MIRA INFORM REPORT
|
Report No. : |
338733 |
|
Report Date : |
28.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SACHDEVA FABRIC WORLD PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
101-106, Manisha Building, 75-76 Nehru Place, New Delhi - 110019 |
|
Tel. No.: |
91-11-26442259 / 26441468 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.01.1998 |
|
|
|
|
Com. Reg. No.: |
55-091801 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.50.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18101DL1998PTC091801 |
|
|
|
|
IEC No.: |
0599016639 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS13438F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS2200H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Fabrics and textile. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated during the year 1998.
It has a satisfactory track record. For the financial year 2014, the company has healthy operational
activity marked by impressive revenue profile along with profitability margin
of 8.3%. Further, the company possesses strong financial risk profile and
decent networth position along with favourable gap between trade payables and
receivables. Trade relations are fair. Business is active. Payment terms are reported
as usually correct. In view of strong financial risk profile, the company can be
considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Kishan Chauhan |
|
Designation : |
Accountant |
|
Contact No.: |
91-124-4252083 |
|
Date : |
26.08.2015 |
LOCATIONS
|
Registered Office : |
101-106, Manisha Building, 75-76 Nehru Place, New Delhi – 110019, India |
|
Tel. No.: |
91-11-26442259 / 26441468 / 124-4252083 |
|
Fax No.: |
91-11-26481336 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Factory / Branch Office 1 : |
A-116, RIICO Industrial Area, Phase-I, District – Alwar, Biwadi –
301019, Rajasthan, India |
|
|
|
|
Branch Office 2 : |
A-54, M.I.E. Part – B, Delhi-Rohtak Main Road, Bahadurgarh – 124507,
Haryana, India |
|
|
|
|
Branch Office 3 / Administration Office / Factory : |
Plot No.57, Sector – 37, Udyog Vihar, Phase – 6, Gurgaon – 122001,
Haryana, India |
|
Tel. No.: |
91-124-4252083 / 84 |
|
Fax No.: |
91-124-4004665 |
|
|
|
|
Branch Office 4 : |
Plot No. 429, Sector – 37, Pace City – 2, Urban Estate, HUDA
Industrial Area, Gurgaon – 122001, Haryana, India |
|
Tel. No.: |
91-124-4240936 |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Amit Sachdeva |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
C-1/14, Safdarjung Development Area, New Delhi - 110016, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.09.1979 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
20.01.1998 |
|||||||||||||||||||||||||||
|
DIN No.: |
00669590 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Naveen Sachdeva |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A-15/8, Vasant Vihar, New Delhi - 110057, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1969 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
20.01.1998 |
|||||||||||||||||||||||||||
|
DIN No.: |
00805723 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Rajinder Kumar Sachdeva |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
D-1/20, Vasant Vihar, New Delhi - 110057, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.01.1952 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2003 |
|||||||||||||||||||||||||||
|
DIN No.: |
00805873 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Avnish Dhingra |
|
Designation : |
Company Secretary |
|
Address : |
House No. 3940, Street No.10, New Madhopuri, Ludhiana - 141008, Punjab, India |
|
Date of Appointment : |
10.08.2015 |
|
PAN No.: |
AYJPD0939N |
MAJOR SHAREHOLDERS
As on 30.09.2014
SHAREHOLDERS FILE ATTACHED
As on 09.07.2015
|
Names of Allottee |
|
No. of Shares Allotted |
|
Amit Sachdeva |
|
7650 |
|
Rajinder Kumar Sachdeva |
|
30000 |
|
Vidya Rattan Sachdeva |
|
38000 |
|
Bharat Bhushan Sachdeva |
|
12000 |
|
Total |
|
87650 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
|
|
Bodies corporate |
|
|
Directors or relatives of Directors |
|
|
Other top fifty shareholders |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Fabrics and textile. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
Germany |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Financial Institution: |
The Haryana Financial Corporation,17; 18; & 19, Sector 17 A, Chandigarh - 160017, Chandigarh, India |
|
|
|
|
Auditors : |
|
|
Name : |
Anju Jhamb Chartered Accountant |
|
Address : |
744, Jagdish Nagar, Hansi, Hisar – 125033, Haryana, India |
|
PAN No.: |
AATPJ5033D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are
partners with Key management
personnel and their relatives : |
|
CAPITAL STRUCTURE
AFTER 30.09.2014
Authorised Capital: Rs.90.000 Million
Issued, Subscribed & Paid-up Capital: Rs.50.877
Million
As on 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
50.000 |
|
(b) Reserves &
Surplus |
350.754 |
284.570 |
226.110 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
400.754 |
334.570 |
276.110 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
28.261 |
31.947 |
41.491 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities
(3) |
28.261 |
31.947 |
41.491 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
48.929 |
29.328 |
43.811 |
|
(c) Other current
liabilities |
7.564 |
9.217 |
11.068 |
|
(d) Short-term provisions |
1.776 |
1.362 |
2.415 |
|
Total Current Liabilities
(4) |
58.269 |
39.907 |
57.294 |
|
|
|
|
|
|
TOTAL |
487.284 |
406.424 |
374.895 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
212.944 |
143.697 |
145.883 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
10.622 |
8.183 |
8.002 |
|
(e) Other Non-current
assets |
0.450 |
0.600 |
0.750 |
|
Total Non-Current Assets |
224.016 |
152.480 |
154.635 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
86.255 |
93.199 |
89.376 |
|
(c) Trade receivables |
127.707 |
120.134 |
86.570 |
|
(d) Cash and cash
equivalents |
37.082 |
28.505 |
18.463 |
|
(e) Short-term loans and
advances |
0.141 |
0.042 |
0.058 |
|
(f) Other current assets |
12.083 |
12.064 |
25.793 |
|
Total Current Assets |
263.268 |
253.944 |
220.260 |
|
|
|
|
|
|
TOTAL |
487.284 |
406.424 |
374.895 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
789.600 |
633.700 |
517.400 |
|
|
Other Income |
5.200 |
4.100 |
NA |
|
|
TOTAL |
794.800 |
637.800 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL |
683.300 |
541.900 |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
111.500 |
95.900 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
1.600 |
1.800 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
109.900 |
94.100 |
13.500 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
10.700 |
9.600 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
99.200 |
84.500 |
73.800 |
|
|
|
|
|
|
|
Less |
TAX |
33.000 |
26.000 |
23.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
66.200 |
58.500 |
50.800 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
275.600 |
217.100 |
166.300 |
|
|
|
|
|
|
|
|
BALANCE CARRIED TO THE
B/S |
341.800 |
275.600 |
217.100 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.078 |
1.300 |
4.400 |
|
|
TOTAL EARNINGS |
0.078 |
1.300 |
4.400 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
68.36 |
55.12 |
10.16 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
127.251 |
54.077 |
NA |
|
Net cash flows from (used in) operating activities |
94.665 |
26.981 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
8.38 |
9.23 |
9.82 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
14.12 |
15.13 |
16.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.36 |
20.79 |
19.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25 |
0.25 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.07 |
0.10 |
0.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.52 |
6.36 |
3.84 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
50.000 |
50.000 |
50.000 |
|
Reserves & Surplus |
226.110 |
284.570 |
350.754 |
|
Net worth |
276.110 |
334.570 |
400.754 |
|
|
|
|
|
|
long-term borrowings |
41.491 |
31.947 |
28.261 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
41.491 |
31.947 |
28.261 |
|
Debt/Equity ratio |
0.150 |
0.095 |
0.071 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
517.400 |
633.700 |
789.600 |
|
|
|
22.478 |
24.602 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
517.400 |
633.700 |
789.600 |
|
Profit |
50.800 |
58.500 |
66.200 |
|
|
9.82% |
9.23% |
8.38% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL RESULTS
Operations During the year the Company incurred expenses of Rs 695.673 Million resulting in Profit after tax of Rs. 66.184 Million against the Profit after tax of Rs. 58.500 Million in Previous Financial year 2012-2013.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Other loans and advances |
5.752 |
0.327 |
|
Total |
5.752 |
0.327 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10520925 |
12/09/2014 |
100,000,000.00 |
CITI BANK N.A. |
JEEVAN BHARTI
BUILDING, 4TH FLOOR, 124 CONNAUGHT |
C21474762 |
|
2 |
10222167 |
16/03/2010 |
27,500,000.00 |
CITI BANK N.A |
JEEVAN BHARTI, 4TH FLOOR, NEW DELHI - 110001, INDIA |
A84655232 |
|
3 |
90050438 |
27/02/2004 |
327,832.00 |
CITICORP FINANCE INDIA LIMITED |
HIMALAYA HOUSE;
UPPER GROUND FLOOR, 23; KASTURBA |
- |
FIXED ASSETS
- Land
- Buildings
- Furniture and Fixtures
- Vehicles
- Office Equipment
- Office Equipment
- Computer Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.06 |
|
|
1 |
Rs.102.34 |
|
Euro |
1 |
Rs.74.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SNT / PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.