MIRA INFORM REPORT

 

 

Report No. :

352729

Report Date :

01.12.2015

 

IDENTIFICATION DETAILS

 

Name :

KOMATSU INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.A-1, SIPCOT Industrial Park, Growth Centre, Orgadam, Sriperumbudur Taluk, Kanchipuram – 602105, Tamilnadu

Tel. No.:

91-44-27155000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.12.2005

 

 

Com. Reg. No.:

18-058357

 

 

Capital Investment / Paid-up Capital :

Rs. 6690.455 Million

 

 

CIN No.:

[Company Identification No.]

U29244TN2005PTC058357

 

 

IEC Code :

0406005818

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEK07797G

 

 

PAN No.:

[Permanent Account No.]

AACCK7292H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of construction equipment like, excavator, dumper, Dump Trucks, Reman Engine and Spare Parts. [Confirmed by Management]

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1069000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating is constrained on company’s moderate financial risk profile and huge losses incurred by a company from its operational activities.

 

Rating further constrained on account of company’s negative reserves and leverage balance sheet of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

Plot No.A-1, SIPCOT Industrial Park, Growth Centre, Orgadam, Sriperumbudur Taluk, Kanchipuram – 602105, Tamilnadu, India 

Tel. No.:

91-44-27155000/ 27155065/ 27155090/ 27155072/ 27155085

Fax No.:

91-44-27155085

E-Mail :

ragav@komatsu.co.in

Website :

http://www.komatsu.com

 

 

Branch Office 1 :

‘Pride Quadra' 1st Floor, No.30, Bellary Road, Hebbal, Bangalore - 560024, Karnataka, India

Tel. No.:

91-80-23556021~26

Fax No.:

91-80-23556020

 

 

Branch Office 2 :

517-519, 5th Floor, Vipul Trade Center, Sec-48 Sohna Road, Gurgaon -122004, Haryana, India

Tel. No.:

91-124-4196900

Fax No.:

91-124-4196910

 

 

Branch Office 3 :

Plot No. A-64, H – Block, MIDC Pimpri, Pune – 411018, Maharashtra, India

 

 

Other Branch Offices  :

Located at :

 

·         Delhi

·         Nagpur

·         Kolkata

 

 

DIRECTORS

 

AS ON 20.08.2014

 

Name :

Korekiyo Yanagisawa

Designation :

Director

Address :

No.202, Winchester Apartments, No.3, Rest House Crescent Road, Bangalore - 560001, Karnataka, India

Date of Appointment :

24.08.2011

DIN No.:

02833435

 

 

Name :

Jun Takashima

Designation :

Director

Address :

Row House No 136b Sobha Malachite, 3rd Phase Jakkur Plantations Jekkur Post Yelahanka, Bangalore - 560064, Karnataka, India

Date of Birth/Age :

20.07.1962

Date of Appointment :

20.04.2011

DIN No.:

03591878

 

 

Name :

Isao Oya

Designation :

Director

Address :

No.5 Bougainvillea 11, 12 Bishop Waller Avenue, CIT Colony Mylapore, Chennai - 600004, Tamil Nadu, India

Date of Birth/Age :

04.01.1967

Date of Appointment :

02.01.2012

DIN No.:

05195441

 

 

Name :

Kiyoshi Mizuhara

Designation :

Managing director

Address :

Flat No.203, 1st Floor, Embassy Orchid, Sadashiva Nagar, Bangaluru, 560080, Karnataka, India

Date of Birth/Age :

13.01.1960

Date of Appointment :

01.04.2013

DIN No.:

06574215

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29244TN2005PTC058357

KOMATSU INDIA PRIVATE LIMITED

Managing director

01/04/2013

01/04/2013

Active

NO

2

U91100KA2012NPL067410

JAPANESE CHAMBER OF COMMERCE AND INDUSTRY BANGALORE

Additional director

16/07/2013

16/07/2013

Active

NO

 

 

Name :

Masaaki Kamizono

Designation :

Director

Address :

Villa No 168b, Shobha Malachite-III, Jakkur, Bangalore, 560064, Karnataka, India

Date of Birth/Age :

04.07.1966

Date of Appointment :

08.04.2014

DIN No.:

06878057

 

Name :

Mr. Hirotada Osari

Designation :

Director

Address :

Aju Ryokan Pvt Ltd, A-13 Green Wood City Sector-45 Gurgaon, Haryana - 122002, Japan

Date of Appointment :

06.04.2015

DIN No.:

07183285

 

 

KEY EXECUTIVES

 

Name :

T Lakshminarayana

Designation :

Secretary

Address :

35/64, Bajanai Koil Street, Choolaimedu, Chennai -- 600094, Tamil Nadu, India

Date of Birth/Age :

31.07.1967

Date of Appointment :

02.01.2009

PAN No.:

AAGPT5228H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.08.2014

 

Names of Shareholders

No. of Shares

 

Komatsu Asia and Pacific Pte. Limited, Singapore

464499999

Komatsu Parts Asia Co. Limited, Thailand

1

Komatsu Limited, Japan

204545454

 

 

Total

 

669045454

 

 

AS ON 20.08.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of construction equipment like, excavator, dumper, Dump Trucks, Reman Engine and Spare Parts. [Confirmed by Management]

 

 

Products :

ITC Code No.

 

Product Descriptions

84082020

Reman Engine

84295200

Hydraulic Excavator

85167990

Spare Parts

87041010

Dump Trucks

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

10, Mahatma Gandhi Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding Company:

Komatsu Limited

 

 

Holding Company: 

Komatsu Asia and Pacific Pte Limited

 

 

Fellow Subsidiaries :

·         Bangkok Komatsu Co. Limited

·         Hensley Industries Inc.

·         Komatsu (Changzhou) Construction Co.

·         Komatsu (Shanghai) Limited

·         Komatsu America Corporation

·         Komatsu Castex Limited

·         Komatsu Do Brasil Limited

·         Komatsu Engineering Corporation

·         Komatsu Europe International NV

·         Komatsu General Services Limited

·         Komatsu Industries (Thailand) Co., Limited

·         Komatsu Industries Corp

·         Komatsu Industries Europe Gmbh

·         Komatsu Logistics Corporation

·         Komatsu Manufacturing Russia LLC

·         Komatsu Mining Germany GMBH

·         Komatsu Parts Asia Co., Limited

·         Komatsu Shantui

·         Construction Machinery Co Limited

·         Komatsu Southern Africa (Pty) Limited

·         Komatsu Under Carriage,

·         Komatsu Utility Co. Limited

·         PT Komatsu Marketing and Support ID

·         PT Komatsu Under Carriage

·         PT. Komatsu Indonesia

·         PT. Komatsu Patria Attachment

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

669,045,454

Equity Shares

Rs. 10/- each

Rs. 6690.455 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

669,045,454

Equity Shares

Rs. 10/- each

Rs. 6690.455 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6690.455

4645.000

4645.000

(b) Reserves & Surplus

(2949.901)

(2443.925)

(2008.530)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3740.554

2201.075

2636.470

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

61.007

45.133

41.218

Total Non-current Liabilities (3)

61.007

45.133

41.218

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3166.749

3110.583

4222.988

(b) Trade payables

2111.017

586.869

1278.800

(c) Other current liabilities

264.803

245.473

173.281

(d) Short-term provisions

38.035

22.344

10.565

Total Current Liabilities (4)

5580.604

3965.269

5685.634

 

 

 

 

TOTAL

9382.165

6211.477

8363.322

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

755.449

737.441

753.805

(ii) Intangible Assets

5.421

6.617

7.813

(iii) Capital work-in-progress

5.387

7.177

0.649

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

523.227

276.241

296.065

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1289.484

1027.476

1058.332

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3361.516

2739.682

2853.867

(c) Trade receivables

3691.764

1353.652

2792.504

(d) Cash and cash equivalents

243.536

172.149

89.713

(e) Short-term loans and advances

788.739

906.153

1496.277

(f) Other current assets

7.126

12.365

72.629

Total Current Assets

8092.681

5184.001

7304.990

 

 

 

 

TOTAL

9382.165

6211.477

8363.322

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

12306.180

6415.390

8890.580

 

 

Other Income

292.700

462.89

667.560

 

 

TOTAL                                     (A)

12598.880

6878.280

9558.140

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

13544.060

7115.290

9155.110

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(945.180)

(237.010)

403.030

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

107.310

107.850

179.760

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1052.490)

(344.860)

223.270

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

108.030

90.530

91.240

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(1160.520)

(435.390)

132.030

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(1160.520)

(435.390)

132.030

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2443.920)

(2008.530)

(2140.560)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(3604.440)

(2443.920)

(2008.530)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.73)

(0.94)

0.28

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

(2214.504)

1439.682

(1830.117)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(9.43)

(6.79)

1.49

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(7.68)

(3.69)

4.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.38)

(7.02)

1.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

(0.20)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.85

1.41

1.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.31

1.28

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4645.000

4645.000

6690.455

Reserves & Surplus

(2008.530)

(2443.925)

(2949.901)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2636.470

2201.075

3740.554

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

4222.988

3110.583

3166.749

Total borrowings

4222.988

3110.583

3166.749

Debt/Equity ratio

1.602

1.413

0.847

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8890.580

6415.390

12306.180

 

 

(27.841)

91.823

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8890.580

6415.390

12306.180

Profit

132.030

(435.390)

(1160.520)

 

1.49%

(6.79%)

(9.43%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

1438.583

Working capital loans from banks

3166.749

1672.000

 

 

 

Total

 

3166.749

3110.583

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from I-B, ‘Prabha’ 17, Bishop Wallers Avenue (east), Mylapore, Chennai – 600004, Tamilnadu, India to the present address.

 


BACKGROUND

 

The company was incorporated on 19 December 2005 as a wholly owned subsidiary of Komatsu Asia Pacific Pte Limited, a Company registered in Singapore. The Company forms part of Komatsu Limited group, Japan. The Company is engaged in the business of manufacture and sale of dump trucks, reman engine and spare parts.

 

 

ISO 14001CERTIFICATION:

 

As informed earlier, the Company has obtained the SIO14001:2004 certification from Bureau VERITAS Certification (India) Private Limited on 8th January 2010 and has become an environmental friendly company. The validity of the certificate is subject to compliance of annual surveillance audit. The Re-certification is due for renewal in November 2014.

 

 

DIVERSIFICATION OF BUSINESS AND STRENGTHEN THE OPERATIONS:

 

As informed in the previous year in order to cater to the needs of domestic customers in construction and mining industry, a new line of product called Hydraulic Excavators have started from April 2013 in association with LTCEL in Bangalore. As per the MOU, LTCEL will manufacture and sell the products to KIPL. KIPL in turn will sell to the customers in accordance with marketing and support arrangement with L and T. KIPL has obtained a dealer license to carry out the above activities. In order to avoid the delay in supply of products to the customers in North Eastern Area, sales depots have been opened at Ahmadabad, Bhopal, Durgapur, Guwahati Ranchi and Udaipur. The company is in the process of setting up a new manufacturing facility for the manufacture of Hydraulic Excavators, which is expected to commence its operation in the next year.

 

 

CHALLENGES AND BOTTLENECKS AND STEPS TAKEN TO OVERCOME:

 

The company has been facing challenges due to bottlenecks like tough competition, Government policy on environment, high input costs due to large dependency on imports. In order to overcome these difficulties, the company has taken lot of steps to improve the business operations, like exploration of export market and localization of inputs thereby reduce the dependency on imports and improve the profitability

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

·         Leasehold Improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.37

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.