MIRA INFORM REPORT

 

 

Report No. :

338008

Report Date :

28.08.2015

 

IDENTIFICATION DETAILS

 

Name :

NEWAGE INTIMO S.R.L

 

 

Registered Office :

Via Del Forchetto, 1 70033 – Corato (BA) -IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

29.09.1997

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

·         Manufacture of underwear

·         Wholesale of shirts, underwear and similars

 

 

No. of Employees :

From 16 to 25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

cOMPANY nAME ADDRESS

 

Newage Intimo S.r.l.

 

Via Del Forchetto, 1

 

70033 – Corato (BA) -IT-

 

 

Summary

 

Fiscal Code

:

05063080724

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

30/09/1997

Equity

:

Over 2.582.254

Turnover Range

:

10.000.000/12.750.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of underwear

Wholesale of shirts, underwear and similars



Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Register of Handcraft firms : 80374

 

Register of Handcraft firms : 80374 of Bari

 

Fiscal Code : 05063080724

 

Foreign Trade Reg. no. : BA039237 since 29/03/2001

 

Chamber of Commerce no. : 394259 of Bari since 29/10/1997

 

Chamber of Commerce no. : 492714 of Bologna

 

Firms' Register : BA-1997-497735 of Bari

 

V.A.T. Code : 05063080724

 

Establishment date

: 29/09/1997

Start of Activities

: 30/09/1997

Nominal Capital

: 110.000

Subscribed Capital

: 110.000

Paid up Capital

: 110.000

 

Legal mail :

NEWAGE@PEC.NEWAGEINTIMO.IT

 

 

Members

 

Magno

Giuseppe

 

Vuoto

Born in Andria

(BA)

on 15/01/1965

- Fiscal Code : MGNGPP65A15A285Z

 

Vuoto

Residence:

Firenze

, 33

- 70031

Andria

(BA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

27/12/2004

 

No Prejudicial events are reported

 

No Protests registered

 

Independent Holding S.r.l.

 

 

Del Forchetto

, 1

- 70033

Corato

(BA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

08/12/2011

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Magno

Giuseppe

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Newage S.r.l. (in Liquidazione)

Andria (BA) - IT -

05928300721

Liquidator

Withdrawn

Registered

Independent Holding S.r.l.

Corato (BA) - IT -

07019730725

Sole Director

Active

Registered

Blu Concept Brands S.r.l.

Bologna (BO) - IT -

03058291208

Sole Director

Withdrawn

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Independent Holding S.r.l.

Corato - IT -

07019730725

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Newentry In Liquidazione

06425380729

20,00

Active




Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

Legal and operative seat

 

Del Forchetto

, 1

- 70033

- Corato

(BA)

- IT -

 

PHONE

: 0803588561

 

FAX

: 0803720153

 

Website

: www.newagentimo.it

 

Legal mail

: NEWAGE@PEC.NEWAGEINTIMO.IT

 

Employees

: 19

 

Fittings and Equipment for a value of 360.000

Eur

 

Stocks for a value of 5.020.000

Eur

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

Verde

The subj. took over by rent the activities of

 

VuotoCONFEZIONI ASSOCIATE TRE EFFE S.R.L.In Liquidazione

 

Vuoto

98 Km. 47,200

, 70033

, Corato

(BA)

- IT -

 

Vuoto

Fiscal Code: 03712620727

 

Vuoto

Date

:

30/04/1999




Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 1997

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

During the last years, it achieved profits (r.o.e. 1,37% on 2014) with a good increase in turnover (+11,12% in 2014 compared to 2013 and +4,63% in 2013 compared to 2012).

The operating result in 2014 was positive (4,3%) and in line with the sector's average.

The amount of the operating result for the year 2014 is of Eur. 595.220 on stable levels if compared to the previous year.

The gross operating margin of the latest financial year is of Eur. 736.123 with no sensible increase as against 2013.

The financial status of the company is fairly balanced with an indebtedness level of 2,13 but with an increase as against the previous accounting period.

The management generated equity capital for an amount of Eur. 3.588.326 , unchanged as opposed to the preceding year.

In the year 2014 total debts amounted to Eur. 10.106.354 showing a stable trend as opposed to 2013 (Eur. 10.298.449).

Bank borrowings' volume is slightly high but the recourse to suppliers' credit is modest which is also lower than the sector average.

The management determines a good range of liquidity.

As far as the collection of credit goes, the average is high (130,83 days). , as it normally happens in the sector.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 190.145

Labour cost expenses amount to Eur. 659.536 , representing 6,3% on the total of production costs. , whereas 6,13% is the incidence on sales revenues.

The financial management is marked by a high incidence of financial charges in relation to sales revenues (-3,93%)

Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

               Item Type

Value

               Sales

10.750.917

               Profit (Loss) for the period

49.242

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

               Item Type

Value

               Sales

9.674.447

               Profit (Loss) for the period

48.638

 

Verde

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

               Item Type

Value

               Sales

9.245.823

               Profit (Loss) for the period

15.930

 

Verde

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

               Item Type

Value

               Sales

11.692.816

               Profit (Loss) for the period

179.026

 

Verde

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

               Item Type

Value

               Sales

10.482.934

               Profit (Loss) for the period

242.148



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks.

191.194

210.654

485.103

. . Goodwill

. . Assets in formation and advance paymen.

45.000

18.000

. . Other intangible fixed assets

12.517

44.703

87.607

. Total Intangible Fixed Assets

248.711

273.357

572.710

. TANGIBLE FIXED ASSETS

. . Real estate

3.427.982

3.479.785

3.531.625

. . Plant and machinery

357.488

378.197

398.905

. . Industrial and commercial equipment

4.560

4.800

10.171

. . Other assets

105.614

111.683

119.344

. . Assets under construction and advances

. Total Tangible fixed assets

3.895.644

3.974.465

4.060.045

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

105.684

85.773

81.181

. . . . Within 12 months

. . . . Beyond 12 months

105.684

85.773

81.181

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

105.684

85.773

81.181

. . . . Within 12 months

. . . . Beyond 12 months

105.684

85.773

81.181

. . Other securities

300.379

. . Own shares

. . . Total nominal value

. Total financial fixed assets

105.684

85.773

381.560

Total fixed assets

4.250.039

4.333.595

5.014.315

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

438.629

559.695

863.510

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

4.583.607

4.420.432

4.850.320

. . Advance payments

. Total Inventories

5.022.236

4.980.127

5.713.830

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

4.458.494

4.529.975

4.009.791

. . Beyond 12 months

45.169

41.680

38.620

. . Trade receivables

3.906.916

4.073.897

3.815.245

. . . . Within 12 months

3.906.916

4.073.897

3.815.245

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

185.986

71.335

114.114

. . . . Within 12 months

157.357

42.706

85.485

. . . . Beyond 12 months

28.629

28.629

28.629

. . Receivables for anticipated taxes

8.789

. . . . Within 12 months

8.789

. . . . Beyond 12 months

. . Receivables due from third parties

410.761

426.423

110.263

. . . . Within 12 months

394.221

413.372

100.272

. . . . Beyond 12 months

16.540

13.051

9.991

. Total Credits not held as fixed assets

4.503.663

4.571.655

4.048.411

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

32.725

38.305

40.385

. . Checks

. . Banknotes and coins

6.230

48.951

11.192

. Total Liquid funds

38.955

87.256

51.577

Total current assets

9.564.854

9.639.038

9.813.818

ADJUSTMENT ACCOUNTS

. Discount on loans

23.065

33.299

. Other adjustment accounts

17.680

Total adjustments accounts

23.065

17.680

33.299

TOTAL ASSETS

13.837.958

13.990.313

14.861.432

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

110.000

110.000

110.000

. Additional paid-in capital

. Revaluation reserves

2.014.694

2.014.694

2.014.694

. Legal reserve

36.963

36.963

36.963

. Reserve for Own shares

. Statute reserves

. Other reserves

1.312.859

1.312.854

762.852

. Accumulated Profits (Losses)

64.568

15.930

. Profit( loss) of the year

49.242

48.638

15.930

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.588.326

3.539.079

2.940.439

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

128.881

112.424

157.845

ACCOUNTS PAYABLE

. . . . Within 12 months

7.649.400

7.506.117

8.507.607

. . . . Beyond 12 months

2.456.954

2.792.332

3.220.848

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

8.000.468

7.582.242

8.589.868

. . . . Within 12 months

5.543.514

4.789.910

5.369.020

. . . . Beyond 12 months

2.456.954

2.792.332

3.220.848

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

11.196

844

. . . . Within 12 months

11.196

844

. . . . Beyond 12 months

. . Trade payables

1.584.292

1.651.675

2.196.261

. . . . Within 12 months

1.584.292

1.651.675

2.196.261

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

251.864

732.577

534.950

. . . . Within 12 months

251.864

732.577

534.950

. . . . Beyond 12 months

. . Due to social security and welfare inst.

58.980

39.308

34.838

. . . . Within 12 months

58.980

39.308

34.838

. . . . Beyond 12 months

. . Other payables

199.554

291.803

372.538

. . . . Within 12 months

199.554

291.803

372.538

. . . . Beyond 12 months

Total accounts payable

10.106.354

10.298.449

11.728.455

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

14.397

40.361

34.693

Total adjustment accounts

14.397

40.361

34.693

TOTAL LIABILITIES

13.837.958

13.990.313

14.861.432

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

3.600.000

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

10.775.538

9.674.447

9.245.824

. Changes in work in progress

163.175

-429.888

-387.871

. Changes in semi-manufact. products

. Capitalization of internal work

137.599

. Other income and revenues

129.241

224.710

337.629

. . Contributions for operating expenses

39.830

40.374

37.824

. . Different income and revenues

89.411

184.336

299.805

Total value of production

11.067.954

9.469.269

9.333.181

PRODUCTION COSTS

. Raw material,other materials and consum.

6.917.853

5.260.061

4.927.180

. Services received

1.671.071

1.866.692

. Leases and rentals

2.575.061

568.326

844.037

. Payroll and related costs

659.536

657.313

714.561

. . Wages and salaries

452.898

470.323

510.066

. . Social security contributions

174.972

143.925

152.397

. . Employee termination indemnities

31.666

43.065

52.098

. . Pension and similar

. . Other costs

. Amortization and depreciation

140.903

157.178

168.627

. . Amortization of intangible fixed assets

51.646

62.365

70.601

. . Amortization of tangible fixed assets

89.257

94.813

98.026

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

121.066

303.815

492

. Provisions to risk reserves

. Other provisions

. Other operating costs

58.315

136.468

94.253

Total production costs

10.472.734

8.754.232

8.615.842

Diff. between value and cost of product.

595.220

715.037

717.339

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

311

2.518

6.403

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

2.517

6.036

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

311

367

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

311

367

. Interest and other financial expense

-423.108

-444.472

-653.604

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

423.108

653.604

Total financial income and expense

-422.797

-441.954

-647.201

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

70.603

3.106

28.629

. . Gains on disposals

3.106

. . Other extraordinary income

70.603

28.629

. Extraordinary expense

-43.916

-65.111

-50.398

. . Losses on disposals

-7.980

. . Taxes relating to prior years

-1.635

-22.954

-22.284

. . Other extraordinary expense

-42.281

-34.177

-28.114

Total extraordinary income and expense

26.687

-62.005

-21.769

Results before income taxes

199.110

211.078

48.369

. Taxes on current income

149.868

162.440

32.439

. . current taxes

149.868

153.651

41.228

. . differed taxes(anticip.)

8.789

-8.789

. Net income for the period

49.242

48.638

15.930

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

49.242

48.638

15.930

 

 

RATIOS

 

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,31

0,31

0,34

0,14

Elasticity Ratio

Units

0,69

0,69

0,66

0,84

Availability of stock

Units

0,36

0,36

0,38

0,24

Total Liquidity Ratio

Units

0,33

0,33

0,28

0,53

Quick Ratio

Units

0,00

0,01

0,00

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,13

2,10

2,88

3,78

Self Financing Ratio

Units

0,26

0,25

0,20

0,17

Capital protection Ratio

Units

0,96

0,96

0,96

0,66

Liabilities consolidation quotient

Units

0,33

0,39

0,40

0,14

Financing

Units

2,82

2,91

3,99

4,55

Permanent Indebtedness Ratio

Units

0,44

0,46

0,43

0,33

M/L term Debts Ratio

Units

0,19

0,21

0,23

0,09

Net Financial Indebtedness Ratio

Units

2,22

2,12

2,90

1,26

CORRELATION

Fixed assets ratio

Units

1,45

1,49

1,26

1,87

Current ratio

Units

1,25

1,28

1,15

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,59

0,62

0,48

0,79

Structure's primary quotient

Units

0,84

0,82

0,59

1,13

Treasury's primary quotient

Units

0,01

0,01

0,01

0,04

Rate of indebtedness ( Leverage )

%

385,64

395,31

505,42

587,75

Current Capital ( net )

Value

1.890.833

2.132.921

1.306.211

209.248

RETURN

Return on Sales

%

1,77

2,13

2,00

2,26

Return on Equity - Net- ( R.O.E. )

%

1,37

1,37

0,54

3,48

Return on Equity - Gross - ( R.O.E. )

%

5,55

5,96

1,64

12,19

Return on Investment ( R.O.I. )

%

4,30

5,11

4,83

3,83

Return/ Sales

%

5,54

7,39

7,76

3,45

Extra Management revenues/charges incid.

%

8,27

6,80

2,22

20,46

Cash Flow

Value

190.145

205.816

184.557

50.400

Operating Profit

Value

595.220

715.037

717.339

68.610

Gross Operating Margin

Value

736.123

872.215

885.966

124.742

MANAGEMENT

Credits to clients average term

Days

130,83

151,60

148,55

120,68

Debts to suppliers average term

Days

61,01

79,29

103,52

115,81

Average stock waiting period

Days

168,17

185,32

222,48

78,40

Rate of capital employed return ( Turnover )

Units

0,78

0,69

0,62

1,14

Rate of stock return

Units

2,14

1,94

1,62

4,57

Labour cost incidence

%

6,13

6,79

7,73

12,27

Net financial revenues/ charges incidence

%

-3,93

-4,57

-7,00

-1,84

Labour cost on purchasing expenses

%

6,30

7,51

8,29

12,16

Short-term financing charges

%

4,19

4,32

5,57

3,35

Capital on hand

%

128,71

144,61

160,74

87,41

Sales pro employee

Value

537.545

372.094

420.264

245.343

Labour cost pro employee

Value

32.976

25.281

32.480

32.046

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.



Market / Territory Data

 

Population living in the province

:

Spazio1.594.109

Population living in the region

:

Spazio4.068.167

Number of families in the region

:

Spazio1.407.246

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio476

- per non food products

:

Spazio1.433

- per energy consume

:

Spazio85



Sector Data

 

The values are calculated on a base of 864 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 2,26%.

The labour cost affects the turnover in the measure of 12,27%.

Goods are held in stock in a range of 78 dd.

The difference between the sales volume and the resources used to realize it is about 1,14.

The employees costs represent the 12,16% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered remarkably risky.

In the region 41.341 protested subjects are found; in the province they count to 14.510.

The insolvency index for the region is 1,02, , while for the province it is 0,92.

Total Bankrupt companies in the province : 8.292.

Total Bankrupt companies in the region : 15.496.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.08

UK Pound

1

Rs.101.92

Euro

1

Rs.74.37

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.