MIRA INFORM REPORT

 

 

Report No. :

351552

Report Date :

01.12.2015

 

IDENTIFICATION DETAILS

 

Name :

GAMESA EOLICA S.L.

 

 

Registered Office :

Avd. Ciudad De La Innovacion, 9 Nave, - Egues - 31621 – Navarra

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

10.11.2006

 

 

Legal Form :

Private Company

 

 

LINE OF BUSINESS :

MANUFACTURE OF ELECTRIC MOTORS, GENERATORS AND TRANSFORMERS.

 

 

No. of Employee :

1758

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Spain

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

SPAIN ECONOMIC OVERVIEW

 

After experiencing a prolonged recession in the wake of the global financial crisis that began in 2008, in 2014 Spain marked the first full year of positive economic growth in seven years, largely due to increased private consumption. At the onset of the global financial crisis Spain's GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and continued contracting through most of 2013. In 2013 the government successfully shored up struggling banks - exposed to the collapse of Spain's depressed real estate and construction sectors - and in January 2014 completed an EU-funded restructuring and recapitalization program.

Until 2014, credit contraction in the private sector, fiscal austerity, and high unemployment weighed on domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 23.7% in 2014. High unemployment strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to just under 7% of GDP in 2013-14, slightly above the 6.5% target negotiated between Spain and the EU. Public debt has increased substantially – from 60.1% of GDP in 2010 to more than 97% in 2014.

Exports were resilient throughout the economic downturn and helped to bring Spain's current account into surplus in 2013 for the first time since 1986, where it remained in 2014. Rising labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have helped to improve foreign investor interest in the economy and positive FDI flows have been restored.

The government's efforts to implement labor, pension, health, tax, and education reforms - aimed at supporting investor sentiment - have become overshadowed by political activity in 2015 in anticipation of the national parliamentary elections in November. Spain’s 2015 budget, published in September 2014, rolls back some recently imposed taxes in advance of the elections and leaves untouched the country’s value-added tax (VAT) regime, which continues to generate significantly lower revenue than the EU average. Spain’s borrowing costs are dramatically lower since their peak in mid-2012, and despite the recent uptic in economic activity, inflation has dropped sharply, from 1.5% in 2013 to nearly flat in 2014.

 

Source : CIA

 

 

EXECUTIVE SUMMARY

 

 

 

 

Name:

 

GAMESA EOLICA S.L.

 

NIF / Fiscal code:

 

B31907330

 

Status:

 

ACTIVE

 

Incorporation Date:

 

10/11/2006

 

Register Data

 

Register Section 8 Sheet 25117

 

Last Publication in BORME:

 

21/08/2015 [Power of attorney modification]

 

Last Published Account Deposit:

 

2014

 

Share Capital:

 

200.500

 

 

Localization:

 

AVD. CIUDAD DE LA INNOVACION, 9 NAVE, - EGUES - 31621 - NAVARRA

 

Telephone - Fax - Email - Website:

 

Telephone. 902 734 949 Email. info@gamesacorp.com Website. www.gamesacorp.com

 

Number of Branches

 

18

 

 

Activity:

 

 

NACE:

 

2711 - Manufacture of electric motors, generators and transformers

 

Registered Trademarks:

 

 

Audited / Opinion:

 

Si /  

 

Tenders and Awards:

 

 

Subsidies:

 

24 for a total cost of 22725000

 

Quality Certificate:

 

No

 

 

Payment Behaviour:

 

According to the agreed terms

 

Prospects:

 

Consolidation

 

Industry situation:

 

Maturity

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

 

 

Number

 

Amount ()

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

wordml://358

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

None

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

 0

 

---

 

 

 

 

Partners:

 

 

 

 

GAMESA ENERGIA SA

 

100 %

 

 

Shares:

 

49

 

 

Other Links:

 

43

 

 

No. of Active Corporate Bodies:

 

SINGLE ADMINISTRATOR 1

 

 

 

Ratios

 

2014

 

2013

 

Change

 

 

Nş of employees:

 

1758

 

 

 

 

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources YES, Guarantees YES

 

 

 

INVESTIGATION SUMMARY

 

 

This company was incorporated in 2006 and it's engaged in the design, manufacture and sale of wind turbines and their components. It develops its activity at a national and international level. It's part of the group GAMESA, one of the main wind turbine producers worldwide. It's part of the exclusive group forming IBEX 35. There is nothing against registered among the sources consulted. For all these reasons, we consider the company to keep being related in terms of risk operations in keeping with its size.

 

Interviewed Person:

 

 

 

 

 

Enquiry Details

 

-----

 

 

Identification

 

 

Social Denomination:

 

GAMESA EOLICA S.L.

 

NIF / Fiscal code:

 

B31907330

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

2006

 

Registered Office:

 

AVD. CIUDAD DE LA INNOVACION, 9 NAVE,

 

Locality:

 

EGUES

 

Province:

 

NAVARRA

 

Postal Code:

 

31621

 

Telephone:

 

902 734 949

 

Fax:

 

948 165 039

 

Website:

 

www.gamesacorp.com

 

Email:

 

info@gamesacorp.com

 

Interviewed Person:

 

The hereby information has been obtained through indirect sources in light of the people responsible for the subject company refusing to collaborate with the present work

 

 

 

 

Branch Offices

 

 

 

 

 

Address

 

Postal Code

 

City

 

Province

 

CALLE CONCEPCION 18 3

 

02002

 

ALBACETE

 

ALBACETE

 

CALLE CONDADO DE TREVIŃO 11

 

09001

 

BURGOS

 

BURGOS

 

CALLE MANUEL DE SANDOVAL 5 1 3

 

14008

 

CORDOBA

 

CORDOBA

 

VIA DE PASTEUR PG TAMBRE

 

15898

 

SANTIAGO DE COMPOSTELA

 

LA CORUŃA

 

CARRETERA VALENCIA PG PALANCARES

 

16004

 

CUENCA

 

CUENCA

 

CALLE RAPOSAL 14

 

26580

 

ARNEDO

 

LA RIOJA

 

CALLE MARCONI 10

 

28823

 

COSLADA

 

MADRID

 

CALLE RAMIREZ DE ARELLANO 37

 

28043

 

MADRID

 

MADRID

 

CALLE DECANO ANTONIO ZEDANO 3 2 2 37

 

29620

 

TORREMOLINOS

 

MALAGA

 

CALLE CABARCENO

 

31621

 

EGUES

 

NAVARRA

 

POLIGONO CIUDAD DEL TRANSPORTE 15 EUROPA

 

31119

 

NOAIN (VALLE DE ELORZ)/NOAIN (ELORTZIBAR)

 

NAVARRA

 

CALLE MIRAVALLES 4

 

31191

 

BERIAIN

 

NAVARRA

 

CALLE TECNOLOGICO ASTURIAS 2 ED

 

33690

 

LLANERA

 

ASTURIAS

 

CALLE OLIVOS LOS 128 2

 

35118

 

AGUIMES

 

LAS PALMAS

 

AVENIDA SAN FRANCISCO JAVIER 15 ED CAPITO 4

 

41005

 

SEVILLA

 

SEVILLA

 

CALLE DE LA CONSTRUCCION 11 ROMERAL

 

46340

 

REQUENA

 

VALENCIA

 

CARRETERA POZALDEZ

 

47400

 

MEDINA DEL CAMPO

 

VALLADOLID

 

POLIGONO INDUSTRIAL LAS ROZAS

 

50660

 

TAUSTE

 

ZARAGOZA

 

 

Activity

 

 

NACE:

 

2711

 

Legal Form:

 

DESIGN, MANUFACTURE, TRADE, PROMOTION AND SALE OF WIND TURBINES AND ALL ITS COMPONENTS. DEVELOPMENT, COMMERCIALIZATION, AND PROMOTION OF WIND ENERGY PLANTS. PARTICIPATE IN THE MAINTENANCE AND OPERATION OF WIND ENERY PLANTS.

 

Additional Information:

 

Desing, manufacture and sale of wind turbines.

 

Additional Address:

 

Registered office and offices AVENIDA CIUDAD DE LA INNOVACION, 9 NAVE,, 31621, EGUES, NAVARRA

 

Franchise:

 

No

 

Import / export:

 

EXPORTS

 

Future Perspective:

 

Consolidation

 

Industry situation:

 

Maturity

 

 

Number of Employees

 

 

 

Year

 

No. of employees

 

Established

 

Incidentals

 

 

 

2014

 

1758

 

 

 

 

The data of employees is from the latest available financial statements in axesor. Failing that, are estimates data calculated by statistical methods

 

 

Chronological Summary

 

 

 

 

 

 

 

 

Year

 

Act

 

 

 

 

 

2006

 

Appointments/ Re-elections (1) Change of Social Denomination (3) Company Formation (1) Declaration of Sole Propietorship (1) Take-over Merger (3)

 

 

 

 

 

2007

 

Appointments/ Re-elections (4) Change of Social Denomination (1) Other Concepts/ Events (5) Take-over Merger (1)

 

 

 

 

 

2008

 

Accounts deposit (year 2006, 2007) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) Change of Social address (1) Correction (1) Other Concepts/ Events (3) Take-over Merger (5)

 

 

 

 

 

2009

 

Accounts deposit (year 2008) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (3) Take-over Merger (1)

 

 

 

 

 

2010

 

Accounts deposit (year 2009) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (2) Take-over Merger (2)

 

 

 

 

 

2011

 

Accounts deposit (year 2010) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (1) Take-over Merger (1)

 

 

 

 

 

2012

 

Accounts deposit (year 2011) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) Increase of Capital (1) Other Concepts/ Events (1) Take-over Merger (4)

 

 

 

 

 

2013

 

Accounts deposit (year 2012) Appointments/ Re-elections (2)

 

 

 

 

 

2014

 

Accounts deposit (year 2013) Appointments/ Re-elections (2) Take-over Merger (2)

 

 

 

 

 

2015

 

Accounts deposit (year 2014) Appointments/ Re-elections (3) Cessations/ Resignations/ Reversals (3) Modification of Powers (1) Other Concepts/ Events (1) Take-over Merger (1)

 

 

 

 

Breakdown of Owners' Equity

 

Registered Capital:

 

200.500

 

Paid up capital:

 

200.500

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

wordml://1306

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

15/12/2006

 

Company Formation

 

 3.006

 

 3.006

 

 3.006

 

 3.006

 

11/12/2012

 

Increase of Capital

 

 197.494

 

 197.494

 

 200.500

 

 200.500

 

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

SINGLE PARTNER

 

GAMESA ENERGIA SA

 

15/12/2006

 

2

 

SINGLE ADMINISTRATOR

 

GAMESA ENERGIA SA

 

15/12/2006

 

2

 

PROXY

 

LOPEZ GARCIA PEDRO

 

19/05/2015

 

4

 

 

IŃARRITU IBARRECHE JUAN RAMON

 

19/05/2015

 

6

 

 

SUAREZ GUTIERREZ HIPOLITO

 

19/05/2015

 

2

 

 

TREVIŃO IZQUIERDO JAVIER

 

19/05/2015

 

3

 

 

GARMENDIA ZARANDONA MANUEL

 

19/05/2015

 

3

 

 

PONCELA SAMPEDRO FRANCISCO JAVIER

 

19/05/2015

 

1

 

 

CORTAJARENA MANCHADO JOSE ANTONIO

 

19/05/2015

 

4

 

 

GONZALEZ RIOS NEREA

 

19/05/2015

 

3

 

 

LEZAUN GOŃI ENRIQUE

 

19/05/2015

 

4

 

 

LARRAŃETA NIDO JOHN PAUL

 

19/05/2015

 

3

 

 

PEDROSA GOMEZ ENRIQUE

 

19/05/2015

 

4

 

 

GELDHOF WIM

 

19/05/2015

 

2

 

 

ETXEBERRIA MUGURUZA PATXI XABIER

 

19/05/2015

 

2

 

 

CONNELL THOMAS WILLIAM

 

19/05/2015

 

3

 

 

ECHEVARRIA SARASQUETA DAVID

 

19/05/2015

 

3

 

 

COLOMA FERNANDEZ GONZALO

 

19/05/2015

 

2

 

 

MESONERO MOLINA DAVID JOSE

 

19/05/2015

 

1

 

 

GONZALEZ RUIZ-JARABO JESUS

 

19/05/2015

 

1

 

 

ZHENG LILI

 

19/05/2015

 

1

 

 

ARTAZCOZ BARRENA IGNACIO

 

19/05/2015

 

2

 

 

HERNANDEZ DEL TESO ANGEL

 

19/05/2015

 

1

 

 

NICUESA CHACON GAIZKA

 

19/05/2015

 

4

 

 

LARGO SEISDEDOS JOSE RAMON

 

19/05/2015

 

1

 

 

BILBAO MORAN ALVARO

 

19/05/2015

 

2

 

 

PARIS BAJOS LUCIA

 

19/05/2015

 

2

 

 

LARRETXI BURGOS JOSE IGNACIO

 

19/05/2015

 

3

 

 

CAAMAŃO MARTINEZ LUIS CLAUDIO

 

19/05/2015

 

1

 

 

GARCIA CORONADO JESUS MARIA

 

19/05/2015

 

2

 

 

MIRANDA SOTO JOSE ANTONIO

 

19/05/2015

 

1

 

 

VALLDEPERES LOPEZ FERNANDO

 

19/05/2015

 

3

 

 

GARCIA FUENTE JUAN ANTONIO

 

19/05/2015

 

3

 

 

SUNYER FOLCH ALBERT

 

19/05/2015

 

1

 

 

CABEZUDO PUEYO JAVIER

 

19/05/2015

 

1

 

 

CHOCARRO MELGOSA RICARDO

 

19/05/2015

 

3

 

 

GUTIERREZ GARCIA CARLOS JESUS

 

19/05/2015

 

2

 

 

LAUCIRICA LARRINAGA ANTONIO EDUARDO

 

19/05/2015

 

3

 

 

ARZOZ BERAMENDI FRANCISCO JAVIER

 

19/05/2015

 

2

 

 

MENDEZ RAMOS ITZELL

 

19/05/2015

 

1

 

 

HIJAS RODRIGUEZ ALBERTO

 

19/05/2015

 

1

 

 

PALAO BASTARDES ROBIN

 

19/05/2015

 

1

 

 

RONHOLM NIELSEN MIKAEL

 

19/05/2015

 

1

 

 

CAMPOS SAN ROMAN JAVIER ANTONIO

 

19/05/2015

 

1

 

 

TATTERSFIELD PETER PAUL

 

19/05/2015

 

1

 

 

SABALZA GOYENECHE ROBERTO

 

19/05/2015

 

1

 

 

ARRIZABALAGA ALBERDI JAVIER

 

19/05/2015

 

1

 

 

MURGIONDO GOROSTIDI IŃAKI

 

19/05/2015

 

1

 

 

FERNANDEZ ROMERO LUIS ALBERTO

 

19/05/2015

 

1

 

 

URDANOZ PEREZ DE OBANOS FRANCISCO JAVIER

 

19/05/2015

 

1

 

 

GARCIA LOS ARCOS PAULA

 

19/05/2015

 

1

 

 

DELMAS THIERRY AIME

 

19/05/2015

 

1

 

 

PIERRE SANCHEZ JEAN

 

19/05/2015

 

1

 

 

PEREA FRANCES JAVIER

 

21/06/2007

 

1

 

REPRESENTATIVE

 

GERMAN GONZALEZ AVECILLA

 

27/04/2015

 

1

 

 

CISNEROS HUMARAN IŃIGO

 

09/11/2007

 

4

 

ACCOUNTS' AUDITOR / HOLDER

 

ERNST & YOUNG SL

 

15/01/2015

 

1

 

 

Historical Social Bodies

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ARTAZCOZ BARRENA IGNACIO

 

PROXY

 

19/05/2015

 

2

 

ARZOZ BERAMENDI FRANCISCO JAVIER

 

PROXY

 

19/05/2015

 

2

 

BERMEJO BERAZA MAITE

 

PROXY

 

19/05/2015

 

1

 

BILBAO MORAN ALVARO

 

PROXY

 

19/05/2015

 

2

 

BLANCO DIEGUEZ JOSE LUIS

 

PROXY

 

14/10/2011

 

2

 

 

PROXY

 

04/05/2012

 

 

CALVET SPINATSCH JORGE

 

PROXY

 

19/05/2015

 

1

 

CAMPOS SANROMAN JAVIER ANTONIO

 

PROXY

 

19/05/2015

 

2

 

 

PROXY

 

11/12/2013

 

 

CHOCARRO MELGOSA RICARDO

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

CISNEROS HUMARAN IŃIGO

 

PROXY

 

03/10/2008

 

4

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

04/05/2012

 

 

COLOMA FERNANDEZ GONZALO

 

PROXY

 

19/05/2015

 

2

 

CONNELL THOMAS WILLIAM

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

CORROCHANO EDGARD

 

PROXY

 

19/05/2015

 

1

 

CORTAJARENA MANCHADO JOSE ANTONIO

 

PROXY

 

11/12/2013

 

4

 

 

PROXY

 

19/05/2015

 

 

 

REPRESENTATIVE

 

27/04/2015

 

 

DELOITTE S L

 

ACCOUNTS' AUDITOR / HOLDER

 

10/01/2011

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

24/11/2011

 

 

DELOITTE SL

 

ACCOUNTS' AUDITOR / HOLDER

 

11/12/2009

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

10/01/2011

 

 

DIAZ VEGA JUAN DIEGO

 

PROXY

 

19/05/2015

 

1

 

ECHEVARRIA SARASQUETA DAVID

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

ETXEBERRIA MUGURUZA PATXI XABIER

 

PROXY

 

19/05/2015

 

2

 

FERNANDEZ DE VELASCO MUŃOZ CESAR

 

PROXY

 

07/11/2008

 

1

 

FERNANDEZ MARTIN DEL CAMPO JUANA MARIA

 

PROXY

 

03/10/2008

 

3

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

19/05/2015

 

 

GARCIA CORONADO JESUS MARIA

 

PROXY

 

19/05/2015

 

2

 

GARCIA FUENTE JUAN ANTONIO

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

GARCIA ROMEU QUINZA JOSE ENRIQUE

 

PROXY

 

19/05/2015

 

1

 

GARMENDIA ZARANDONA MANUEL

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

GELDHOF WIM

 

PROXY

 

19/05/2015

 

2

 

GELDHOF WIN

 

PROXY

 

19/05/2015

 

2

 

 

PROXY

 

06/04/2009

 

 

GIMENEZ SAINZ DE LA MAZA IŃIGO

 

PROXY

 

03/10/2008

 

3

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

04/05/2012

 

 

GONZALEZ AVECILLA GERMAN

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

07/10/2014

 

 

 

PROXY

 

19/05/2015

 

 

GONZALEZ RIOS NEREA

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

GUTIERREZ GARCIA CARLOS JESUS

 

PROXY

 

19/05/2015

 

2

 

IŃARRITU IBARRECHE JUAN RAMON

 

PROXY

 

03/10/2008

 

6

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

24/05/2010

 

 

 

PROXY

 

11/12/2013

 

 

 

PROXY

 

19/05/2015

 

 

JOURDAIN CHRISTIAN

 

PROXY

 

14/10/2011

 

1

 

LABBE TANGUY

 

PROXY

 

06/04/2009

 

2

 

 

PROXY

 

19/05/2015

 

 

LABBE TANGUY JEAN

 

PROXY

 

19/05/2015

 

1

 

LARRAŃETA NIDO JOHN PAUL

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

LARRETXI BURGOS JOSE IGNACIO

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

LAS SANTAFE ENRIQUE

 

PROXY

 

19/05/2015

 

1

 

LAS SANTAFE JOSE ENRIQUE

 

PROXY

 

19/05/2015

 

1

 

LASA IMAZ MIKEL

 

PROXY

 

03/10/2008

 

4

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

11/12/2013

 

 

 

PROXY

 

19/05/2015

 

 

LAUCIRICA LARRINAGA ANTONIO EDUARDO

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

LEZAMIZ CORTAZAR JON

 

PROXY

 

07/11/2008

 

1

 

LEZAUN GOŃI ENRIQUE

 

PROXY

 

06/04/2009

 

4

 

 

PROXY

 

19/05/2015

 

 

 

PROXY

 

11/12/2013

 

 

LOPEZ GARCIA PEDRO

 

PROXY

 

06/04/2009

 

4

 

 

PROXY

 

24/05/2010

 

 

 

PROXY

 

19/05/2015

 

 

LOPEZ GARCIA PEDRO JOSE

 

PROXY

 

19/05/2015

 

1

 

MALUMBRES GARCIA JOSE ANTONIO

 

PROXY

 

11/12/2013

 

2

 

 

PROXY

 

19/05/2015

 

 

MARTIN NEGRETE JOSE IGNACIO

 

PROXY

 

19/05/2015

 

2

 

 

PROXY

 

11/12/2013

 

 

NICUESA CHACON GAIZKA

 

PROXY

 

03/10/2008

 

4

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

19/05/2015

 

 

OLLOQUI MALUMBRES JAVIER

 

PROXY

 

07/11/2008

 

1

 

PARDO LOPEZ LUIS MIGUEL

 

PROXY

 

24/05/2010

 

1

 

PARIS BAJOS LUCIA

 

PROXY

 

19/05/2015

 

2

 

PEDROSA GOMEZ ENRIQUE

 

PROXY

 

11/12/2013

 

4

 

 

PROXY

 

06/04/2009

 

 

 

PROXY

 

19/05/2015

 

 

PEREA SAENZ DE BURUAGA JAVIER

 

PROXY

 

07/11/2008

 

2

 

 

PROXY

 

19/05/2015

 

 

PONCELA SAMPEDRO JAVIER

 

PROXY

 

03/10/2008

 

3

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

19/05/2015

 

 

PRICEWATERHOUSECOOPERS SL

 

ACCOUNTS' AUDITOR / HOLDER

 

15/01/2015

 

1

 

QUILEZ SARDA CRISTINA

 

PROXY

 

06/04/2009

 

3

 

 

PROXY

 

04/05/2012

 

 

 

PROXY

 

19/05/2015

 

 

SAEZ DE VICUŃA ORTUETA IRUNE

 

PROXY

 

07/11/2008

 

1

 

SANCHEZ-ALCITURRI DIEZ LUIS

 

PROXY

 

19/05/2015

 

1

 

SARRASIN GOMEZ DAVID

 

PROXY

 

03/10/2008

 

3

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

19/05/2015

 

 

SUAREZ GUTIERREZ HIPOLITO

 

PROXY

 

19/05/2015

 

2

 

TREVIŃO IZQUIERDO JAVIER

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

ULACIA ARNAIZ GUILLERMO

 

PROXY

 

16/11/2009

 

1

 

URDANOZ PEREZ DE OBANOS JAVIER

 

PROXY

 

03/10/2008

 

3

 

 

PROXY

 

07/11/2008

 

 

 

PROXY

 

19/05/2015

 

 

VALLDEPERES LOPEZ FERNANDO

 

PROXY

 

11/12/2013

 

3

 

 

PROXY

 

19/05/2015

 

 

Executive board

 

 

Post

 

NIF

 

Name

 

FINANCIAL MANAGER

 

 

IGNACIO ARTÁZCOZ

 

DIRECTOR/GENERAL MANAGER

 

 

XABIER ETXEBERRÍA

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

 

> Summary

 

 Chronological summary

 

 

 

 

Number of Publications

 

Amount (_)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency wordml://3567

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

Unpublished

 

---

 

 

 

Notices of defaults and enforcement

 

 

---

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

> Basis for scoring

 

Positive Factors

 

Adverse Factors

 

No judicial claims have been detected in the Official Gazettes, regarding any Entity's outstanding debts with the Tax Bureau or Social Security administrations, as submitted by Courts of the various court jurisdictions.

GAMESA EOLICA SL 's borrowing cost is appropriate according to its volume of external financing sources.

The development of the structure of the debt during the last two years indicates a decrease of the debt with credit institutions and trade creditors in respect to all liabilities. The lower the level of debt, the lower the dependence on suppliers capital and the more guarantee will have its financial situation.

Significant operating income. The Company has the necessary return on the investments for its main activity in comparison with its assets. This return is higher than that of the financial year 2013 which means that the company's financial situation has improved.

It presents a efficient productivity. EBITDA shows adequate company costs management as income exceed operating expenses.

 

It has been found to have irregular payment performance at the credit bureaus, although it is not relevant enough to change the rating.

GAMESA EOLICA SL it presents an excessive indebtedness that may compromise their balance sheet.

GAMESA EOLICA SL 's Working Capital is negative, which means, in principle, that its capacity to pay debts maturing within a year using its resources available in the short run is insufficient.

GAMESA EOLICA SL presents a low turnover of the current assets , which could indicate an inefficient use of non-current assets due to the lacking of enough operating income capacity based on the dedicated assets available for sale.

 

 

 

 

 

LEGAL CLAIMS

 

 

Summary of Judicial Claims

 

 

 

 

 

 

 

 

 

 

 wordml://4122  PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

 wordml://4133  Legal Proceedings (Bankruptcy Law 22/2003)

 

 No se han publicado  wordml://4138

 

 

 

 wordml://4146  Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 No se han publicado  wordml://4151

 

 wordml://4156  INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

 wordml://4167  Incidences with the Tax Agency

 

 No se han publicado  wordml://4172

 

 

 

 wordml://4180  Incidences with the Social Security

 

 No se han publicado  wordml://4185

 

 

 

 wordml://4193  Incidences with the Autonomous Administration

 

 No se han publicado  wordml://4198

 

 

 

 wordml://4206  Incidences with the Local Administration

 

 No se han publicado  wordml://4211

 

 wordml://4216  PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

 wordml://4227  Procedures by the Civil Procedural Law 1/2000

 

 No se han publicado  wordml://4232

 

 

 

 wordml://4240  Proceedings by the old Civil Procedural Law 1.881

 

 No se han publicado  wordml://4245

 

 wordml://4250  PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

 wordml://4261  Proceedings before the Industrial Tribunal

 

 No se han publicado  wordml://4266

 

 

Link List

 

 

PARTICIPATES IN: 

 

49 Entities

 

SHAREHOLDERS: 

 

1 Entities

 

RESULTING FROM THE TOTAL SPIN-OFF: 

 

2 Entities

 

ABSORBS TO: 

 

12 Entities

 

BELONGS TO THE ADMINISTRATION BOARD OF: 

 

3 Entities

 

HAS IN ITS ADMINISTRATION BOARD TO: 

 

1 Entities

 

IS RELATED WITH: 

 

24 Entities

 

RESULT OF THE PARTIAL SPIN-OFF OF: 

 

1 Entities

 

> Shareholders

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

SHAREHOLDERS

 

GAMESA ENERGIA SA

 

VIZCAYA

 

100

 

PARTICIPATES IN

 

EOLICAS CANARIAS SOCIEDAD LIMITADA

 

LAS PALMAS

 

20

 

 

GAMESA WIND ENGINEERING APS

 

 

100

 

 

ESTRUCTURAS METALICAS SINGULARES SA

 

NAVARRA

 

100

 

 

GAMESA EOLICA ITALIA, S.L.

 

 

100

 

 

GAMESA INNOVATION AND TECHNOLOGY SL

 

NAVARRA

 

100

 

 

GAMESA EOLICA DEUTSCHLAND, SOCIEDAD ANONIMA, (ALEMANIA)

 

 

100

 

 

GAMESA WIND POLAND SP ZOO

 

 

100

 

 

GAMESA BLADE TIANJIN CO, S.A.

 

 

100

 

 

GAMESA EOLICA MEXICO, S.A.

 

 

100

 

 

GAMESA JAPAN KK

 

 

100

 

 

GAMESA WIND TIANJIN CO, S.A.

 

 

100

 

 

PARQUE EOLICO DOS PICOS SOCIEDAD LIMITADA

 

VIZCAYA

 

100

 

 

GAMESA EOLICA GREECE EPE

 

 

100

 

 

GAMESA II EOLICA PORTUGAL SUL

 

 

100

 

 

GAMESA WIND TURBINES PTV LDA

 

 

82

 

 

GAMESA WIND ROMANIA, S.L.

 

 

99

 

 

GAMESA MOROCCO SARL

 

 

99

 

 

GAMESA WIND BULGARIA EOOD

 

 

100

 

 

GAMESA CANADA ULC

 

 

100

 

 

GAMESA EOLICA COSTA RICA

 

 

100

 

 

GAMESA IRELAND, S.A.

 

 

100

 

 

GAMESA EOLICA BRASIL, S.A.

 

 

100

 

 

GAMESA EOLICA VE CA

 

 

99

 

 

GAMESA LANKA PRIVATE, S.A.

 

 

100

 

 

GAMESA WIND UK, S.A.

 

 

100

 

 

GAMESA EOLICA FRANCIA, SOCIEDAD ANONIMA, R.L.

 

 

100

 

 

GAMESA EOLICA SINGAPORE PRIVATE, S.A.

 

 

100

 

 

GAMESA RUZGAR ENERJIST SERVIS, SOCIEDAD ANONIMA, SIRKETU

 

 

99

 

 

GAMESA WIND HUNGARY KTG

 

 

100

 

 

GAMESA AUSTRALIA. PTY, S.A.

 

 

100

 

 

GAMESA AZERBAIJAN LLC

 

 

100

 

 

GAMESA CHILE SPA

 

 

100

 

 

GAMESA CYPRUS, S.A.

 

 

100

 

 

GAMESA NEW ZELAND, S.A.

 

 

100

 

 

GAMESA WIND SOUTH AFRICA PTY, S.A.

 

 

100

 

 

GAMESA EOLICA HONDURAS, S.A.

 

 

100

 

 

GAMESA EOLICA NICARAGUA

 

 

100

 

 

GAMESA DOMINICANA SAS

 

 

100

 

 

GAMESA PUERTO RICO CRL

 

 

100

 

 

GAMESA KENYA, SOCIEDAD ANONIMA, S.L.

 

 

100

 

 

SERVICIOS EOLICOS GLOBALES, SOCIEDAD LIMITADA, DE CV (MEXICO)

 

 

1

 

 

GAMESA ESTONIA EU

 

 

100

 

 

GAMESA FINLAND OY

 

 

100

 

 

GAMESA TAIWAN, S.A.

 

 

100

 

 

GAMESA URUGUAY, SOCIEDAD LIMITADA, R.

 

 

99

 

 

GAMESA WIND SWEDEN AB LDA

 

 

100

 

 

GAMESA MAURITANIA SARL

 

 

100

 

 

GESA EOLICA DE HONDURAS, S.A.

 

 

100

 

 

GAMESA ENERGETICOS ALMODAR DEL RIO, S.L.

 

 

100

 

 

> Other relationships

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

IS RELATED WITH

 

| |

 

 

 

 

ALMODOVAR DEL RIO

 

 

 

 

DZLALDOWO SP ZOO

 

 

 

 

ENERGIAKI PILOU METHONIS, S.A.

 

 

 

 

EOLICA DOS ARBOLITOS, SOCIEDAD ANONIMA, P.I. DE CV

 

 

 

 

EOLICA EL RETIRO, SOCIEDAD ANONIMA, P.I. DE CV

 

 

 

 

GALLEON WIND POLAND 5PZOU

 

 

 

 

GAMESA EOLICA HONDURAS, S.A.

 

 

 

 

GAMESA EOLICA TURQUIA

 

 

 

 

GAMESA NICARAGUA

 

 

 

 

GAMESA WIND HUNGARY RIG

 

 

 

 

GESA EOLICA MEXICO, SOCIEDAD ANONIMA, DE CV

 

 

 

 

GESA EOLICA TURQUIA

 

 

 

 

IBERENOVA PROMOCIONES SA

 

MADRID

 

 

 

IBEREOLICA HEDROSO ACIBEROS SA

 

MADRID

 

 

 

9REN ESPAŃA SL

 

MADRID

 

 

 

PARQUE EOLICO EL MORAL SL

 

MADRID

 

 

 

AGRAGUA SOCIEDAD ANONIMA

 

LAS PALMAS

 

 

 

IBEREOLICA LUBIAN SA

 

MADRID

 

 

IS RELATED WITH

 

IBERDROLA RENOVABLES CASTILLA LA MANCHA SA

 

TOLEDO

 

 

 

GAMESA ENERGIA SA

 

VIZCAYA

 

 

 

ESPECIAL GEAR TRANSMISSIONS SOCIEDAD ANONIMA

 

VIZCAYA

 

 

 

GAMESA ELECTRIC POWER SYSTEMS SL

 

MADRID

 

 

 

OLIVENTO S.L.

 

MADRID

 

 

 

VALENCIA POWER CONVERTERS SA

 

VALENCIA

 

 

ABSORBS TO

 

COMPONENTES EOLICOS ALBACETE SOCIEDAD ANONIMA

 

ALBACETE

 

 

 

ESTRUCTURAS EOLICAS MIRANDA SA

 

BURGOS

 

 

 

GAMESA EOLICA SA

 

NAVARRA

 

 

 

COMPONENTES EOLICOS CUENCA SA

 

NAVARRA

 

 

 

MONTAJES EOLICOS AGREDA SA

 

NAVARRA

 

 

 

MANTENIMIENTOS EOLICOS GAMESA RIOJA SL

 

LA RIOJA

 

 

 

MONTAJES EOLICOS TAUSTE SA

 

ZARAGOZA

 

 

 

CASANDRA ENERGY SERVICES SA

 

MADRID

 

 

 

GAMESA ENERGIA AZNALCOLLAR SOCIEDAD ANONIMA

 

SEVILLA

 

 

 

MADE TECNOLOGIAS RENOVABLES SA

 

MADRID

 

 

 

GAMESA NUEVOS DESARROLLOS SOCIEDAD ANONIMA

 

VIZCAYA

 

 

 

COMPASS TRANSWORLD LOGISTICS SA

 

NAVARRA

 

 

RESULT OF THE PARTIAL SPIN-OFF OF

 

GAMESA INNOVATION AND TECHNOLOGY SLU

 

NAVARRA

 

 

 

GAMESA POWER SYSTEMS SOCIEDAD ANONIMA

 

VIZCAYA

 

 

RESULTING FROM THE TOTAL SPIN-OFF

 

APOYOS Y ESTRUCTURAS METALICAS SA

 

NAVARRA

 

 

HAS IN ITS ADMINISTRATION BOARD TO

 

GAMESA ENERGIA SA

 

VIZCAYA

 

 

BELONGS TO THE ADMINISTRATION BOARD OF

 

ESTRUCTURAS METALICAS SINGULARES SA

 

NAVARRA

 

 

 

PARQUE EOLICO DOS PICOS SOCIEDAD LIMITADA

 

VIZCAYA

 

 

 

GAMESA INNOVATION AND TECHNOLOGY SL

 

NAVARRA

 

 

 

Turnover

 

 

Total Sales 2014

 

1.228.348.000

 

The sales data is from the latest available financial statements in axesor. Failing that, are estimates data calculated by statistical methods.

 

 

Financial Accounts and Balance Sheets

 

Financial Years Presented

 

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2014

 

Normales

 

September  2015

 

2013

 

Normales

 

August  2014

 

2012

 

Normales

 

August  2013

 

2011

 

Normales

 

August  2012

 

2010

 

Normales

 

November  2011

 

2009

 

Normales

 

August  2010

 

2008

 

Normales

 

August  2009

 

2007

 

Normales

 

August  2008

 

2006

 

Normales

 

January  2008

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 31/12/2014

 

>  Normal format Balance in accordance with the New Accounting Plan 2007

 

Information corresponding to the fiscal year 2014 2013 2012 2011 2010  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. To view details on the methodology.

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NON-CURRENT ASSETS: 11000 

 

1.056.971.000,00

 

772.287.000,00

 

630.775.000,00

 

532.577.000,00

 

442.149.000,00

 

 

      I. Intangible fixed assets : 11100 

 

6.681.000,00

 

7.798.000,00

 

5.044.000,00

 

8.331.000,00

 

6.387.000,00

 

 

            1. Development: 11110 

 

44.000,00

 

1.723.000,00

 

133.000,00

 

3.762.000,00

 

5.090.000,00

 

 

            2. Concessions: 11120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Patents, licencing, trade marks and similar: 11130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Goodwill: 11140 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. IT applications: 11150 

 

6.637.000,00

 

6.075.000,00

 

4.911.000,00

 

4.553.000,00

 

1.281.000,00

 

 

            6. Investigation: 11160 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Intellectual property: 11180 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Greenhouse gas emission allowance: 11190 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Other intangible fixed assets. : 11170 

 

0,00

 

0,00

 

0,00

 

16.000,00

 

16.000,00

 

 

      II. Tangible fixed assets : 11200 

 

72.000.000,00

 

72.402.000,00

 

38.536.000,00

 

44.994.000,00

 

46.047.000,00

 

 

            1. Land and buildings: 11210 

 

39.178.000,00

 

44.621.000,00

 

16.178.000,00

 

17.226.000,00

 

17.077.000,00

 

 

            2. Technical installations and other tangible fixed assets: 11220 

 

32.799.000,00

 

27.703.000,00

 

22.210.000,00

 

26.485.000,00

 

28.747.000,00

 

 

            3. Tangible asset in progress and advances: 11230 

 

23.000,00

 

78.000,00

 

148.000,00

 

1.283.000,00

 

223.000,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

0,00

 

0,00

 

1.260.000,00

 

 

            1. Land: 11310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Buildings: 11320 

 

0,00

 

0,00

 

0,00

 

0,00

 

1.260.000,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

786.009.000,00

 

506.275.000,00

 

475.799.000,00

 

431.617.000,00

 

360.572.000,00

 

 

            1. Equity instruments: 11410 

 

786.009.000,00

 

506.275.000,00

 

475.799.000,00

 

431.617.000,00

 

360.572.000,00

 

 

            2. Credits to businesses: 11420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 11460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

780.000,00

 

636.000,00

 

577.000,00

 

473.000,00

 

475.000,00

 

 

            1. Equity instruments: 11510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to third parties : 11520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11550 

 

780.000,00

 

636.000,00

 

577.000,00

 

473.000,00

 

475.000,00

 

 

            6. Other investments: 11560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

191.501.000,00

 

185.176.000,00

 

110.819.000,00

 

47.162.000,00

 

27.408.000,00

 

 

      VII. Non-current trade debts : 11700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) CURRENT ASSETS: 12000 

 

1.119.887.000,00

 

1.868.563.000,00

 

2.044.477.000,00

 

1.898.172.000,00

 

2.062.822.000,00

 

 

      I. Non-current assets held for sale : 12100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks: 12200 

 

136.011.000,00

 

254.770.000,00

 

218.226.000,00

 

223.483.000,00

 

199.909.000,00

 

 

            1. Commercial: 12210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Primary material and other supplies: 12220 

 

85.768.000,00

 

124.056.000,00

 

110.017.000,00

 

152.870.000,00

 

145.834.000,00

 

 

            3. Work in progress: 12230 

 

14.531.000,00

 

23.704.000,00

 

1.759.000,00

 

3.487.000,00

 

634.000,00

 

 

                  a) Of long-term production cycle : 12231 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12232 

 

14.531.000,00

 

23.704.000,00

 

1.759.000,00

 

3.487.000,00

 

634.000,00

 

 

            4. Finished goods: 12240 

 

11.988.000,00

 

84.562.000,00

 

77.314.000,00

 

55.943.000,00

 

46.546.000,00

 

 

                  a) Of long-term production cycle : 12241 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12242 

 

11.988.000,00

 

84.562.000,00

 

77.314.000,00

 

55.943.000,00

 

46.546.000,00

 

 

            5. By-products, residues and recycled materials: 12250 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Advances to suppliers: 12260 

 

23.724.000,00

 

22.448.000,00

 

29.136.000,00

 

11.183.000,00

 

6.895.000,00

 

 

      III. Trade debtors and others receivable accounts: 12300 

 

524.943.000,00

 

740.794.000,00

 

920.075.000,00

 

1.040.044.000,00

 

972.250.000,00

 

 

            1. Trade debtors / accounts receivable: 12310 

 

275.789.000,00

 

252.984.000,00

 

477.342.000,00

 

476.884.000,00

 

596.843.000,00

 

 

                  a) Long-term receivables from sales and services supplied : 12311 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12312 

 

275.789.000,00

 

252.984.000,00

 

477.342.000,00

 

476.884.000,00

 

596.843.000,00

 

 

            2. Customers, Group companies and associates : 12320 

 

220.418.000,00

 

407.210.000,00

 

365.819.000,00

 

495.666.000,00

 

319.810.000,00

 

 

            3. Other accounts receivable: 12330 

 

0,00

 

-312.000,00

 

5.134.000,00

 

28.386.000,00

 

11.074.000,00

 

 

            4. Personnel: 12340 

 

1.592.000,00

 

625.000,00

 

242.000,00

 

284.000,00

 

230.000,00

 

 

            5. Assets for deferred tax: 12350 

 

2.651.000,00

 

2.018.000,00

 

4.274.000,00

 

1.000,00

 

0,00

 

 

            6. Other debtors, including tax and social security: 12360 

 

24.493.000,00

 

78.269.000,00

 

67.264.000,00

 

38.823.000,00

 

44.293.000,00

 

 

            7. Called up share capital: 12370 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments in Group companies and associates: 12400 

 

280.908.000,00

 

575.664.000,00

 

502.942.000,00

 

268.925.000,00

 

472.463.000,00

 

 

            1. Equity instruments: 12410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12420 

 

254.111.000,00

 

575.664.000,00

 

502.942.000,00

 

268.925.000,00

 

472.463.000,00

 

 

            3. Debt securities: 12430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12450 

 

26.797.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 12460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term financial investments : 12500 

 

6.618.000,00

 

11.911.000,00

 

7.038.000,00

 

64.561.000,00

 

737.000,00

 

 

            1. Equity instruments: 12510 

 

2.000,00

 

2.000,00

 

2.000,00

 

2.000,00

 

2.000,00

 

 

            2. Credits to businesses: 12520 

 

4.000,00

 

38.000,00

 

5.000,00

 

58.000.000,00

 

0,00

 

 

            3. Debt securities: 12530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12540 

 

0,00

 

10.807.000,00

 

2.821.000,00

 

2.494.000,00

 

730.000,00

 

 

            5. Other financial assets : 12550 

 

6.612.000,00

 

1.064.000,00

 

4.210.000,00

 

4.065.000,00

 

5.000,00

 

 

            6. Other investments: 12560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 12600 

 

22.654.000,00

 

66.282.000,00

 

35.208.000,00

 

41.546.000,00

 

53.846.000,00

 

 

      VII. Cash and other equivalent liquid assets : 12700 

 

148.753.000,00

 

219.142.000,00

 

360.988.000,00

 

259.613.000,00

 

363.617.000,00

 

 

            1. Treasury: 12710 

 

132.798.000,00

 

219.142.000,00

 

360.988.000,00

 

259.613.000,00

 

363.617.000,00

 

 

            2. Other equivalent liquid assets: 12720 

 

15.955.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

2.176.858.000,00

 

2.640.850.000,00

 

2.675.252.000,00

 

2.430.749.000,00

 

2.504.971.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NET WORTH: 20000 

 

310.413.000,00

 

135.185.000,00

 

212.999.000,00

 

346.107.000,00

 

375.908.000,00

 

 

      A-1) Shareholders' equity: 21000 

 

307.640.000,00

 

124.704.000,00

 

214.241.000,00

 

343.378.000,00

 

377.078.000,00

 

 

      I. Capital: 21100 

 

201.000,00

 

201.000,00

 

201.000,00

 

3.000,00

 

3.000,00

 

 

            1. Registered capital : 21110 

 

201.000,00

 

201.000,00

 

201.000,00

 

3.000,00

 

3.000,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Reserves: 21300 

 

255.325.000,00

 

219.956.000,00

 

341.401.000,00

 

376.760.000,00

 

344.241.000,00

 

 

            1. Legal and statutory: 21310 

 

40.000,00

 

1.000,00

 

1.000,00

 

1.000,00

 

1.000,00

 

 

            2. Other reserves: 21320 

 

255.285.000,00

 

219.955.000,00

 

341.400.000,00

 

376.759.000,00

 

344.240.000,00

 

 

            3. Revaluation reserves: 21330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Results from previous periods: 21500 

 

-3.814.000,00

 

-130.599.000,00

 

0,00

 

0,00

 

0,00

 

 

            1. Brought forward: 21510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. (Negative results from previous periods): 21520 

 

-3.814.000,00

 

-130.599.000,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

5.505.000,00

 

4.536.000,00

 

3.238.000,00

 

2.286.000,00

 

1.234.000,00

 

 

      VII. Result of the period: 21700 

 

50.423.000,00

 

182.536.000,00

 

-130.599.000,00

 

-35.671.000,00

 

31.600.000,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

-151.926.000,00

 

0,00

 

0,00

 

0,00

 

 

      IX. Other net worth instruments: 21900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-2) Adjustments due to changes in value: 22000 

 

-255.000,00

 

4.307.000,00

 

-2.590.000,00

 

1.357.000,00

 

-2.783.000,00

 

 

      I. Financial assets held for sale: 22100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Hedge operations: 22200 

 

-255.000,00

 

4.307.000,00

 

-2.590.000,00

 

1.357.000,00

 

-2.783.000,00

 

 

      III. Linked non-current assets and liabilities held for sale : 22300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Exchange rate difference: 22400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other: 22500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-3) Received subsidies, donations and legacies: 23000 

 

3.028.000,00

 

6.174.000,00

 

1.348.000,00

 

1.372.000,00

 

1.613.000,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

571.552.000,00

 

586.035.000,00

 

678.977.000,00

 

654.638.000,00

 

520.300.000,00

 

 

      I. Long-term provisions: 31100 

 

39.401.000,00

 

59.818.000,00

 

91.932.000,00

 

64.138.000,00

 

82.079.000,00

 

 

            1. Long-term employee benefits liability: 31110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Environmental actions: 31120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Restructuring provisions: 31130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other provisions: 31140 

 

39.401.000,00

 

59.818.000,00

 

91.932.000,00

 

64.138.000,00

 

82.079.000,00

 

 

      II Long-term creditors: 31200 

 

508.971.000,00

 

507.237.000,00

 

582.836.000,00

 

586.639.000,00

 

435.945.000,00

 

 

            1. Liabilities and other securities: 31210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 31220 

 

501.405.000,00

 

500.934.000,00

 

578.715.000,00

 

582.020.000,00

 

429.354.000,00

 

 

            3. Creditors from financial leasing: 31230 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 31240 

 

78.000,00

 

489.000,00

 

973.000,00

 

1.861.000,00

 

4.923.000,00

 

 

            5. Other financial liabilities : 31250 

 

7.488.000,00

 

5.814.000,00

 

3.148.000,00

 

2.758.000,00

 

1.668.000,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

23.180.000,00

 

18.980.000,00

 

4.209.000,00

 

3.861.000,00

 

2.276.000,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

1.294.893.000,00

 

1.919.630.000,00

 

1.783.276.000,00

 

1.430.004.000,00

 

1.608.763.000,00

 

 

      I. Liabilities linked to non-current assets held for sale: 32100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Short-term provisions: 32200 

 

6.576.000,00

 

8.837.000,00

 

22.708.000,00

 

22.266.000,00

 

1.901.000,00

 

 

            1. Provisions from greenhouse gas emission allowance: 32210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other provisions: 32220 

 

6.576.000,00

 

8.837.000,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term creditors : 32300 

 

43.957.000,00

 

350.142.000,00

 

50.082.000,00

 

92.249.000,00

 

77.086.000,00

 

 

            1. Liabilities and other securities: 32310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 32320 

 

36.420.000,00

 

345.673.000,00

 

41.185.000,00

 

80.379.000,00

 

60.034.000,00

 

 

            3. Creditors from financial leasing: 32330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 32340 

 

4.162.000,00

 

734.000,00

 

4.439.000,00

 

5.982.000,00

 

11.503.000,00

 

 

            5. Other financial liabilities : 32350 

 

3.375.000,00

 

3.735.000,00

 

4.458.000,00

 

5.888.000,00

 

5.549.000,00

 

 

      IV. Short-term debts with Group companies and associates: 32400 

 

436.528.000,00

 

460.073.000,00

 

708.402.000,00

 

251.215.000,00

 

287.700.000,00

 

 

      V. Trade creditors and other accounts payable: 32500 

 

805.038.000,00

 

1.097.527.000,00

 

996.116.000,00

 

1.059.623.000,00

 

1.209.057.000,00

 

 

            1. Suppliers: 32510 

 

391.064.000,00

 

289.801.000,00

 

256.131.000,00

 

324.280.000,00

 

433.018.000,00

 

 

                  a) Long-term debts : 32511 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32512 

 

391.064.000,00

 

289.801.000,00

 

256.131.000,00

 

324.280.000,00

 

433.018.000,00

 

 

            2. Suppliers, Group companies and associates: 32520 

 

156.406.000,00

 

468.426.000,00

 

251.681.000,00

 

212.689.000,00

 

209.478.000,00

 

 

            3. Other creditors: 32530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Personnel (remuneration due): 32540 

 

8.891.000,00

 

9.377.000,00

 

2.963.000,00

 

3.813.000,00

 

3.360.000,00

 

 

            5. Liabilities for current tax: 32550 

 

0,00

 

0,00

 

0,00

 

-626.000,00

 

-595.000,00

 

 

            6. Other accounts payable to Public Administrations.: 32560 

 

9.771.000,00

 

12.360.000,00

 

8.204.000,00

 

11.787.000,00

 

12.767.000,00

 

 

            7. Advances from clients: 32570 

 

238.906.000,00

 

317.563.000,00

 

477.137.000,00

 

507.680.000,00

 

551.029.000,00

 

 

      VI. Short-term accruals: 32600 

 

2.794.000,00

 

3.051.000,00

 

5.968.000,00

 

4.651.000,00

 

33.019.000,00

 

 

      VII. Special short-term debts : 32700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

2.176.858.000,00

 

2.640.850.000,00

 

2.675.252.000,00

 

2.430.749.000,00

 

2.504.971.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

1. Net turnover: 40100 

 

1.228.348.000,00

 

946.848.000,00

 

1.152.629.000,00

 

1.274.278.000,00

 

1.606.418.000,00

 

 

      a) Sales: 40110 

 

922.252.000,00

 

718.389.000,00

 

902.092.000,00

 

1.024.683.000,00

 

1.221.272.000,00

 

 

      b) Rendering of services: 40120 

 

276.080.000,00

 

215.452.000,00

 

250.537.000,00

 

249.595.000,00

 

385.146.000,00

 

 

      c) Income of financial nature of holding companies: 40130 

 

30.016.000,00

 

13.007.000,00

 

0,00

 

0,00

 

0,00

 

 

2. Changes in stocks of finished goods and work in progress: 40200 

 

-72.374.000,00

 

-17.610.000,00

 

25.629.000,00

 

12.250.000,00

 

39.797.000,00

 

 

3. Works carried out by the company for its assets: 40300 

 

154.000,00

 

4.267.000,00

 

65.000,00

 

146.000,00

 

2.390.000,00

 

 

4. Supplies : 40400 

 

-788.891.000,00

 

-626.414.000,00

 

-922.989.000,00

 

-907.115.000,00

 

-1.199.867.000,00

 

 

      a) Stock consumption: 40410 

 

-14.061.000,00

 

-12.695.000,00

 

-21.586.000,00

 

-39.919.000,00

 

-20.003.000,00

 

 

      b) Consumption of raw materials and miscellaneous consumable ones: 40420 

 

-611.271.000,00

 

-483.804.000,00

 

-704.167.000,00

 

-686.374.000,00

 

-897.941.000,00

 

 

      c) Works carried out by other companies: 40430 

 

-169.428.000,00

 

-118.954.000,00

 

-175.971.000,00

 

-181.249.000,00

 

-274.070.000,00

 

 

      d) Impairment of stock, primary material and other supplies: 40440 

 

5.869.000,00

 

-10.961.000,00

 

-21.265.000,00

 

427.000,00

 

-7.853.000,00

 

 

5. Other operating income: 40500 

 

20.657.000,00

 

5.058.000,00

 

4.901.000,00

 

4.094.000,00

 

21.682.000,00

 

 

      a) Auxiliary income and other from current management: 40510 

 

20.657.000,00

 

4.997.000,00

 

4.901.000,00

 

4.094.000,00

 

21.681.000,00

 

 

      b) Operation subsidies included in the Period's result: 40520 

 

0,00

 

61.000,00

 

0,00

 

0,00

 

1.000,00

 

 

6. Personnel costs: 40600 

 

-85.077.000,00

 

-106.823.000,00

 

-83.549.000,00

 

-87.280.000,00

 

-74.756.000,00

 

 

      a) Wages, salaries et al.: 40610 

 

-65.602.000,00

 

-85.126.000,00

 

-65.093.000,00

 

-69.701.000,00

 

-58.893.000,00

 

 

      b) Social security costs: 40620 

 

-19.475.000,00

 

-21.697.000,00

 

-18.456.000,00

 

-17.579.000,00

 

-15.863.000,00

 

 

      c) Provisions : 40630 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

7. Other operating costs: 40700 

 

-166.122.000,00

 

-197.984.000,00

 

-284.546.000,00

 

-284.115.000,00

 

-328.568.000,00

 

 

      a) External services: 40710 

 

-147.072.000,00

 

-173.722.000,00

 

-212.652.000,00

 

-268.084.000,00

 

-308.369.000,00

 

 

      b) Taxes: 40720 

 

-4.177.000,00

 

-909.000,00

 

614.000,00

 

-711.000,00

 

-475.000,00

 

 

      c) Losses, impairments and variation in provisions from trade operations : 40730 

 

-14.873.000,00

 

-23.340.000,00

 

-72.508.000,00

 

-15.320.000,00

 

-19.706.000,00

 

 

      d) Other current management expenditure : 40740 

 

0,00

 

-13.000,00

 

0,00

 

0,00

 

-18.000,00

 

 

      e) Expenses due to greenhouse gas emissions: 40750 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

8. Amortisation of fixed assets: 40800 

 

-17.667.000,00

 

-17.203.000,00

 

-13.878.000,00

 

-16.435.000,00

 

-16.011.000,00

 

 

9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

418.000,00

 

599.000,00

 

377.000,00

 

415.000,00

 

569.000,00

 

 

10. Excess provisions : 41000 

 

439.000,00

 

8.592.000,00

 

2.036.000,00

 

0,00

 

16.709.000,00

 

 

11. Impairment and result of transfers of fixed assets: 41100 

 

1.156.000,00

 

-2.441.000,00

 

-10.978.000,00

 

-278.000,00

 

-1.327.000,00

 

 

      a) Impairment and losses : 41110 

 

-1.729.000,00

 

-1.587.000,00

 

-10.978.000,00

 

-278.000,00

 

-1.091.000,00

 

 

      b) Results for transfers and other : 41120 

 

2.885.000,00

 

-854.000,00

 

0,00

 

0,00

 

-236.000,00

 

 

      c) Impairment and profit due to disposals of assets of holding companies: 41130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

12. Negative difference in combined businesses: 41200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

13. Other results : 41300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 

 

121.041.000,00

 

-3.111.000,00

 

-130.303.000,00

 

-4.040.000,00

 

67.036.000,00

 

 

14. Financial income : 41400 

 

3.087.000,00

 

223.259.000,00

 

3.051.000,00

 

1.249.000,00

 

1.224.000,00

 

 

      a) Of shares in equity instruments : 41410 

 

10.000,00

 

221.926.000,00

 

0,00

 

0,00

 

0,00

 

 

            a 1) In Group companies and associates: 41411 

 

10.000,00

 

221.926.000,00

 

0,00

 

0,00

 

0,00

 

 

            a 2) In third parties: 41412 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) From negotiable securities and other financial instruments : 41420 

 

3.077.000,00

 

1.333.000,00

 

3.051.000,00

 

1.249.000,00

 

1.224.000,00

 

 

            b 1) From Group companies and associates : 41421 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            b 2) From third parties : 41422 

 

3.077.000,00

 

1.333.000,00

 

3.051.000,00

 

1.249.000,00

 

1.224.000,00

 

 

      c) Allocation of financial subsidies, donations and legacies : 41430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

15. Financial expenditure: 41500 

 

-39.902.000,00

 

-40.204.000,00

 

-36.371.000,00

 

-41.585.000,00

 

-41.925.000,00

 

 

      a) Amounts owed to Group companies and associates : 41510 

 

-12.939.000,00

 

-17.177.000,00

 

-10.545.000,00

 

-8.848.000,00

 

-9.527.000,00

 

 

      b) For debts with third parties : 41520 

 

-26.963.000,00

 

-23.027.000,00

 

-25.826.000,00

 

-32.737.000,00

 

-32.398.000,00

 

 

      c) Stock renewal : 41530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

16. Changes in fair value of financial instruments : 41600 

 

-6.136.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      a) Trading book and other : 41610 

 

-6.136.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) Allocation of financial assets held for sale to the result for the period: 41620 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

17. Exchange rate differences : 41700 

 

3.790.000,00

 

-5.134.000,00

 

-6.043.000,00

 

13.224.000,00

 

-2.884.000,00

 

 

18. Impairment and result for transfers of financial instruments: 41800 

 

0,00

 

-626.000,00

 

-9.166.000,00

 

-6.972.000,00

 

-11.831.000,00

 

 

      a) Impairment and losses : 41810 

 

0,00

 

-6.016.000,00

 

-9.166.000,00

 

-6.972.000,00

 

-11.831.000,00

 

 

      b) Results for transfers and other : 41820 

 

0,00

 

5.390.000,00

 

0,00

 

0,00

 

0,00

 

 

19. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 

 

-39.161.000,00

 

177.295.000,00

 

-48.529.000,00

 

-34.084.000,00

 

-55.416.000,00

 

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 

 

81.880.000,00

 

174.184.000,00

 

-178.832.000,00

 

-38.124.000,00

 

11.620.000,00

 

 

20. Income taxes: 41900 

 

-31.457.000,00

 

8.352.000,00

 

48.233.000,00

 

2.453.000,00

 

19.980.000,00

 

 

A.4) PROFIT AFTER TAXES (A.3+20) : 49400 

 

50.423.000,00

 

182.536.000,00

 

-130.599.000,00

 

-35.671.000,00

 

31.600.000,00

 

 

21. Result of the year coming from interrupted operations : 42000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.5) RESULT OF THE PERIOD (A.4+21) : 49500 

 

50.423.000,00

 

182.536.000,00

 

-130.599.000,00

 

-35.671.000,00

 

31.600.000,00

 

 

 > Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)

 

Information corresponding to the fiscal year 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. To view details on the methodology 2014 2013 2012 2011 2010  is taken from information submitted to the TRADE REGISTER.

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

ASSETS 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) FIXED ASSETS:  

 

865.470.000,00

 

587.111.000,00

 

519.956.000,00

 

485.415.000,00

 

414.741.000,00

 

 

      I. Formation expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Intangible fixed assets:  

 

6.681.000,00

 

7.798.000,00

 

5.044.000,00

 

8.331.000,00

 

6.387.000,00

 

 

            1. Research and development costs:  

 

44.000,00

 

1.723.000,00

 

133.000,00

 

3.762.000,00

 

5.090.000,00

 

 

            2. Concessions, patents, licences, trademarks et al.:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Goodwill:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Key money paid for premises:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Software:  

 

6.637.000,00

 

6.075.000,00

 

4.911.000,00

 

4.553.000,00

 

1.281.000,00

 

 

            6. Assets under capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Payments on account:  

 

0,00

 

0,00

 

0,00

 

16.000,00

 

16.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Tangible fixed assets:  

 

72.000.000,00

 

72.402.000,00

 

38.536.000,00

 

44.994.000,00

 

47.307.000,00

 

 

            1. Land and construction:  

 

39.178.000,00

 

44.621.000,00

 

16.178.000,00

 

17.226.000,00

 

18.337.000,00

 

 

            2. Technical installations and machinery:  

 

10.186.383,00

 

8.603.718,00

 

6.897.758,00

 

8.225.444,00

 

8.927.953,00

 

 

            3. Other installations, tools and furniture:  

 

21.866.431,00

 

18.469.031,00

 

14.806.959,00

 

17.657.015,00

 

19.165.045,00

 

 

            4. Payments on account and tangible fixed assets under construction:  

 

23.000,00

 

78.000,00

 

148.000,00

 

1.283.000,00

 

223.000,00

 

 

            5. Other tangible assets:  

 

746.186,00

 

630.251,00

 

505.284,00

 

602.541,00

 

654.002,00

 

 

            6. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Financial investments:  

 

786.789.000,00

 

506.911.000,00

 

476.376.000,00

 

432.090.000,00

 

361.047.000,00

 

 

            1. Equity investments in group companies:  

 

786.009.000,00

 

506.275.000,00

 

475.799.000,00

 

431.617.000,00

 

360.572.000,00

 

 

            2. Receivables from group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Long-term securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Long term guarantees and deposits:  

 

780.000,00

 

636.000,00

 

577.000,00

 

473.000,00

 

475.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Long-term receivables from public bodies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long-term trade receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) Deferred expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) CURRENT ASSETS:  

 

1.311.388.000,00

 

2.042.932.000,00

 

2.152.475.000,00

 

1.942.840.000,00

 

2.089.500.000,00

 

 

      I. Called-up share capital (not paid):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks:  

 

136.011.000,00

 

254.770.000,00

 

218.226.000,00

 

223.483.000,00

 

199.909.000,00

 

 

            1. Goods for resale:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Raw materials and other consumables:  

 

85.768.000,00

 

124.056.000,00

 

110.017.000,00

 

152.870.000,00

 

145.834.000,00

 

 

            3. Goods in process and semifinished ones:  

 

14.531.000,00

 

23.704.000,00

 

1.759.000,00

 

3.487.000,00

 

634.000,00

 

 

            4. Finished products:  

 

11.988.000,00

 

84.562.000,00

 

77.314.000,00

 

55.943.000,00

 

46.546.000,00

 

 

            5. Byproducts, scrap and recovered materials:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Payments on account:  

 

23.724.000,00

 

22.448.000,00

 

29.136.000,00

 

11.183.000,00

 

6.895.000,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debtors:  

 

716.444.000,00

 

925.970.000,00

 

1.030.894.000,00

 

1.087.206.000,00

 

999.658.000,00

 

 

            1. Trade debtors / accounts receivable:  

 

275.789.000,00

 

252.984.000,00

 

477.342.000,00

 

476.884.000,00

 

596.843.000,00

 

 

            2. Accounts receivable, Group companies:  

 

220.418.000,00

 

407.210.000,00

 

365.819.000,00

 

495.666.000,00

 

319.810.000,00

 

 

            3. Accounts receivable, associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other debtors:  

 

0,00

 

-312.000,00

 

5.134.000,00

 

28.386.000,00

 

11.074.000,00

 

 

            5. Staff:  

 

1.592.000,00

 

625.000,00

 

242.000,00

 

284.000,00

 

230.000,00

 

 

            6. Public bodies:  

 

218.645.000,00

 

265.463.000,00

 

182.357.000,00

 

85.986.000,00

 

71.701.000,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments:  

 

303.481.000,00

 

576.768.000,00

 

507.159.000,00

 

330.992.000,00

 

472.470.000,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

254.111.000,00

 

575.664.000,00

 

502.942.000,00

 

268.925.000,00

 

472.463.000,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Short term securities portfolio:  

 

15.957.000,00

 

2.000,00

 

2.000,00

 

2.000,00

 

2.000,00

 

 

            6. Other receivables:  

 

26.801.000,00

 

38.000,00

 

5.000,00

 

58.000.000,00

 

0,00

 

 

            7. Shor term guarantees and deposits:  

 

6.612.000,00

 

1.064.000,00

 

4.210.000,00

 

4.065.000,00

 

5.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term treasury shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Cash at bank and in hand:  

 

132.798.000,00

 

219.142.000,00

 

360.988.000,00

 

259.613.000,00

 

363.617.000,00

 

 

      VII. Prepayments and accrued income:  

 

22.654.000,00

 

66.282.000,00

 

35.208.000,00

 

41.546.000,00

 

53.846.000,00

 

 

GENERAL TOTAL (A + B + C + D):  

 

2.176.858.000,00

 

2.630.043.000,00

 

2.672.431.000,00

 

2.428.255.000,00

 

2.504.241.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

LIABILITIES 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) EQUITY:  

 

312.533.400,00

 

121.279.200,00

 

214.646.400,00

 

350.495.600,00

 

390.474.900,00

 

 

      I. Subscribed capital:  

 

201.000,00

 

201.000,00

 

201.000,00

 

3.000,00

 

3.000,00

 

 

      II. Share premium:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Revaluation reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Reserves:  

 

260.218.400,00

 

216.531.200,00

 

341.806.400,00

 

383.877.600,00

 

357.637.900,00

 

 

            1. Legal reserve:  

 

40.000,00

 

1.000,00

 

1.000,00

 

1.000,00

 

1.000,00

 

 

            2. Reserves for own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Reserves for shares of the controlling company:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Statutory reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Miscellaneous reserves:  

 

260.178.400,00

 

216.530.200,00

 

341.805.400,00

 

383.876.600,00

 

357.636.900,00

 

 

            Differences due to capital adjustement to euros:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Profit or loss brought forward:  

 

1.691.000,00

 

-126.063.000,00

 

3.238.000,00

 

2.286.000,00

 

1.234.000,00

 

 

            1. Retained earnings:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Prior year losses:  

 

-3.814.000,00

 

-130.599.000,00

 

0,00

 

0,00

 

0,00

 

 

            3. Partners' contributions so as to compensate losses:  

 

5.505.000,00

 

4.536.000,00

 

3.238.000,00

 

2.286.000,00

 

1.234.000,00

 

 

      VI. Profit or loss for the financial year:  

 

50.423.000,00

 

182.536.000,00

 

-130.599.000,00

 

-35.671.000,00

 

31.600.000,00

 

 

      VII. Interim dividend paid:  

 

0,00

 

-151.926.000,00

 

0,00

 

0,00

 

0,00

 

 

      VIII. Own shares for capital reduction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) Deferred income:  

 

2.119.600,00

 

4.321.800,00

 

943.600,00

 

960.400,00

 

1.129.100,00

 

 

            1. Capital grants:  

 

2.119.600,00

 

4.321.800,00

 

943.600,00

 

960.400,00

 

1.129.100,00

 

 

            2. Unrealised exchange gains:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Public revenues to distribute in several financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) PROVISIONS FOR LIABILITIES AND CHARGES:  

 

39.401.000,00

 

59.818.000,00

 

91.932.000,00

 

64.138.000,00

 

82.079.000,00

 

 

            1. Provisions for pension fund and other similar obligations:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Provisions for taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other provisions:  

 

39.401.000,00

 

59.818.000,00

 

91.932.000,00

 

64.138.000,00

 

82.079.000,00

 

 

            4. Reversion fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) LONG TERM LIABILITIES:  

 

532.073.000,00

 

525.728.000,00

 

586.072.000,00

 

588.639.000,00

 

433.298.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

501.405.000,00

 

500.934.000,00

 

578.715.000,00

 

582.020.000,00

 

429.354.000,00

 

 

            1. Loans and other liabilities:  

 

501.405.000,00

 

500.934.000,00

 

578.715.000,00

 

582.020.000,00

 

429.354.000,00

 

 

            2. Long-term liabilities from capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debts with companies of the group and affiliated ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Amounts owed to group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Other creditors:  

 

30.668.000,00

 

24.794.000,00

 

7.357.000,00

 

6.619.000,00

 

3.944.000,00

 

 

            1. Long-term bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other creditors:  

 

7.488.000,00

 

5.814.000,00

 

3.148.000,00

 

2.758.000,00

 

1.668.000,00

 

 

            3. Long term guarantees and deposits received:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Long term payables to public bodies:  

 

23.180.000,00

 

18.980.000,00

 

4.209.000,00

 

3.861.000,00

 

2.276.000,00

 

 

      V. Unpaid portion of equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long term trade creditors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) SHORT TERM CREDITORS:  

 

1.284.155.000,00

 

1.910.059.000,00

 

1.756.129.000,00

 

1.401.756.000,00

 

1.595.359.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Accrued interest on debentures and other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

36.420.000,00

 

345.673.000,00

 

41.185.000,00

 

80.379.000,00

 

60.034.000,00

 

 

            1. Loans and other liabilities:  

 

36.420.000,00

 

345.673.000,00

 

41.185.000,00

 

80.379.000,00

 

60.034.000,00

 

 

            2. Accrued interest on liabilities with credit institutions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Short-term liabilities from capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term amounts owed to group and associated companies:  

 

592.934.000,00

 

928.499.000,00

 

960.083.000,00

 

463.904.000,00

 

497.178.000,00

 

 

            1. Amounts owed to group companies:  

 

472.609.821,00

 

740.078.568,00

 

765.253.223,00

 

369.763.896,00

 

396.285.599,00

 

 

            2. Amounts owed to associated companies:  

 

120.324.179,00

 

188.420.432,00

 

194.829.777,00

 

94.140.104,00

 

100.892.401,00

 

 

      IV. Trade creditors:  

 

629.970.000,00

 

607.364.000,00

 

733.268.000,00

 

831.960.000,00

 

984.047.000,00

 

 

            1. Advanced payments from customers:  

 

238.906.000,00

 

317.563.000,00

 

477.137.000,00

 

507.680.000,00

 

551.029.000,00

 

 

            2. Amounts owed for purchases of goods or services:  

 

391.064.000,00

 

289.801.000,00

 

256.131.000,00

 

324.280.000,00

 

433.018.000,00

 

 

            3. Debts represented by notes payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other creditors:  

 

22.037.000,00

 

25.472.000,00

 

15.625.000,00

 

20.862.000,00

 

21.081.000,00

 

 

            1. Public bodies:  

 

9.771.000,00

 

12.360.000,00

 

8.204.000,00

 

11.161.000,00

 

12.172.000,00

 

 

            2. Bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Miscellaneous debts:  

 

3.375.000,00

 

3.735.000,00

 

4.458.000,00

 

5.888.000,00

 

5.549.000,00

 

 

            4. Wages and salaries payable:  

 

8.891.000,00

 

9.377.000,00

 

2.963.000,00

 

3.813.000,00

 

3.360.000,00

 

 

            5. Guarantees and deposits received at short term:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Prepayments and accrued income:  

 

2.794.000,00

 

3.051.000,00

 

5.968.000,00

 

4.651.000,00

 

33.019.000,00

 

 

F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:  

 

6.576.000,00

 

8.837.000,00

 

22.708.000,00

 

22.266.000,00

 

1.901.000,00

 

 

GENERAL TOTAL (A + B + C + D + E + F):  

 

2.176.858.000,00

 

2.630.043.000,00

 

2.672.431.000,00

 

2.428.255.000,00

 

2.504.241.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

DEBIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) CHARGES (A.1 to A.15):  

 

1.209.355.000,00

 

1.011.477.000,00

 

1.319.287.000,00

 

1.341.327.000,00

 

1.657.189.000,00

 

 

            A.1. Stock reduction of both manufactured goods and the ones in process:  

 

72.374.000,00

 

17.610.000,00

 

0,00

 

0,00

 

0,00

 

 

            A.2. Supplies:  

 

794.760.000,00

 

615.453.000,00

 

901.724.000,00

 

907.542.000,00

 

1.192.014.000,00

 

 

                  a) Stock consumption:  

 

14.061.000,00

 

12.695.000,00

 

21.586.000,00

 

39.919.000,00

 

20.003.000,00

 

 

                  b) Consumption of raw materials and miscellaneous consumable ones:  

 

611.271.000,00

 

483.804.000,00

 

704.167.000,00

 

686.374.000,00

 

897.941.000,00

 

 

                  c) Miscellaneous external expenditure:  

 

169.428.000,00

 

118.954.000,00

 

175.971.000,00

 

181.249.000,00

 

274.070.000,00

 

 

            A.3. Staff costs:  

 

85.077.000,00

 

106.823.000,00

 

83.549.000,00

 

87.280.000,00

 

74.756.000,00

 

 

                  a) Wages, salaries et al.:  

 

65.602.000,00

 

85.126.000,00

 

65.093.000,00

 

69.701.000,00

 

58.893.000,00

 

 

                  b) Social security costs:  

 

19.475.000,00

 

21.697.000,00

 

18.456.000,00

 

17.579.000,00

 

15.863.000,00

 

 

            A.4. Depreciation expense:  

 

17.667.000,00

 

17.203.000,00

 

13.878.000,00

 

16.435.000,00

 

16.011.000,00

 

 

            A.5. Variation of trade provisions and losses of unrecovered receivables:  

 

9.004.000,00

 

34.301.000,00

 

93.773.000,00

 

14.893.000,00

 

27.559.000,00

 

 

                  a) Stock provision variation:  

 

-5.869.000,00

 

10.961.000,00

 

21.265.000,00

 

-427.000,00

 

7.853.000,00

 

 

                  b) Variation in provision and bad debt losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Variation of other trade provisions:  

 

14.873.000,00

 

23.340.000,00

 

72.508.000,00

 

15.320.000,00

 

19.706.000,00

 

 

            A.6. Other operating charges:  

 

151.249.000,00

 

174.644.000,00

 

212.038.000,00

 

268.795.000,00

 

308.862.000,00

 

 

                  a) External services:  

 

147.072.000,00

 

173.722.000,00

 

212.652.000,00

 

268.084.000,00

 

308.369.000,00

 

 

                  b) Taxes:  

 

4.177.000,00

 

909.000,00

 

-614.000,00

 

711.000,00

 

475.000,00

 

 

                  c) Other operating expenses:  

 

0,00

 

13.000,00

 

0,00

 

0,00

 

18.000,00

 

 

                  d) Allocation to revision fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):  

 

89.451.000,00

 

0,00

 

0,00

 

0,00

 

67.794.000,00

 

 

            A.7. Financial and similar charges:  

 

39.902.000,00

 

40.204.000,00

 

36.371.000,00

 

41.585.000,00

 

41.925.000,00

 

 

                  a) Due to liabilities with companies of the group:  

 

12.939.000,00

 

17.177.000,00

 

10.545.000,00

 

8.848.000,00

 

9.527.000,00

 

 

                  b) Due to liabilities with associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Due to other debts.:  

 

26.963.000,00

 

23.027.000,00

 

25.826.000,00

 

32.737.000,00

 

32.398.000,00

 

 

                  d) Losses from financial investments:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.8. Changes in financial investment provisions:  

 

6.136.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.9. Exchange losses:  

 

0,00

 

5.134.000,00

 

6.043.000,00

 

0,00

 

2.884.000,00

 

 

      A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):  

 

0,00

 

183.311.000,00

 

0,00

 

0,00

 

0,00

 

 

      A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):  

 

50.290.000,00

 

169.035.000,00

 

0,00

 

0,00

 

24.209.000,00

 

 

            A.10. Changes in provisions for intangible, tangible and securities portfolio:  

 

1.729.000,00

 

7.603.000,00

 

20.144.000,00

 

7.250.000,00

 

12.922.000,00

 

 

            A.11. Losses from tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

854.000,00

 

0,00

 

0,00

 

236.000,00

 

 

            A.12. Losses from transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.13. Extraordinary expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.14. Expenses and losses of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.IV. EXTRAORDINARY PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14):  

 

1.574.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV):  

 

51.864.000,00

 

161.177.000,00

 

0,00

 

0,00

 

11.620.000,00

 

 

            A.15. Corporation tax:  

 

31.457.000,00

 

-8.352.000,00

 

-48.233.000,00

 

-2.453.000,00

 

-19.980.000,00

 

 

            A.16. Miscellaneous taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16):  

 

20.407.000,00

 

169.529.000,00

 

0,00

 

0,00

 

31.600.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

CREDIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

B) INCOME ( B.1 to B.13):  

 

1.229.762.000,00

 

1.181.006.000,00

 

1.188.688.000,00

 

1.305.656.000,00

 

1.688.789.000,00

 

 

            B.1. Net total sales:  

 

1.198.332.000,00

 

933.841.000,00

 

1.152.629.000,00

 

1.274.278.000,00

 

1.606.418.000,00

 

 

                  a) Sales:  

 

922.252.000,00

 

718.389.000,00

 

902.092.000,00

 

1.024.683.000,00

 

1.221.272.000,00

 

 

                  b) Rendering of services:  

 

276.080.000,00

 

215.452.000,00

 

250.537.000,00

 

249.595.000,00

 

385.146.000,00

 

 

                  Returns and Rappel on sales:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.2. Stock increase of manufactured goods and products in process:  

 

0,00

 

0,00

 

25.629.000,00

 

12.250.000,00

 

39.797.000,00

 

 

            B.3. Works performed by the company for fixed assets:  

 

154.000,00

 

4.267.000,00

 

65.000,00

 

146.000,00

 

2.390.000,00

 

 

            B.4. Miscellaneous operating income:  

 

21.096.000,00

 

13.650.000,00

 

6.937.000,00

 

4.094.000,00

 

38.391.000,00

 

 

                  a) Auxiliary income and other from current management:  

 

20.657.000,00

 

4.997.000,00

 

4.901.000,00

 

4.094.000,00

 

21.681.000,00

 

 

                  b) Grants:  

 

0,00

 

61.000,00

 

0,00

 

0,00

 

1.000,00

 

 

                  c) Liabilities and charges provisions surplus:  

 

439.000,00

 

8.592.000,00

 

2.036.000,00

 

0,00

 

16.709.000,00

 

 

      B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):  

 

0,00

 

14.276.000,00

 

119.702.000,00

 

4.177.000,00

 

0,00

 

 

            B.5. Income from equity investment:  

 

10.000,00

 

221.926.000,00

 

0,00

 

0,00

 

0,00

 

 

                  a) In companies of the group:  

 

10.000,00

 

221.926.000,00

 

0,00

 

0,00

 

0,00

 

 

                  b) In associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.6. Income from other marketable securities and long-term receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) From companies out of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.7. Miscellaneous interests or similar income:  

 

3.077.000,00

 

6.723.000,00

 

3.051.000,00

 

1.249.000,00

 

1.224.000,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous interests:  

 

3.077.000,00

 

1.333.000,00

 

3.051.000,00

 

1.249.000,00

 

1.224.000,00

 

 

                  d) Profit on financial investment:  

 

0,00

 

5.390.000,00

 

0,00

 

0,00

 

0,00

 

 

            B.8. Exchange positive differences:  

 

3.790.000,00

 

0,00

 

0,00

 

13.224.000,00

 

0,00

 

 

      B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):  

 

39.161.000,00

 

0,00

 

39.363.000,00

 

27.112.000,00

 

43.585.000,00

 

 

      B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ):  

 

0,00

 

0,00

 

159.065.000,00

 

31.289.000,00

 

0,00

 

 

            B.9.Profit on disposal of both tangible and intangible fixed assets and securities portfolio:  

 

2.885.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.10. Profit on transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.11. Capital grants transferred to profit and loss:  

 

418.000,00

 

599.000,00

 

377.000,00

 

415.000,00

 

569.000,00

 

 

            B.12. Extraordinary income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.13. Income and profit of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):  

 

0,00

 

7.858.000,00

 

19.767.000,00

 

6.835.000,00

 

12.589.000,00

 

 

      B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV):  

 

0,00

 

0,00

 

178.832.000,00

 

38.124.000,00

 

0,00

 

 

      B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16):  

 

0,00

 

0,00

 

130.599.000,00

 

35.671.000,00

 

0,00

 

 

MERCANTILE REGISTRY.

 

 

CASHFLOW STATEMENT

 

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

1. Fiscal year result before taxes.: 61100 

 

81.880.000,00

 

174.184.000,00

 

-178.832.000,00

 

-38.124.000,00

 

11.620.000,00

 

 

2. Results adjustments.: 61200 

 

59.575.000,00

 

-128.544.000,00

 

134.773.000,00

 

79.933.000,00

 

63.147.000,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

17.667.000,00

 

17.203.000,00

 

13.878.000,00

 

16.435.000,00

 

16.011.000,00

 

 

      b) Obsolescence Allowances (+/-). : 61202 

 

1.729.000,00

 

20.552.000,00

 

-1.509.000,00

 

-8.787.000,00

 

16.533.000,00

 

 

      c) Variation in Provision (+/-). : 61203 

 

530.000,00

 

19.765.000,00

 

81.085.000,00

 

33.265.000,00

 

8.283.000,00

 

 

      d) Allocation of grants (-).: 61204 

 

-418.000,00

 

-599.000,00

 

-378.000,00

 

-415.000,00

 

-569.000,00

 

 

      e) Results on disposal of fixed assets (+/-). : 61205 

 

-2.885.000,00

 

2.441.000,00

 

10.979.000,00

 

278.000,00

 

244.000,00

 

 

      f) Results on disposal of financial instruments (+/-).: 61206 

 

0,00

 

0,00

 

0,00

 

6.973.000,00

 

0,00

 

 

      g) Financial income (-).: 61207 

 

-3.087.000,00

 

-223.259.000,00

 

-15.332.000,00

 

-1.249.000,00

 

-1.224.000,00

 

 

      h) Financial Expenses (+). : 61208 

 

39.903.000,00

 

40.204.000,00

 

36.371.000,00

 

41.585.000,00

 

41.925.000,00

 

 

      i) Exchange differences (+/-). : 61209 

 

0,00

 

0,00

 

0,00

 

0,00

 

-5.154.000,00

 

 

      j) Reasonable Value Variation in Financial Instruments (+/-).: 61210 

 

0,00

 

-5.390.000,00

 

9.296.000,00

 

0,00

 

0,00

 

 

      k) Other income and expense (-/+). : 61211 

 

6.136.000,00

 

539.000,00

 

383.000,00

 

-8.152.000,00

 

-12.902.000,00

 

 

3. Changes in current capital equity.: 61300 

 

255.191.000,00

 

134.528.000,00

 

16.212.000,00

 

-261.661.000,00

 

72.995.000,00

 

 

      a) Stock (+/-).: 61301 

 

118.759.000,00

 

-8.821.000,00

 

-16.008.000,00

 

-14.802.000,00

 

-34.206.000,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

215.851.000,00

 

180.238.000,00

 

111.364.000,00

 

-41.268.000,00

 

461.456.000,00

 

 

      c) Other current assets (+/-). : 61303 

 

339.115.000,00

 

-27.955.000,00

 

7.521.000,00

 

7.685.000,00

 

-12.684.000,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

-398.299.000,00

 

61.866.000,00

 

-63.508.000,00

 

-149.910.000,00

 

-299.849.000,00

 

 

      e) Other current liabilities (+/-).: 61305 

 

-257.000,00

 

0,00

 

0,00

 

0,00

 

728.000,00

 

 

      f) Other non-current assets and liabilities (+/-).: 61306 

 

-19.978.000,00

 

-70.800.000,00

 

-23.157.000,00

 

-63.366.000,00

 

-42.450.000,00

 

 

4. Other cash flows for operating activities.: 61400 

 

-36.816.000,00

 

185.509.000,00

 

-24.767.000,00

 

7.015.000,00

 

-25.723.000,00

 

 

      a) Interest payments (-). : 61401 

 

-39.903.000,00

 

-40.202.000,00

 

-30.083.000,00

 

-2.749.000,00

 

-29.569.000,00

 

 

      c) Interest collection (+). : 61403 

 

0,00

 

223.259.000,00

 

5.316.000,00

 

10.052.000,00

 

14.230.000,00

 

 

      d) Income tax payment collection (payments) (+/-).: 61404 

 

0,00

 

0,00

 

0,00

 

0,00

 

-10.384.000,00

 

 

      e) Other payments (payment collection) (-/+) : 61405 

 

3.087.000,00

 

2.452.000,00

 

0,00

 

-288.000,00

 

0,00

 

 

5. Operating activity cash flows (1 + 2 + 3 + 4) : 61500 

 

359.830.000,00

 

365.677.000,00

 

-52.614.000,00

 

-212.837.000,00

 

122.039.000,00

 

 

6. Payments for investment (-).: 62100 

 

-303.674.000,00

 

-188.886.000,00

 

-234.302.000,00

 

-96.536.000,00

 

-275.121.000,00

 

 

      a) Companies of the group and affiliates. : 62101 

 

-285.117.000,00

 

-164.515.000,00

 

-218.905.000,00

 

-78.342.000,00

 

-265.871.000,00

 

 

      b) Intangible fixed assets. : 62102 

 

-2.745.000,00

 

-4.272.000,00

 

-1.551.000,00

 

-3.991.000,00

 

-956.000,00

 

 

      c) Fixed assets. : 62103 

 

-16.612.000,00

 

-20.040.000,00

 

-13.742.000,00

 

-14.203.000,00

 

-8.280.000,00

 

 

      e) Other financial assets. : 62105 

 

-144.000,00

 

-59.000,00

 

-104.000,00

 

0,00

 

-14.000,00

 

 

      g) Business Unit : 62107 

 

944.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

7. Divestment payment collection (+). : 62200 

 

4.365.000,00

 

3.424.000,00

 

310.000,00

 

148.526.000,00

 

89.701.000,00

 

 

      a) Companies of the group and affiliates. : 62201 

 

0,00

 

3.205.000,00

 

130.000,00

 

146.676.000,00

 

87.775.000,00

 

 

      c) Fixed assets. : 62203 

 

4.365.000,00

 

219.000,00

 

180.000,00

 

1.850.000,00

 

1.926.000,00

 

 

8. Investment activity cash flows (6 + 7) minus Amortization: 62300 

 

-299.309.000,00

 

-185.462.000,00

 

-233.992.000,00

 

51.990.000,00

 

-185.420.000,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

127.872.000,00

 

123.000,00

 

-110.000,00

 

70.000,00

 

0,00

 

 

      b) Amortization of assets instruments (-). : 63102 

 

0,00

 

0,00

 

-110.000,00

 

0,00

 

0,00

 

 

      e) Grants, donations and bequests received (+). : 63105 

 

127.872.000,00

 

123.000,00

 

0,00

 

70.000,00

 

0,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

-258.782.000,00

 

-20.258.000,00

 

388.091.000,00

 

56.773.000,00

 

-124.083.000,00

 

 

      a) Issuance : 63201 

 

50.471.000,00

 

425.250.000,00

 

461.380.000,00

 

115.041.000,00

 

234.898.000,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

50.471.000,00

 

425.250.000,00

 

25.000.000,00

 

115.041.000,00

 

145.160.000,00

 

 

      3. Debts incurred with companies of the group and affiliates (+).: 63204 

 

0,00

 

0,00

 

436.380.000,00

 

0,00

 

89.738.000,00

 

 

      b) Repayment and amortization of : 63207 

 

-309.253.000,00

 

-445.508.000,00

 

-73.289.000,00

 

-58.268.000,00

 

-358.981.000,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

-309.253.000,00

 

-197.179.000,00

 

0,00

 

0,00

 

-209.841.000,00

 

 

      3. Debts incurred with companies of the group and affiliates (-). : 63210 

 

0,00

 

-248.329.000,00

 

-73.289.000,00

 

-58.268.000,00

 

-149.140.000,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

0,00

 

-301.926.000,00

 

0,00

 

0,00

 

0,00

 

 

      a) Dividends (-).: 63301 

 

0,00

 

-301.926.000,00

 

0,00

 

0,00

 

0,00

 

 

12. Cash flows for financing activities (9+10+11).: 63400 

 

-130.910.000,00

 

-322.061.000,00

 

387.981.000,00

 

56.843.000,00

 

-124.083.000,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

-70.389.000,00

 

-141.846.000,00

 

101.375.000,00

 

-104.004.000,00

 

-187.464.000,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

219.142.000,00

 

360.988.000,00

 

259.613.000,00

 

363.617.000,00

 

551.081.000,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

148.753.000,00

 

219.142.000,00

 

360.988.000,00

 

259.613.000,00

 

363.617.000,00

 

 

 

 

FINANCIAL DIAGNOSIS

 

 > Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

 

> Comparison within the Sector

 

Cash Flow 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

-0,06 %

 

0,04 %

 

-0,15 %

 

0,01 %

 

61,75 %

 

229,44 %

 

 

EBITDA over Sales:  

 

11,13 %

 

11,91 %

 

0,78 %

 

11,52 %

 

1.335,15 %

 

3,39 %

 

 

Cash Flow Yield:  

 

-0,03 %

 

0,02 %

 

-0,05 %

 

0,01 %

 

39,80 %

 

272,76 %

 

 

 

 

Profitability 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

10,98 %

 

8,67 %

 

-0,20 %

 

7,04 %

 

5.556,92 %

 

23,25 %

 

 

Total economic profitability:  

 

5,59 %

 

5,12 %

 

8,12 %

 

3,70 %

 

-31,09 %

 

38,27 %

 

 

Financial profitability:  

 

16,39 %

 

7,88 %

 

146,38 %

 

4,06 %

 

-88,80 %

 

94,20 %

 

 

Margin:  

 

9,69 %

 

7,43 %

 

-0,33 %

 

6,87 %

 

3.078,18 %

 

8,15 %

 

 

Mark-up:  

 

6,55 %

 

6,95 %

 

18,22 %

 

4,51 %

 

-64,02 %

 

54,06 %

 

 

 

 

Solvency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

0,12

 

0,14

 

0,11

 

0,13

 

0,68

 

7,67

 

 

Acid Test:  

 

0,75

 

0,89

 

0,81

 

0,87

 

-7,87

 

2,84

 

 

Working Capital / Investment:  

 

-0,08

 

0,03

 

-0,02

 

0,05

 

-315,75

 

-35,47

 

 

Solvency:  

 

1,02

 

1,22

 

1,07

 

1,18

 

-5,29

 

3,91

 

 

 

 

Indebtedness 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

5,20

 

1,31

 

12,78

 

1,38

 

-59,31

 

-5,58

 

 

Borrowing Composition:  

 

0,41

 

1,12

 

0,28

 

1,00

 

49,99

 

11,28

 

 

Repayment Ability:  

 

-25,86

 

25,94

 

-17,18

 

99,00

 

-50,54

 

-73,80

 

 

Warranty:  

 

1,20

 

1,77

 

1,08

 

1,73

 

10,35

 

2,40

 

 

Generated resources / Total creditors:  

 

0,03

 

0,09

 

0,09

 

0,08

 

-60,58

 

8,30

 

 

 

 

Efficiency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

2,61

 

1,99

 

1,07

 

1,86

 

143,91

 

6,74

 

 

Turnover of Collection Rights :  

 

2,38

 

5,40

 

1,29

 

4,99

 

84,36

 

8,17

 

 

Turnover of Payment Entitlements:  

 

1,10

 

3,82

 

0,74

 

3,62

 

49,15

 

5,48

 

 

Stock rotation:  

 

8,31

 

8,40

 

3,79

 

7,32

 

119,13

 

14,76

 

 

Assets turnover:  

 

1,13

 

1,17

 

0,62

 

1,02

 

83,23

 

13,97

 

 

Borrowing Cost:  

 

2,19

 

2,89

 

1,65

 

2,88

 

32,86

 

0,19

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2014, 2013, 2012, 2011, 2010)

 

Cash Flow 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Cash Flow over Sales:  

 

-0,06 %

 

-0,15 %

 

0,09 %

 

-0,08 %

 

-0,12 %

 

 

EBITDA over Sales:  

 

11,13 %

 

0,78 %

 

-9,36 %

 

0,96 %

 

4,18 %

 

 

Cash Flow Yield:  

 

-0,03 %

 

-0,05 %

 

0,04 %

 

-0,04 %

 

-0,07 %

 

 

 

 

Profitability 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Operating economic profitability:  

 

10,98 %

 

-0,20 %

 

-7,72 %

 

-0,24 %

 

4,01 %

 

 

Total economic profitability:  

 

5,59 %

 

8,12 %

 

-5,33 %

 

0,14 %

 

2,14 %

 

 

Financial profitability:  

 

16,39 %

 

146,38 %

 

-60,96 %

 

-10,39 %

 

8,38 %

 

 

Margin:  

 

9,69 %

 

-0,33 %

 

-11,26 %

 

-0,32 %

 

4,11 %

 

 

Mark-up:  

 

6,55 %

 

18,22 %

 

-15,45 %

 

-2,98 %

 

0,71 %

 

 

 

 

Solvency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Liquidity:  

 

0,12

 

0,11

 

0,21

 

0,18

 

0,23

 

 

Acid Test:  

 

0,75

 

0,81

 

1,02

 

1,16

 

1,13

 

 

Working Capital / Investment:  

 

-0,08

 

-0,02

 

0,10

 

0,19

 

0,18

 

 

Solvency:  

 

1,02

 

1,07

 

1,22

 

1,38

 

1,30

 

 

 

 

Indebtedness 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Indebtedness level:  

 

5,20

 

12,78

 

7,63

 

4,89

 

4,44

 

 

Borrowing Composition:  

 

0,41

 

0,28

 

0,33

 

0,42

 

0,27

 

 

Repayment Ability:  

 

-25,86

 

-17,18

 

23,16

 

-19,21

 

-10,95

 

 

Warranty:  

 

1,20

 

1,08

 

1,14

 

1,22

 

1,22

 

 

Generated resources / Total creditors:  

 

0,03

 

0,09

 

-0,04

 

-0,01

 

0,03

 

 

 

 

Efficiency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Productivity:  

 

2,61

 

1,07

 

-0,29

 

1,14

 

1,90

 

 

Turnover of Collection Rights :  

 

2,38

 

1,29

 

1,26

 

1,23

 

1,68

 

 

Turnover of Payment Entitlements:  

 

1,10

 

0,74

 

1,24

 

1,14

 

1,30

 

 

Stock rotation:  

 

8,31

 

3,79

 

5,86

 

5,74

 

7,90

 

 

Assets turnover:  

 

1,13

 

0,62

 

0,69

 

0,77

 

0,98

 

 

Borrowing Cost:  

 

2,19

 

1,65

 

1,55

 

2,08

 

2,05

 

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

 Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

News

 

 

 

Noticias de Gipuzkoa

 

20/11/2015

 

Anulado el ERE de Gamesa en Altsasu

 

Companies related

 

 

 

El Periódico de Aragón

 

12/02/2015

 

30 empleados de Gamesa Tauste optan por recolocarse

 

Companies related

 

 

 

 

 

 

Public Tenders and Works Won

 

 

No Public Tenders assigned to the name of the company.

 

 

 

Detail of Subsidies appearing in Balances Memories

 

 

 

Entity

 

ORGANISMO NO ESPECIFICADO

 

Subsidy Concept

 

Subvenciones de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

418.000,00

 

 

 

Entity

 

GOBIERNO DE NAVARRA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

4.164.000,00

 

Notes

 

Concesión 2011.

 

 

 

Entity

 

MINISTERIO DE INDUSTRIA, CIENCIA Y TECNOLOGIA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

3.530.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.007.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

3.450.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.007.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.096.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.007.

 

 

 

Entity

 

AGENCIA DE DESARROLLO ECONOMICO DE CASTILLA Y LEON

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.719.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado.El importe es el concedido en 2.007.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

693.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. Concedida en 2.002.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

658.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.006.

 

 

 

Entity

 

UNION EUROPEA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

267.000,00

 

Notes

 

El importe es el concedido en 2.010.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

266.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.009.

 

 

 

Entity

 

GOBIERNO DE NAVARRA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

223.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.007.

 

 

 

Entity

 

GOBIERNO DE NAVARRA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

222.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.008.

 

 

 

Entity

 

XUNTA DE GALICIA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

221.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.007.

 

 

 

Entity

 

GOBIERNO DE NAVARRA.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

145.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.009.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION EMPRESARIAL.

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

88.000,00

 

Notes

 

Concesión 2012.

 

 

 

Entity

 

DEPARTAMENTO DE INDUSTRIA, INNOVACION, COMERCIO Y TURISMO DE GOBIERNO VASCO

 

Subsidy Concept

 

Subvención de capital .

 

Status

 

CONCEDIDA

 

Amount Granted

 

70.000,00

 

Notes

 

Concesión 2011.

 

 

 

Entity

 

DEPARTAMENTO DE INDUSTRIA INNOVACION COMERCIO Y TURISMO DEL GOBIERNO VASCO

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

19.000,00

 

Notes

 

Concesión 2010.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.116.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. Concedida en 2.007.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

266.000,00

 

Notes

 

Para la adquisición de elementos de inmovilizado. El importe es el concedido en 2.009.

 

 

 

Entity

 

DEPARTAMENTO DE INDUSTRIA INNOVACION COMERCIO Y TURISMO DEL GOBIERNO VASCO

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

70.000,00

 

Notes

 

Concesión 2011.

 

 

 

Entity

 

DEPARTAMENTO DE INDUSTRIA, INNOVACION, COMERCIO Y TURISMO DE GOBIERNO VASCO

 

Subsidy Concept

 

Subvención de capital .

 

Status

 

CONCEDIDA

 

Amount Granted

 

19.000,00

 

Notes

 

El importe es el concedido en 2.010.

 

 

 

Entity

 

UNION EUROPEA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Project

 

Soporte técnico y desarrollo de pruebas a realizar en los parques eólicos

 

Amount Granted

 

267.000,00

 

Notes

 

El importe es el concedido en 2.010

 

 

 

Entity

 

DEPARTAMENTO DE INDUSTRIA, INNOVACION, COMERCIO Y TURISMO DE GOBIERNO VASCO

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Project

 

Proyecto de desarrollo tecnológico e innovación

 

Amount Granted

 

19.000,00

 

Notes

 

El importe es el concedido en 2.010

 

 

 

Entity

 

AGENCIA DE DESARROLLO ECONOMICO DE CASTILLA Y LEON

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.719.000,00

 

 

 

Research Summary

 

 

This company was incorporated in 2006 and it's engaged in the design, manufacture and sale of wind turbines and their components. It develops its activity at a national and international level. It's part of the group GAMESA, one of the main wind turbine producers worldwide. It's part of the exclusive group forming IBEX 35. There is nothing against registered among the sources consulted. For all these reasons, we consider the company to keep being related in terms of risk operations in keeping with its size.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.37

Euro

1

Rs.70.68

EUR

1

Rs.70.41

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

HNA

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.