MIRA INFORM REPORT

 

 

Report No. :

338556

Report Date :

28.08.2015

 

IDENTIFICATION DETAILS

 

Name :

MOUNTAIN WAREHOUSE LIMITED

 

 

Formerly Known As :

BECAUSE IT'S THERE LIMITED

 

 

Registered Office :

3 Eccleston Street, London, Sw1w 9lx

 

 

Country :

United Kingdom

 

 

Financials (as on) :

28.02.2015

 

 

Date of Incorporation :

11.08.1997

 

 

Com. Reg. No.:

03417738

 

 

Legal Form :

Private Limited With Share Capital

 

 

Line of Business :

Retail Sale of Clothing in Specialized Stores

 

 

No. of Employees :

1461 [2015]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 


Company summary

 

Registered Address

 

3 Eccleston Street
London
Sw1w 9lx

 

Trading Address

 

10 Ely Court
249 Royal Victoria Place
Tunbridge Wells
Kent
TN1 2SP

 

Website Address

 

http://www.mountainwarehouse.com

 

Company Number

03417738

 

Telephone Number

 

02078084600

 

Incorporation Date

11/08/1997

 

TPS

 

No

FPS

No

Previous Name

 

BECAUSE IT'S THERE LIMITED

 

Type

 

Private limited with Share Capital

 

Date of Change

 

03/12/2001

 

Filing Date of Accounts

 

14/07/2015

 

Currency

 

GBP

 

Share Capital

 

£1,360,000

 

SIC07

 

47710

 

Charity Number

 

--

SIC07 Description

 

Retail Sale of Clothing in Specialized Stores

 

Principal Activity

 

A group engaged in retailing of clothing and equipment for outdoor pursuits.

 

 

 

Key Financials

 

Year to Date

 

Turnover

Pre Tax Profit

Shareholder

Funds Employees

31/03/2015

£109,894,000

 

£11,961,000

 

£37,264,000

 

1461

31/03/2014

£91,720,000

 

£9,660,000

 

£27,315,000

 

1264

31/03/2013

£75,009,933

 

£7,578,100

 

£18,589,788

 

1210

 

 

Mortgage summary

 

Total Mortgage                          16

Outstanding                              7

Satisfied                                   9

 

 

Trade debtors / bad debt summary

 

Total Number of Documented Trade       0

Total Value of Documented Trade          £0

 

 

Commentary

 

This company has been treated as a Large company.

This company's return on total assets employed ratio indicates a highly efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

The company has more cash than short term bank borrowings.

This company trades in an industry with a higher level of corporate failures.

 

 

Current Directors

 

Name

Mark Robert Neale

Date of Birth

27/12/1967

Officers Title

Mr

Nationality

British

Present Appointments

13

Function

Director

Appointment Date

05/11/1997

Address

3 Eccleston Street, London, SW1W 9LX

 

Name

Marcus David Ward

Date of Birth

18/12/1971

Officers Title

Mr

Nationality

British

Present Appointments

8

Function

Director

Appointment Date

01/09/2007

Address

3 Eccleston Street, London, SW1W 9LX

 

Name

Carl Deering

Date of Birth

10/03/1962

Officers Title

Mr

Nationality

British

Present Appointments

5

Function

Director

Appointment Date

10/07/2007

Address

3 Eccleston Street, London, SW1W 9LX

 

Name

Shantelle Augier

Date of Birth

09/10/1976

Officers Title

Ms

Nationality

British

Present Appointments

5

Function

Director

Appointment Date

10/07/2007

Address

3 Eccleston Street, London, SW1W 9LX

 

Current Company Secretary

 

Name

Elaine Fitzpatrick

Date of Birth

-

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Company Secretary

Appointment Date

01/04/2014

Address

3 Eccleston Street, London, SW1W 9LX

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MOUNTAIN WAREHOUSE HOLDINGS LTD

GBP

1,360,000

ORDINARY

1

100

 

 

Profit & loss

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

27/02/11

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

Y

(%)

Y

(%)

N

(%)

N

(%)

N

barchart-grey

Turnover

£109,894,000

19.8%

£91,720,000

22.3%

£75,009,933

17.8%

£63,694,584

2.9%

£61,926,022

barchart-grey

Export

-

-

-

-

-

-

-

-

-

barchart-grey

Cost of Sales

£46,147,000

20.8%

£38,196,000

40.6%

£27,169,866

15.1%

£23,610,519

5.2%

£22,448,138

barchart-grey

Gross Profit

£63,747,000

19.1%

£53,524,000

11.9%

£47,840,067

19.3%

£40,084,065

1.5%

£39,477,884

barchart-grey

Wages & Salaries

£18,942,000

23.9%

£15,292,000

18.8%

£12,876,748

21.3%

£10,618,063

16.1%

£9,142,296

barchart-grey

Directors Emoluments

£559,000

11.8%

£500,000

7.5%

£465,270

-14.5%

£544,179

3.7%

£524,700

barchart-grey

Operating Profit

£12,036,000

23.9%

£9,712,000

27.2%

£7,634,045

73.6%

£4,397,565

-51.5%

£9,066,780

barchart-grey

Depreciation

£3,070,000

19.5%

£2,568,000

6.1%

£2,420,763

9.6%

£2,209,157

34.3%

£1,645,413

barchart-grey

Audit Fees

£16,000

-

£16,000

6.7%

£15,000

-

£15,000

-

£15,000

barchart-grey

Interest Payments

£75,000

44.2%

£52,000

-23.5%

£68,000

7.5%

£63,284

878.9%

£6,465

barchart-grey

Pre Tax Profit

£11,961,000

23.8%

£9,660,000

27.5%

£7,578,100

74.5%

£4,343,494

-52.1%

£9,071,627

barchart-grey

Taxation

-£2,085,000

-33.1%

-£1,567,000

-27.8%

-£1,226,303

-90.8%

-£642,557

70.9%

-£2,205,684

barchart-grey

Profit After Tax

£9,876,000

22%

£8,093,000

27.4%

£6,351,797

71.6%

£3,700,937

-46.1%

£6,865,943

barchart-grey

Dividends Payable

-

-

-

-

-

-

-

-

-

barchart-grey

Retained Profit

£9,876,000

22%

£8,093,000

27.4%

£6,351,797

71.6%

£3,700,937

-46.1%

£6,865,943

 

 

Balance sheet

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

27/02/11

barchart-grey

Tangible Assets

£10,638,000

44.6%

£7,356,000

20.2%

£6,117,258

-7.2%

£6,590,386

3.8%

£6,351,181

barchart-grey

Intangible Assets

£72,000

50%

£48,000

155.9%

£18,755

25.3%

£14,973

299.3%

£3,750

barchart-grey

Total Fixed Assets

£10,710,000

44.7%

£7,404,000

20.7%

£6,136,013

-7.1%

£6,605,359

3.9%

£6,354,931

barchart-grey

Stock

£23,508,000

40.3%

£16,754,000

12.4%

£14,908,784

3.9%

£14,342,770

18.8%

£12,075,513

barchart-grey

Trade Debtors

0

-

0

-

0

-

0

-

0

barchart-grey

Cash

£3,328,000

-55.5%

£7,474,000

-10.5%

£8,347,717

-7.5%

£9,027,427

-1.1%

£9,125,234

barchart-grey

Other Debtors

£24,535,000

1.9%

£24,066,000

92.2%

£12,520,242

46.3%

£8,557,614

85.6%

£4,610,203

barchart-grey

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

barchart-grey

Total Current Assets

£51,371,000

6.4%

£48,294,000

35%

£35,776,743

12.1%

£31,927,811

23.7%

£25,810,950

barchart-grey

Trade Creditors

£3,913,000

273.7%

£1,047,000

-61.6%

£2,726,164

-54.5%

£5,990,784

152.6%

£2,371,358

barchart-grey

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

barchart-grey

Other Short Term Finance

£12,920,000

-21.2%

£16,396,000

43.8%

£11,400,933

0.3%

£11,362,106

2.2%

£11,122,534

barchart-grey

Miscellaneous Current Liabilities

£5,927,000

-25.1%

£7,914,000

22.5%

£6,460,342

25.2%

£5,158,988

-30%

£7,368,855

barchart-grey

Total Current Liabilities

£22,760,000

-10.2%

£25,357,000

23.2%

£20,587,439

-8.5%

£22,511,878

7.9%

£20,862,747

barchart-grey

Bank Loans & Overdrafts and LTL

£2,057,000

-32%

£3,026,000

10.6%

£2,735,529

-27.7%

£3,783,301

36.8%

£2,766,080

barchart-grey

Other Long Term Finance

0

-

0

-

0

-

0

-

0

barchart-grey

Total Long Term Liabilities

£2,057,000

-32%

£3,026,000

10.6%

£2,735,529

-27.7%

£3,783,301

36.8%

£2,766,080

 

 

Capital & reserves

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

27/02/11

barchart-grey

Called Up Share Capital

£1,360,000

-

£1,360,000

-

£1,360,000

-

£1,360,000

-

£1,360,000

barchart-grey

P & L Account Reserve

£35,904,000

38.3%

£25,955,000

50.6%

£17,229,788

58.4%

£10,877,991

51.6%

£7,177,054

barchart-grey

Revaluation Reserve

-

-

-

-

-

-

-

-

-

barchart-grey

Sundry Reserves

-

-

-

-

-

-

-

-

-

barchart-grey

Shareholder Funds

£37,264,000

36.4%

£27,315,000

46.9%

£18,589,788

51.9%

£12,237,991

43.4%

£8,537,054

 

 

Other financial items

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

27/02/11

barchart-grey

Net Worth

£37,192,000

36.4%

£27,267,000

46.8%

£18,571,033

51.9%

£12,223,018

43.2%

£8,533,304

barchart-grey

Working Capital

£28,611,000

24.7%

£22,937,000

51%

£15,189,304

61.3%

£9,415,933

90.3%

£4,948,203

barchart-grey

Total Assets

£62,081,000

11.5%

£55,698,000

32.9%

£41,912,756

8.8%

£38,533,170

19.8%

£32,165,881

barchart-grey

Total Liabilities

£24,817,000

-12.6%

£28,383,000

21.7%

£23,322,968

-11.3%

£26,295,179

11.3%

£23,628,827

barchart-grey

Net Assets

£37,264,000

36.4%

£27,315,000

46.9%

£18,589,788

51.9%

£12,237,991

43.4%

£8,537,054

 

 

Miscellaneous

 

Date Of Accounts

28/02/15

(%)

28/02/14

(%)

28/02/13

(%)

29/02/12

(%)

27/02/11

Contingent Liability

YES

-

YES

-

YES

-

YES

-

YES

barchart-grey

Capital Employed

£39,321,000

29.6%

£30,341,000

42.3%

£21,325,317

33.1%

£16,021,292

41.7%

£11,303,134

barchart-grey

Number of Employees

1461

15.6%

1264

4.5%

1210

9.8%

1102

18.8%

928

Accountants

Auditors

KPMG LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

BARCLAYS BANK PLC

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

28/02/15

28/02/14

28/02/13

29/02/12

27/02/11

barchart-grey

Pre-tax profit margin %

10.88

10.53

10.10

6.82

14.65

barchart-grey

Current ratio

2.26

1.90

1.74

1.42

1.24

barchart-grey

Sales/Net Working Capital

3.84

4

4.94

6.76

12.51

barchart-grey

Gearing %

5.50

11.10

14.70

30.90

32.40

barchart-grey

Equity in %

60.10

49.10

44.40

31.80

26.50

barchart-grey

Creditor Days

12.96

4.15

13.22

34.23

13.93

barchart-grey

Debtor Days

-

-

-

-

-

barchart-grey

Liquidity/Acid Test

1.22

1.24

1.01

0.78

0.65

barchart-grey

Return On Capital Employed %

30.41

31.83

35.53

27.11

80.25

barchart-grey

Return On Total Assets Employed %

19.26

17.34

18.08

11.27

28.20

barchart-grey

Current Debt Ratio

0.61

0.92

1.10

1.83

2.44

barchart-grey

Total Debt Ratio

0.66

1.03

1.25

2.14

2.76

barchart-grey

Stock Turnover Ratio %

21.39

18.26

19.87

22.51

19.49

barchart-grey

Return on Net Assets Employed %

32.09

35.36

40.76

35.49

106.26

 

 

Report notes

 

There are no notes to display.

 

 

Status history

 

No status history found.

 

 

Event history

 

Date

Description

26/08/2015

Annual Returns

22/07/2015

New Accounts Filed

22/07/2015

New Accounts Filed

19/08/2014

Annual Returns

21/07/2014

New Accounts Filed

24/04/2014

Miss J.A. Stinson has resigned as company secretary

24/04/2014

New Company Secretary Ms E. Fitzpatrick appointed

13/11/2013

New Accounts Filed

10/09/2013

Annual Returns

16/10/2012

New Accounts Filed

21/08/2012

Annual Returns

08/10/2011

Annual Returns

13/07/2011

New Accounts Filed

13/07/2011

New Accounts Filed

06/10/2010

Annual Returns

 

 

Previous company names

 

Date

Previous Name

03/12/2001

BECAUSE IT'S THERE LIMITED

07/11/1997

HAMSARD ONE THOUSAND AND FIFTY FIVE LIMITED

 

 

Statistics

 

Group

9 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

MOUNTAIN WAREHOUSE HOLDINGS LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

MOUNTAIN WAREHOUSE INTERNATIONAL LIMITED

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminus MOUNTAIN WAREHOUSE INTER...

08729050

28.02.2015

Y

£109,894,000

tminus MOUNTAIN GROUP INTERME...

08729064

28.02.2015

N

tminus MOUNTAIN WAREHOUSE G...

08729470

28.02.2015

N

tminus MOUNTAIN WAREHOUSE...

07218508

28.02.2015

N

T MW 2010 LIMITED

07289395

28.02.2014

N

tminus THE MOUNTAIN GROU...

06240297

28.02.2015

N

tminus MOUNTAIN WAREHO...

04425373

28.02.2015

N

L MOUNTAIN WARE...

03417738

28.02.2015

Y

£109,894,000

L ATHERA LIMITED

09473093

-

N

 


Mortgage details

 

Mortgage Type:

Date Charge Created:

29/04/15

Date Charge Registered:

07/05/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC;

Amount Secured:

Details:

THE PROPERTY T/NO HD108673 BEING THE F/H LAND AT 29 HIGH STREET, HARPENDENTRADEMARK NAMES "MOUNTAIN WAREHOUSE" WITH APPLICATION NUMBERS 3014610, 011976628 AND 2699265 AND "ISOGRIP" WITH APPLICATUION NUMNER 011976669CONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OFTHE COMPANY.CONTAINS NEGATIVE PLEDGE.

 

 

Mortgage Type:

Date Charge Created:

30/10/13

Date Charge Registered:

04/11/13

Date Charge Satisfied:

20/05/15

Status:

SATISFIED

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC;

Amount Secured:

Details:

SER/REG/APP NO.3014610 COUNTRY/AREA UNITED KINGDOM,SER/REG/APP NO. 009699489 COUNTRY/AREA COMMUNITY,SER/REG/APP NO.009699398 COUNTRY/AREA COMMUNITY (FOR FURTHER DETAILS OF TRADE MARKS PLEASE REFER TOFORM MR01) SEE IMAGE FOR FULL DETAILSCONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

COMPOSITE GUARANTEE AND DEBENTURE

Date Charge Created:

13/08/10

Date Charge Registered:

13/11/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

KCAJ LLP;

Amount Secured:

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY SEE IMAGEFOR FULL DETAILS

Mortgage Type:

SECURITY AGREEMENT

Date Charge Created:

13/08/10

Date Charge Registered:

13/11/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC AS SECURITY AGENT;

Amount Secured:

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY SEE IMAGEFOR FULL DETAILS

 

Mortgage Type:

COMPOSITE GUARANTEE AND DEBENTURE

Date Charge Created:

13/08/10

Date Charge Registered:

13/11/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

LLOYDS TSB DEVELOPMENT CAPITAL LIMITED;

Amount Secured:

Details:

FIXED AND FLOATING CHARGE OVER ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, UNCALLED CAPITAL, BUILDINGS, FIXTURES, PLANT & MACHINERY SEE IMAGE FOR FULL DETAILS

Mortgage Type:

DEED OF CHARGE OVER CREDIT BALANCES

Date Charge Created:

05/01/10

Date Charge Registered:

14/01/10

Date Charge Satisfied:

17/08/10

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

Details:

THE CHARGE CREATES A FIXED CHARGE OVER ALL THE DEPOSIT(S) REFERRED TO IN THE SCHEDULE TO THE FORM MG01 (INCLUDING ALL OR ANY PART OF THE MONEY PAYABLE PURSUANTTO SUCH DEPOSIT(S) & THE DEBTS REPRESENTED THEREBY) TOGETHER WITH ALL INTEREST FROM TIME TO TIME ACCRUING THEREON. IT ALSO CREATES AN ASSIGNMENT BY THE CHARGORFOR THE PURPOSES OF & TO GIVE EFFECT TOTHE SECURITY OVER THE RIGHT OF THE CHARGORTO REQUIRE REPAYMENT OF SUCH DEPOSIT(S) & INTEREST THEREONBARCLAYS BANK PLC RE MOUNTAIN WAREHOUSE LIMITED US DOLLAR BUSINESS PREMIUM ACCOUNT AC/NO 83366977

 

Mortgage Type:

TRUST DEED

Date Charge Created:

08/09/08

Date Charge Registered:

16/09/08

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BMG (ASHFORD) LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

INTEREST IN THE INTEREST EARNING DEPOSIT. INITIAL DEPOSIT OF £19,032.06 SEE IMAGE FOR FULL DETAILS

Mortgage Type:

DEBENTURE

Date Charge Created:

10/07/07

Date Charge Registered:

26/07/07

Date Charge Satisfied:

17/08/10

Status:

SATISFIED

Person(s) Entitled:

KAUPTHING SINGER & FRIEDLANDER LIMITED (SECURITY TRUSTEE FOR THE SECURED PARTIES

Amount Secured:

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERYSEE THE MORTGAGECHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

ASSIGNMENT

Date Charge Created:

10/07/07

Date Charge Registered:

23/07/07

Date Charge Satisfied:

17/08/10

Status:

SATISFIED

Person(s) Entitled:

KAUPTHING SINGER & FRIEDLANDER LIMITED SECURITY TRUSTEE FOR THE SECURED PARTIES 'SECURITYTRUSTE

Amount Secured:

Details:

THE BENEFIT OF THE KEYMAN POLICY TOGETHER WITH ALL MONIES, INCLUDING BONUSES. INSURER:SCOTTISH EQUITABLE POLICY NO:LO196973220V LIFE INSURED:MARK ROBERT NEALE SUM ASSURED:£750,000 DATE OF POLICY:16 AUGUST 2002

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

11/04/05

Date Charge Registered:

14/04/05

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

THE MASTER FELLOWS AND SCHOLARS OF THE HOLY AND UNDIVIDED TRINITY WITHIN THE TOWN ANDUNIVERSITY

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

£10,000 AND THE SUM FROM TIME TO TIME STANDING IN A DEPOSIT ACCOUNT

 

Mortgage Type:

GUARANTE AND DEBENTURE

Date Charge Created:

16/08/02

Date Charge Registered:

22/08/02

Date Charge Satisfied:

13/07/07

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY AND ALL THE OTHER COMPANIES TOTHE CHARGEE

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

Mortgage Type:

DEED OF RENT DEPOSIT

Date Charge Created:

18/06/02

Date Charge Registered:

01/07/02

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

LAMINPARK LTD AND LAMINGLADE LTD

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE SUM OF £36,718.75 SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

26/09/01

Date Charge Registered:

28/09/01

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

THE BERKELEY FESTIVAL WATERFRONT COMPANY LIMITED

Amount Secured:

£24,362.50 DUE FROM THE COMPANY TO THE CHARGEE

Details:

UNIT 29 GUNWHARF QUAYS PORTSMOUTH HAMPSHIRE

Mortgage Type:

TRUST DEED

Date Charge Created:

24/10/00

Date Charge Registered:

11/11/00

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BAA - MCARTHUR/GLEN (MANSFIELD) LIMITED

Amount Secured:

£5,875 DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE

Details:

ALL MONEIES HELD IN THE SEPARATE INTEREST BEARING ACCOUNT OPENED BY THE CHARGEEAT BARCLAYS BANK PLC

 

Mortgage Type:

TRUST DEED

Date Charge Created:

04/05/00

Date Charge Registered:

10/05/00

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BAA-MCARTHUR/GLEN (ASHFORD) LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE RESERVED BY THE AGREEMENT FOR LEASEDATED 03/05/00

Details:

THE INTEREST OF THE COMPANY IN THE SEPARATE INTEREST BEARING ACCOUNT TO BE OPENED BY THE CHARGEE SEETHE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

DEBENTURE

Date Charge Created:

24/05/99

Date Charge Registered:

02/06/99

Date Charge Satisfied:

13/07/07

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 


Previous director / company secretaries

 

Name

Current Directorships

Previous Directorships

Roger Neil Smith

14

10

John Crostarosa Mowinckel

0

2

Shantelle Augier

0

2

Antoine Fabien Raoux

0

3

Michael Peter Hobbs

8

11

Martin John Wood

2

3

Timothy Sykes

2

4

Timothy Sykes

2

4

Julie Ann Stinson

0

2

HAMMOND SUDDARDS DIRECTORS LIMITED

61

320

HAMMOND SUDDARDS SECRETARIES LIMITED

78

399


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.06

UK Pound

1

Rs.102.35

Euro

1

Rs.74.97

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.