qualification :

B.Com. F.C.A.

Date of Appointment :

03.05.2007

DIN No.:

00101004

 

 

Name :

Mr. Avnish Sarabjit Bajaj

Designation :

Nominee Director

Address :

Raheja Sunkist # 201, 21 Mount Mary Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

16.07.1970

Qualification :

MBA, MS and B. Tech

Date of Appointment :

29.08.2008

DIN No.:

00281547

 

 

Name :

Mr. Bejul Somaia

Designation :

Nominee Director

Address :

11, Southern Avenue, Maharani Bagh, New Delhi – 110065, India

Date of Birth/Age :

27.11.1972

Qualification :

B.Sc. (First Class) in Economics from the London School of Economics and MBA from Harvard Business School

Date of Appointment :

17.08.2009

DIN No.:

00059201

 

 

Name :

Mr. M R Umarji

Designation :

Director

Address :

B-702, Pataliputra Co-Op. Hsg. Soc.4 Bunglows,, Nr. Kamdhenu Shop, Andheri (W), Mumbai-400053, Maharashtra, India

Date of Appointment :

23.09.2008

DIN No.:

00307435

 

 

Name :

Mr. Rajendra Kumar Saraf

Designation :

Additional Director

Address :

Flat No.D-502, Jay Balaji Chs,, Plot No.26, Sec 6, Nerul, Navi Mumbai-400706, Maharashtra, India

Date of Appointment :

21.04.2015

DIN No.:

02730755

 

 

KEY EXECUTIVES

 

Name :

Deepika Thakur Bisain

Designation :

Secretary

Address :

004, Ground floor, Shankeshwar Accord JP Thakur Marg, Bhayander (West), Thane - 400069, Maharashtra, India

Date of Birth/Age :

17.05.1982

Date of Appointment :

28/05/2013

PAN No.:

AKTPB8276C

 

 

Name :

Mr. Praveen Kumar Tiwari

Designation :

General Manager and Research and Development

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.07.2014

 

Names of Equity Shareholders

 

No. of Shares

Kaveeta Ashokkumar Goel

 

49940

Goenka Amit

 

10

Atul Goel

 

10

Gagan Goel

 

10

Shyam Sunder Jaidev Goel

 

10

Nilesh Nanubhai Mistry

 

10

Naveen Sirehmal Surya

 

170010

Intrex India Private Limited, India

 

7713810

Vinod Rajindranath Sethi

 

50000

Chitale Manohar Mukund

 

5000

Matrix Partners India Investment Holdings, LLC, Mauritius

 

1925799

Intel Capital (Mauritius) Limited, Mauritius

 

601812

*Goel Nandkishore Ashok

*Naveen Surya – Joint Holder

*Sharadchandra Abhyankar  - Joint Holder 

 

286190

Lightspeed Venture Partners VIII Mauritius, Mauritius

 

1203624

Ganjam Trading Company Private Limited

 

30000

Total

 

12036235

 

Names of Preference Shareholders

 

No. of Shares

Ganjam Trading Company Private Limited

 

600000

Total

 

600000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 10.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

31.00

Bodies corporate

64.34

Directors or relatives of Directors

1.87

Other top fifty shareholders

2.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in issuance and operations of multipurpose Prepaid Cash Cards.

 

 

Products :

Item Code No.

Product Description

99711900

Other financial

services, except

investment banking,

insurance services

and pension services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash / Cheque

 

 

Purchasing :

Cash / Cheque

 

PRODUCTION STATUS NOT AVAILABLE

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

168 (Approximately) 

 

 

Bankers :

Bank Name

RBL Bank Limited

Branch

Shahupuri, Kolhapur, Kolhapur - 416001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         ICICI Bank, Nariman Pint, Mumbai, Maharashtra, India

 

·         HDFC Bank, fort, Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

1.687

0.000

 

 

 

Total

1.687

0.000

 

Auditors :

 

Name :

MGB and Company

Chartered Accountants

Address :

101, Jolly Bhavan 2, 7 New Marine Lines, Churchgate, Mumbai – 400020, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFM5742R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Pan India Paryatan Private Limited

·         Seaswan Financial Services Private Limited

 

 

Ultimate Holding Company :

·         Ganjam Trading Company Private Limited

 

 

Holding Company :

·         Intrex India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 10.07.2014

 

Authorised Capital : Rs.700.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 575.362 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

1,000,000

Preference Shares

Rs.10/- each

Rs. 100.000 Million

 

Total

 

Rs. 250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,036,235

Equity Shares

Rs.10/- each

Rs.120.362 Million

600,000

Preference Shares

Rs.100/- each

Rs. 60.000 Million

 

Total

 

Rs.180.362 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

180.362

120.362

120.362

(b) Reserves & Surplus

(123.600)

92.694

286.758

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

56.762

213.056

407.120

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.705

4.255

4.717

Total Non-current Liabilities (3)

4.705

4.255

4.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.687

0.000

0.000

(b) Trade payables

203.348

282.384

144.482

(c) Other current liabilities

439.180

309.494

253.479

(d) Short-term provisions

0.268

0.219

1.397

Total Current Liabilities (4)

644.483

592.097

399.358

 

 

 

 

TOTAL

705.950

809.408

811.195

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.513

33.338

34.902

(ii) Intangible Assets

55.318

15.736

16.594

(iii) Capital work-in-progress

0.000

12.434

2.935

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

113.253

193.618

222.506

(e) Other Non-current assets

6.764

13.261

4.321

Total Non-Current Assets

195.848

268.387

281.258

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.404

0.614

0.107

(c) Trade receivables

31.097

27.724

37.978

(d) Cash and cash equivalents

162.778

137.257

310.264

(e) Short-term loans and advances

44.236

74.110

50.319

(f) Other current assets

269.587

301.316

131.269

Total Current Assets

510.102

541.021

529.937

 

 

 

 

TOTAL

705.950

809.408

811.195

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

849.670

577.280

575.997

 

 

Other Income

23.191

32.868

59.754

 

 

TOTAL                                     (A)

872.861

610.148

635.751

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

295.522

102.846

0.296

 

 

Employees benefits expense

189.176

170.899

107.076

 

 

Other expenses

575.774

494.470

542.074

 

 

TOTAL                                     (B)

1060.472

768.215

649.446

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(187.611)

(158.067)

(13.695)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.070

0.494

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(189.681)

(158.561)

(13.695)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

26.613

35.503

40.088

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(216.294)

(194.064)

(53.783)

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(216.294)

(194.064)

(53.783)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(17.97)

(16.12)

(4.47)

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1200.000

 

 

The above information has been parted by Mr. Praveen Kumar Tiwari (General Manager and Research and Development)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(47.930)

(144.309)

(303.688)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(25.46)

(33.62)

(9.34)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(22.08)

(27.38)

(2.38)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(30.64)

(24.35)

(6.65)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.81)

(0.91)

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.91

1.33

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

120.362

120.362

180.362

Reserves & Surplus

286.758

92.694

(123.600)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

407.120

213.056

56.762

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

1.687

Total borrowings

0.000

0.000

1.687

Debt/Equity ratio

0.000

0.000

0.030

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

575.997

577.280

849.670

 

 

0.223

47.185

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

575.997

577.280

849.670

Profit

(53.783)

(194.064)

(216.294)

 

(9.34%)

(33.62%)

(25.46%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10565078

30/03/2015

150,000,000.00

Axis Bank Limited

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA

C51420735

2

10491310

25/05/2015 *

50,000,000.00

RBL Bank Limited

SHAHUPURI,KOLHAPUR,, KOLHAPUR, Maharashtra - 416001, INDIA

C60948684

 

* Date of charge modification

 

 

FIXED ASSETS

 

v  Tangible assets

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

 

v  Intangible assets

·         Brands and Trade Marks

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.06

UK Pound

1

Rs.102.34

Euro

1

Rs.74.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.