MIRA INFORM REPORT

 

 

Report No. :

352628

Report Date :

01.12.2015

 

IDENTIFICATION DETAILS

 

Name :

FEDBANK FINANCIAL SERVICES LIMITED

 

 

Registered Office :

Federal Towers, Alwaye, Ernakulam – 683101, Kerala

Tel. No.:

91-22-42930700 / 26535112 / 42930799

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.04.1995

 

 

Com. Reg. No.:

09-008910

 

 

Capital Investment / Paid-up Capital :

Rs.1900.000 Million

 

 

CIN No.:

[Company Identification No.]

U65910KL1995PLC008910

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Providing Gold Loan, Loan Against Property, Home Loan, Car Loan.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Federal Bank Limited, incorporated in the year 1995.

 

For the financial year ended company has incurred losses from its operational activity.

 

The company has robust capitalization levels, comfortable assets parameters and decent diversification in lending portfolio.

 

Rating derives strength from high degree of management integration and brand linkage with its holding company.

 

Trade relations are fair. Business is active. Payments are regular.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

December, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandeep Agarwal

Designation :

Finance Head

Contact No.:

91-22-26535112

Date :

28.11.2015

 

 

LOCATIONS

 

Registered Office :

Federal Towers, Alwaye, Ernakulam – 683101, Kerala, India

Tel. No.:

91-22-42930700 / 26535112 / 42930799

Fax No.:

91-22-26524144

E-Mail :

dilip.maloo@fedfina.com

amol.deshpande@fedfina.com

Website :

http://www.fedfina.com

Location :

Owned

 

 

Corporate Office :

C-6, Laxmi Tower, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-42930799

Email :

customercare@fedfina.com

 

 

Branch :

Located at:

 

  • Karnataka
  • Andhra Pradesh
  • Tamilnadu
  • Gujarat
  • Maharashtra  

 

 

Distribution Network:

Located at:

 

  • Pune
  • Ahmedabad
  • Delhi
  • Hyderabad
  • Bangalore
  • Coimbatore
  • Mumbai
  • Chennai

 

 

DIRECTORS

 

AS ON: 15.07.2014

 

Name :

Mr. Suresh Muthukrishna Kumar

Designation :

Director

Address :

H. H. SH. Hamadan Bin Rashid Villa, 352/26B, Jumeirah Area, N R Arenco Villas, Villa-05(76), Dubai, UAE

Date of Birth/Age :

08.07.1950

Date of Appointment :

24.08.2007

DIN No.:

00494479

 

 

Name :

Mr. Mohammad Yousuf Khan

Designation :

Director

Address :

S-378, Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

24.06.1944

Date of Appointment :

13.09.2010

Date of cessation :

09.09.2014

DIN No.:

00570339

 

 

Name :

Mr. Shyam Srinivasan

Designation :

Director

Address :

101, Nagarjuna Apartments, 36 Ram N St. T Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

02.02.1962

Date of Appointment :

03.08.2011

DIN No.:

02274773

 

 

Name :

Mr. Sudhir Joshi

Designation :

Director

Address :

1705, Tower A, Dosti Elite, Near Sion, Telephone Exchange, Sion, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

27.02.1947

Date of Appointment :

04.06.2013

Date of Cessation :

14.01.2014

DIN No.:

00349597

 

 

Name :

Prof. Abraham Koshy

Designation :

Director

Address :

House – 409, Indian Institute of Management, Vastrapur – 380015, Gujarat, India

Date of Birth/Age :

18.01.1953

Date of Appointment :

04.06.2013

DIN No.:

00471385

 

 

Name :

Mr. Ujwal Madhusudan Thakar

Designation :

Director

Address :

A-402, 4th Floor, Chaitanya Tower,, A Marathe Marge Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

12.01.2015

DIN No.:

02333399

 

 

Name :

Mr. Dilip Gena Sadarangani

Designation :

Nominee Director

Address :

901, La Sonrisa L.N. Road, Opposite Ruia College, Matunga (East), Mumbai - 400019, Maharashtra, India

Date of Appointment :

01.04.2014

DIN No.:

06610897

 

 

Name :

Ms. Gauri Rushabh Shah

Designation :

Director

Address :

Flat No. 5, 3rd Floor, Indian Mercantile Mansion, Madam Cama Road, Museum, Colaba, Mumbai - 400039, Maharashtra, India

Date of Appointment :

13.02.2015

DIN No.:

06625227

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Kr Radheshyam Maloo

Designation :

Secretary

Address :

C-106, Gayatri Shivam Co-operative Housing Society Limited, 90 Feet Road, Near Sai Hospital, Thakur Complex, Kandivali (East), Mumbai -  400101, Maharashtra, India

Date of Birth/Age :

04.07.1980

Date of Appointment :

13.05.2010

PAN No.:

AKHPM9725B

 

 

Name :

Mr. Pradosh Kumar Radhamohan Mohapatra

Designation :

Manager

Address :

41, Aishwarya Towers, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Date of Birth/Age :

05.05.1955

Experience :

01.10.2011

Date of Cessation :

10.03.2013

PAN No.:

AENPM6545B

 

 

Name :

Ashok Jagannath Das

Designation :

Manager

Address :

Flat No.1, Shivtirth Co-Operative Housing Society Limited, Madhukar Kalekar Road, Bandra, Mumbai – 400051, Maharashtra, India

Date of Birth/Age :

09.08.1956

Date of Appointment :

01.10.2013

PAN No.:

AACPD4167F

 

 

Name :

Mr. Sandeep Agarwal

Designation :

Head Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 15.07.2014

 

Names of Shareholders

 

No. of Shares

The Federal Bank Limited, India

189500000

The Federal Bank Limited, India

499595

Ganapathy Kumar Girish Jointly with The Federal Bank Limited, India

1

Surendren A Jointly with The Federal Bank Limited, India

100

Mohanachandran K R Jointly with The Federal Bank Limited, India

100

Srinivasan Tirunelvelu Shyam Jointly with The Federal Bank Limited, India

200

Varghese I K Jointly with The Federal Bank Limited, India

1

D Sampath Jointly with The Federal Bank Limited, India

1

Ashuthosh Khajuria Jointly with The Federal Bank Limited, India

1

Abraham Chacko Jointly with The Federal Bank Limited, India

1

 

 

Total

190000000

 


AS ON: 15.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Nationalised or other banks

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Providing Gold Loan, Loan Against Property, Home Loan, Car Loan.

 

 

Products/ Services :

  • Gold Loan
  • Loan Against Property
  • Home Loan
  • Car Loan

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • HDFC Bank Limited
  • IDBI Bank Limited, 224 A Mittal Court , A Wing, Nariman Point, Mumbai – 400021, Maharashtra, India
  • The Federal Bank Limited, Federal Towersp B No 103, Alwaye, Eranakulam – 683101, Kerala, India
  • The Karur Vysya Bank Limited, Central Loan Processing Cell Mumbai,, Kamanwala Chamber, Fort,, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

[Rs. in Million]

31.03.2013

[Rs. in Million]

Short Term Borrowing

 

 

Loans repayable on demand from banks

 

 

Cash and credit From IDBI

492.323

320.030

Cash and credit From Karur Vysya Bank

53.455

200.514

Short term loans from HDFC Bank Limited

250.000

0.000

Loans and advances from related parties

 

 

Cash and credit from Federal Limited

839.325

2279.701

 

 

 

Total

1635.103

2800.245

 

NOTE:

 

The above facilities are secured by way of hypothecation on Gold Loan Receivables.

 

Short term loans has been availed from HDFC bank for a period of 180 days by way of Ear-marketing of working capital loans.

 

 

 

Auditors :

 

Name :

Varma and Varma

Chartered Accountants

Address :

303, Gokul Regency, J. B. Nagar, Andheri-East, Mumbai – 400059, Maharashtra, India

PAN No. :

AABFV9555E

 

 

Holding Company :

The Federal Bank Limited

CIN No.: L65191KL1931PLC000368

 

 

CAPITAL STRUCTURE

 

As on: 15.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190000000

Equity Shares

Rs.10/- each

Rs.1900.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190000000

Equity Shares

Rs.10/- each

Rs.1900.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1900.000

1900.000

1900.000

(b) Reserves & Surplus

(6.183)

22.940

(35.653)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1893.817

1922.940

1864.347

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.782

2.525

1.217

Total Non-current Liabilities (3)

3.782

2.525

1.217

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1635.103

2800.245

1596.039

(b) Trade payables

38.393

47.159

26.892

(c) Other current liabilities

207.743

44.566

55.737

(d) Short-term provisions

27.410

117.623

26.678

Total Current Liabilities (4)

1908.649

3009.593

1705.346

 

 

 

 

TOTAL

3806.248

4935.058

3570.910

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

96.626

124.950

106.900

(ii) Intangible Assets

18.417

21.101

2.051

(iii) Capital work-in-progress

0.000

0.000

24.508

(iv) Intangible assets under development

0.000

2.739

12.510

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

14.629

11.887

0.000

(d)  Long-term Loan and Advances

1102.920

88.296

56.561

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1232.592

248.973

202.530

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

6.096

7.982

10.734

(d) Cash and cash equivalents

70.422

106.351

82.130

(e) Short-term loans and advances

2495.415

4567.869

3267.568

(f) Other current assets

1.723

3.883

7.948

Total Current Assets

2573.656

4686.085

3368.380

 

 

 

 

TOTAL

3806.248

4935.058

3570.910

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

686.092

881.448

375.799

 

Other Income

4.182

3.353

1.091

 

TOTAL (A)

690.274

884.801

376.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

238.866

212.379

155.957

 

Other expense

284.608

234.859

170.260

 

TOTAL (B)

523.474

447.238

326.217

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

166.800

437.563

50.673

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

157.385

217.877

102.776

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

9.415

219.686

-52.103

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

41.280

37.608

20.790

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(31.865)

182.078

(72.893)

 

 

 

 

 

Less

TAX (H)

(2.742)

40.898

0.853

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(29.123)

141.180

(73.746)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

28.200

NA

 

Dividend

0.000

70.600

NA

 

Tax on Dividend

0.000

12.000

NA

 

BALANCE CARRIED TO THE B/S

NA

(15.200)

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.15)

0.74

(1.12)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(4.22)

15.96

(19.57)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(4.64)

20.66

(19.40)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.84)

3.70

(2.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.09

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

1.46

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.56

1.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1900.000

1900.000

1900.000

Reserves & Surplus

(35.653)

22.940

(6.183)

Net worth

1864.347

1922.940

1893.817

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

1596.039

2800.245

1635.103

Total borrowings

1596.039

2800.245

1635.103

Debt/Equity ratio

0.856

1.456

0.863

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

375.799

881.448

686.092

 

 

134.553

(22.163)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

375.799

881.448

686.092

Profit

(73.746)

141.180

(29.123)

 

(19.62%)

16.02%

(4.24%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10511975

16/07/2014

250,000,000.00

THE KARUR VYSYA BANK LIMITED

229 NEW COMMON WEALTH CHS, LINKING ROAD OPP SHOPP 
ERS STOP BANDRA WEST, MUMBAI, MAHARASHTRA - 400050 
, INDIA

C14419089

2

10389807

20/11/2012

250,000,000.00

THE KARUR VYSYA BANK LIMITED

CENTRAL LOAN PROCESSING CELL MUMBAI,, KAMANWALA C 
HAMBER, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B63267512

3

10349100

29/03/2012

500,000,000.00

IDBI BANK LIMITED

224 A MITTAL COURT , A WING, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B37382561

4

10290646

07/09/2013 *

2,000,000,000.00

THE FEDERAL BANK LIMITED

FEDERAL TOWERSP B NO 103, ALWAYE, ERANAKULAM, KERALA - 683101, INDIA

B85936615

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Disputed Income Tax

9.071

0.000

 

 

 

Total

9.071

0.000

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

 

  • Leasehold Improvement
  • Furniture and Fixture
  • Vehicles – Cars
  • Office Equipment
  • Computers

 

INTANGIBLE ASSETS

 

  • Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.36

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.