MIRA INFORM REPORT

 

 

Report No. :

352717

Report Date :

01.12.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. CHEIL JEDANG INDONESIA

 

 

Registered Office :

Menara Jamsostek, 21st Floor, Jalan Jend. Gatot Subroto Kav. 38, Jakarta Selatan, 12710

 

 

Country :

Indonesia

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

28.10.1996

 

 

Com. Reg. No.:

AHU-AH.01.10-50940

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·      MSG, Lysine and L-Threonine and Nucleid Acid Manufacturing

·      Investment Holding

 

 

No. of Employees :

1,176

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, a current account deficit, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized maritime and other infrastructure development, and especially increased electric power capacity, since taking office. Fuel subsidies were almost completely removed in early 2015, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration will not be completed by the previously-set deadline of year-end 2015.

 

Source : CIA

 


 

BASIC SEARCH

 

Name of Company :

P.T. CHEIL JEDANG INDONESIA

 

A d d r e s s :

Head Office

Menara Jamsostek, 21st Floor

Jalan Jend. Gatot Subroto Kav. 38

Jakarta Selatan, 12710

Indonesia

Phones             - (62-21) 5299 5000 (Hunting), 2525858

Fax                   - (62-21) 5299 5191-4

Building Area    - 28 storey

Office Space    - 400 sq. meters

Region              - Commercial

Status               - Rent

 

Factory 1

Jalan Raya Brantas Km. 3.5

Desa Jati Gedong, Kecamatan Ploso

Kabupaten Jombang 61453

East Java

Indonesia

Phones             - (62-321) 887700 (Hunting)

Fax                   - (62-321) 887711

Land Area         - 320,000 sq. meters

Building Area    - 220,000 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory II

Desa Arjosari, Kecamatan Rejoso

Pasuruan 67101

East Java

Indonesia

Phones             - (62-343) 482333 (Hunting), 401333

Fax                   - (62-343) 482768, 482788

Land Area         - 310,600 sq. meters

Building Area    - 180,000 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Date of Incorporation :

28 October 1996

 

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

-  No. C-230871.HT.01.04.TH.2004

   Dated 22 December 2004

-  No. AHU-54920.AH.01.02.TH.2008

   Dated 25 August 2008

-  No. AHU-AH.01.10-03817

   Dated 16 April 2009

-  No. AHU-29907.AH.01.02.TH.2011

   Dated 15 June 2011

-  No. AHU-43620.AH.01.02.TH.2011

   Dated 26 August 2011

-  No. AHU-AH.01.10-25528

   Dated 13 July 2012

- No. AHU-AH.01.10-50940

   Dated 27 November 2013

 

Company Status :

Foreign Investment (PMA) Company

 

Permit by the Government Department :

a. The Department of Finance

    NPWP No. 01.071.816.1-057.000

 

b. The Capital Investment Coordinating Board

      - No. 739/I/PMA/1996

       Dated 2 October 1996

     - No. 463/III/PMA/1999

       Dated 26 April 1999

     - No. 172/II/PMA/2000

       Dated 26 July 2000

     - No. 1211/III/PMA/2004

       Dated 6 December 2004

     - No. 120/II/PMA/2005

       Dated 11 May 2005

     - No. 65/II/PMA/2006

       Dated 9 March 2006

 

Related Companies :

a.   P.T. AGROBIS PANCA EKATAMA (Day Old Chicks Farming)

b.   P.T. CHEIL JEDANG SUPERFEED (Animal Feed Milling)

c.   P.T. CJ FEED JOMBANG (Animal Feed Milling)

d.   P.T. SUPER UNGGAS JAYA (Poultry)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital         - US$ 107,911,000.-

Issued Capital               - US$ 107,911,000.-

Paid up Capital             - US$ 107,911,000.-

 

Shareholders/Owners :

a. CJ CHEIL JEDANG CORP., of Korea    - US$ 107,910,000.-  (99,999%)

    Address : 12 Floor, CJ Building 500,

                     5-GA, Namdaemoon-Ro, Ciang-Ku

                     South Korea

b. CJ CHINA LTD., of China                     - US$            1,000.-  (  0.001%)

    Address : Suite 1 R/F New Henry House

                    10 Ice House Street

                    China

 

BUSINESS ACTIVITIES

 

Lines of Business :

a. MSG, Lysine and L-Threonine and Nucleid Acid Manufacturing

b. Investment Holding

 

Production Capacity :

a. MSG/GA                                     -   20,000 tons p.a.

b. L-lysine HCL                                - 140,000 tons p.a.

c. Liquid Organic Fertilizers              - 594,090 tons p.a.

d. Solid Organic Fertilizers               - 279,000 tons p.a.

e. Cell Protein                                 -   30,000 tons p.a.

f. Gypsums                                     -     8,600 tons p.a.

g. Humus                                        -     4,000 tons p.a.

h. L-Threonine                                 -   40,000 tons p.a.

i. Food Seasoning                           -     1,500 tons p.a.

j. Guanosine Monophosphate          -     2,500 tons p.a.

k. Inosine Monophospate                 -     2,500 tons p.a.

l. Dextrose (SOD)                            - 890,000 tons p.a.

m. Glutamine Acids                         -        500 tons p.a.

 

Total Investment :

a. Equity Capital                              - US$ 107.9 million

b. Loan Capital                                - US$ 298.5 million

c. Total Investment                          - US$ 406.4 million

 

Started Operation :

May 1998

 

Brand Name :

Cheil Jedang Indonesia (CJI)

 

 

Technical Assistance :

CHEIL JEDANG CORPORATION of South Korea

 

Number of Employee :

1,176 persons

 

Marketing Area :

Export    - 90%

Local      - 10%

 

Main Customers :

Buyers in Asia Pacific, Europe Union and the USA

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AJINOMOTO INDONESIA

b. P.T. AJINEX INDONESIA

c. P.T. MIWON INDONESIA

d. P.T. SASA INTERNATIONAL

e. Etc.

 

Business Trend :

Fluctuating

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank WOORI SAUDARA INDONESIA

      Jalan Jenderal Sudirman Kav. 52-53

      Jakarta Selatan

      Indonesia

b.   P.T. Bank DANAMON INDONESIA Tbk

      Jalan Raya Darmo No. 59

      Surabaya, East Java

      Indonesia

c.   P.T. Bank KEB INDONESIA

      Jalan Jend. Sudirman No. 28

      Jakarta Pusat

      Indonesia

 

Auditor :

Tanudiredja, Wibisana & Rekan (a member of PWC)

 

Litigation :

No litigation record in our database

 

FINANCIAL FIGURE

 

Annual Sales :

2012 – US$ 891.2 million

2013 – US$ 808.1 million

2014 – US$ 850.0 million (estimated)

 

Net Profit (Loss) :

2012 – US$ 85.9 million

2013 – (US$ 6.8 million)

2014 – US$ 25.0 million (Estimated)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mr. Son Young

Vice President Directors                  - Mr. Lim Seung Ho

Directors                                         - a. Mr. Kim Hansu

                                                        b. Mr. Kim Wonyoung

                                                        c. Mr. Kim Bong Joo

                                                        d. Mr. Kim Hak Yun

                                                        e. Mr. Shin Hee Sung

                                                        f.  Mr. Agus Sutijono

 

Board of Commissioners :

President Commissioner                  - Mr. Kim Chul Ha

Commissioners                               - a. Mr. Lee Jay Hyun

                                                        b. Mrs. Man Jo Kim

                                                        c. Mr. Admiral (Retired) Bernard Kent Sondakh

 

Signatories :

President Director (Mr. Son Young) or Vice President Directors (Mr. Lim Seung Ho) or one of the Directors (Mr. Kim Hansu, Mr. Kim Wonyoung, Mr. Kim Bong Joo, Mr. Kim Hak Yun, Mr. Shin Hee Sung or Mr. Agus Sutjijono) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :

Good

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. CHEIL JEDANG INDONESIA (P.T. CJI) was established in Surabaya, East Java on 28 October 1996 with the authorized capital of US$ 15,000,000 entirely issued and paid up. The founding shareholders are CHEIL JEDANG CORPORATION (90%) of South Korea and P.T. CHEIL SAMSUNG INDONESIA (10%). The articles of association of the company have frequently been revised. In December 2004, its holding company P.T. CHEIL SAMSUNG INDONESIA was merged into P.T. CHEIL JEDANG INDONESIA (Survival Company) and concurrently the authorized capital of the company was raised to US$ 102,225,000 wholly issued and paid up. Since the merging of P.T. CHEIL SAMSUNG INDONESIA into P.T. CJI, whole properties, assets, liabilities, employees and businesses of P.T. CHEIL SAMSUNG INDONESIA ware taken over by P.T. CHEIL JEDANG INDONESIA and since that time P.T. CHEIL SAMSUNG INDONESIA was dispersed by law without prior liquidation. At the same time, whole shares of the company were controlled by CHEIL JEDANG CORPORATION of South Korea (99.99%) and CHEIL JEDANG CHINA LIMITED of China (0.01%).

 

Later in May 2011, the authorized capital was raised again to US$ 107,911,000 entirely issued and paid up. With this development the composition of its shareholders has been changed to become CJ CHEIL JEDANG CORPORATION of South Korea (99.999%) and CJ CHINA LIMITED of China (0.001%). Then according to the latest revision of notarial deed of Mr. I Gede Buda Gunamanta, SH., no. 60 dated 15 November 2013 the company board of directors and the board of commissioners had been changed. The amendment to Articles of Association has been approved by the Minister of Law and Human Rights through Decision Letter No. AHU-AH.01.10-50940 dated November 27, 2013.

 

P.T. CJI obtained a Foreign Capital Investment (PMA) facility issued by the Capital Investment Coordinating Board (BKPM) to deal with food seasoning and animal feed processing. P.T. CJI the first CJ Group`s investment in Indonesia has demonstrated itself as one of the biggest producer of Lysine, MSG and L-Threonine in the world. Located in Pasuruan, East Java, the area`s abundant natural resources and good infrastructure add to the growing success of P.T. CJI, with four times lysine production capacity expansion ended in 1995 and 1998. Located in Jombang of East Jawa region, P.T.CJI is the second largest manufacturer of nucleic acid in the world. Nucleic acids have put Cheil Jedang on the globe, and its manufacturing technology has been further refined and developed in PT.CJI. The plant is equipped with the most modern and sophisticated facilities and hopes to add amino acid, a promising product for the future, to its product portfolio.

 

Thus, in the near future, it will become CJ Indonesia’s second amino acids complex, following P.T.CJI in Pasuruan. Currently, P.T.CJI manages a massive manufacturing complex, armed with latest technology practices and the most skillful resources. Its plant is located at Jalan Raya Brantas Km. 3.5, Jati Gedong Village, Ploso, Jombang on a land of 32.0 hectares. According to its license, the plant has annual production capacity of 1,500 tons of food seasoning, 2,500 tons of guanosine and 1,000 tons of inosine monophospats. The plant has been in operation since July 1998 with an investment of US$ 75.4 million coming from own capital of US$ 15.0 million and the rest from loans. Mr. Heri, a staff of the company said that the company just produces food seasoning such as IMP, GMP and I & G.

 

In December 2004, since the merging of P.T. CHEIL SAMSUNG INDONESIA into P.T. CJI, the company operates a plant of P.T. CHEIL SAMSUNG INDONESIA located in Arjosari Village, Rejoso, Pasuruan, West Java on a land of 31.6 hectares. The plant has been in commercial operations in 1990 and expanded for a couple of times to increasing production capacity. The plant produces of 20,000 tons of monosodium glutamate (MSG)/glutamate acid (GA), 140,000 tons of L-Lysine HCL, 10,000 tons of L-Threonine, 594,000 tons of Liquid Organic Fertilizer, 279,650 tons of Solid Organic Fertilizer, 240,000 tons of chicken feed mill, 30,000 tons of cell protein, 8,600 ton of gypsum and 4,000 ton of humus. The main products are Lysine, MSG/GA and chicken feed. The company's product in the form of Lysine uses the L-Lysine HCL brand, its MSG uses the MIPUNG brand for the local market and MIPOONG for the export market, while its chicken feed uses the SUPERFEED brand. Some 90% of the company products is exported to Asia, Europe and the USA using JCITIDE brand and the remaining 10% being marketed in the country. Meanwhile, chicken feed, liquid and solid organic fertilizer are entirely marketed in the country.

 

P.T. CJI products:

 

ü  L-Lysine

 

http://www.cj.co.id/adminwebcji/images/product_lysine.jpg

 

The principal component of all living organism is protein, which mainly composed of some 20 different amino acid. Some of these amino acids ( non essential amino acids ) are biologically produce by the body, and other called as essential amino acid, must to be constantly supplemented from outside.

 

Lysine is one of the essential amino acid needed in a comparatively large amount by living organism. It is an ingredient needed for maximum animal growth, for it is the first limiting amino acid in swine feed and second limiting amino acid in poultry feed. Most foods are short of lysine, and should be supplemented for the protein to be balanced and efficient. In most animal feed in the market, approximately 75% - 86% of lysine is generally considered available to the animals. Recent research has shown, however that CJ Lysine successfully performs 100% availability among all monograstic animals.

 

ü  L-Threonine

 

http://www.cj.co.id/adminwebcji/images/product_lthreonine.jpg

Similiar to Lysine, L-Threonine is important amino acid in the process of protein synthesis of livestock. If Lysine is usually added into poultry feed, however, L-Threonine is needed in swine dietary supply. Swine farm add L-Threonine in feeds to boost nutrition and therefore quality of the swine. L-Threonine not only increase biological value of the feed protein, but it also decreases nitrogen excretion and reduces environmental pollution.

 

ü  MSG

http://www.cj.co.id/adminwebcji/images/product_msg.jpg

MSG, also known as Monosodium Glutamate, is a flavour enhancer in most food products all over the world. It is a from glutamate, a group of bio chemical used by the human body impulse transmitter. Made from natural ingredients, such as tapioca starch, sugar beets, sugar cane or molassses, MSG is the result of careful and meticulous fermentation process, developed by CJ Group long standing manufacturing knowledge.

 

ü  Nucleotide

 

              http://www.cj.co.id/adminwebcji/images/product_nucleotide.jpg 

Nucleotides, which are abundant in nature, have been known as flavor enhancers since the early centry. For many years, monosodium glutamate (MSG) has been the principal flavor enhancer used in soup, sauce and variety of foods, However, nucleotides have increasingly been replacing MSG since they were commercially introduces in 1960. Because of its higher flavor potency. They are producing three kinds of nucleotides: Disodium inosine 5"-monophosphat (IMP), Disodium guanosine 5"-monophosphate (GMP) and IMP &GMP (50:50) which we call I&G. Cheil Jedang Group has been successfully commercializing nucleotide product since 1977 with its own manufacturing technology. In 1998 CJ Indonesia established its second amino acid complex in Indonesia, based on the accumulated technology. The complex is currently active in manufacturing nucleotides high purity level. Today, their nucleotide products are used all over the world by major foods manufactures and our larges sales network reflects the high level of customer satisfaction.

 

http://www.cj.co.id/adminwebcji/images/brand_nucleotide.gif

 

 

According information from the company that 10% of the products marketed locally to various food processing industries and food seasoning industries among others are:

 

§  P.T. HEINZ ABC INDONESIA

§  P.T. INDOFOOD SUKSES MAKMUR Tbk

§  P.T. INDOFOOD CBP SUKSES MAKMUR Tbk

§  P.T. P.T. KARUNIA ALAM SEGAR (WINGS FOOD)

§  P.T. SIANTAR TOP Tbk

§  P.T. UNILEVER INDONESIA Tbk

§  Etc.

 

Besides, most of the raw materials like sugar imported from Thailand and the rest from locals. Meanwhile molasses is obtained from State Plantation such as:

 

§  P.T. PERKEBUNAN NUSANTARA IX

§  P.T. PERKEBUNAN NUSANTARA X

§  P.T. PERKEBUNAN NUSANTARA XI

§  P.T. RAJAWALI NUSANTARA INDONESIA (RNI Group)

 

P.T. CJI is also engaged in vestment holding by controlling 99.99% shares of CJ Do Brasil Industria Commercio de Produtos Alimenticios (Brazil) dealing with production and sale of foodstufts and other chemical products; 100% shares of CJ International Asia Pte., Ltd., (Singapore) dealing with trading; 1% shares of P.T. AGROBIS PANCA EKATAMA dealing with Day Old Chicken farming; 1% shares of P.T. CJ FEED JOMBANG dealing with animal feed milling; 1% shares of P.T. CHEIL JEDANG SUPERFED dealing with animal feed milling and 1% shares of P.T. SUPER UNGGAS JAYA dealing with poultry. P.T. CJI is the second largest producer of MSG in the country. We observe that P.T. CJI classified as a large sized company of its kind in the country of which the operation has been fluctuating in the last three years.

 

MSG (monosodium glutamate) or commonly known as MSG is a flavor enhancer in foods that have been used extensively to provide good taste in food. D Indonesia, MSG is generally produced from the molasses (molasses). MSG development is inseparable from the various controversies. According to the US-FDA, MSG has a risk to human health as it can penetrate the placenta during pregnancy, penetrate between blood and brain tissue, and infiltrate the five circum ventricular organs. In 1995, FASEB (Federation of American Societies for Experimental Biology) proves that foods containing more than 5 grams of MSG can trigger asthma. However, many food scientists agree that MSG itself is not harmful to health. Even widely, it plays an important role of MSG in the food industry as a flavor enhancer. MSG is added to a product or a particular dish will produce tastes better. MSG in the domestic market had declined in the early 2000's, as a result of the rise of the proclamation of the negative impacts of consuming MSG.

 

Ajinomoto, the world’s largest MSG producer, operates wholly and partly owned plants in Japan, Brazil, Peru, the United States, France, China, Indonesia, Malaysia, the Philippines, Thailand and Vietnam. Ajinomoto accounts for approximately one-fourth of the world capacity for MSG. MSG capacity is largely concentrated in Asia, where feed stocks and labor are abundant and inexpensive and where demand is highest. Asian production accounted for approximately 91% of world MSG production in 2009. In addition to China, Indonesia, Taiwan and Thailand are other major producing countries in Asia.

 

Asian consumption is also the largest, accounting for approximately 89% of MSG world consumption in 2009. MSG consumption in Asia, excluding Japan, is expected to continue to increase during 2009–2014. Chinese MSG capacity has increased rapidly in recent years. Overcapacity is expected.

 

Ingenuity towards innovating firms MSG derivative products that seem more soft, like seasoning broth, seasoned flour, instant seasoning, and so quite instrumental in reviving the MSG industry in the country. Moreover, demand for MSG products in the domestic market has also increased in the last six years, so the MSG market creeping up again. Besides HORECA and street vendors, industrial users of MSG as a modern industrial snacks, instant noodle, crackers, ketchup, frozen food, canned food (especially vegetables, canned fish and meat), and so on also play an important role in encouraging domestic demand MSG increasing . MSG export market is also not less interesting, as the number of overseas industrial MSG closed. MSG Indonesian export volume reached a peak in 2002 and is now beginning to catch up and approach the golden age. Competition is very tight in the MSG business on account of the many brands of this commodity being available in the domestic market, including Ajinomoto, Sasa, Miwon, Mikimoto, Indomoto, Intimoto and others.

 

The demand for animal feed, fish meal, fish oil and feather meals had been rising by 8% to 10% per year in the last five years, in line with the growth of animal feed industry in the country. We observed that the national poultry industry in 2007 is having a difficult time as production cost has been increasing due to the high prices of the basic materials for animal feed triggered by bad weather conditions and the world crude oil price hike.  Beside that the competition is very tight due to a large number of similar companies operating in the country. The feed production in Indonesia in 2011 amounted at 11.3 million tons increased to 12.7 million tons in 2012. Increasing demand for meat and eggs has seen driving domestic feed production. The business position of P.T. CJI is appraised to be favorable for having established wide marketing networks within and outside the country. This has encouraged expansion and entry of new players to feed industry. It’s projected the demand for fish meal, fish oil and feather meals will be rising in the future at least 6% per annum.

 

DOC (Day Old Chicken), Meat and Eggs production, 2012 – 2015*

Products

2012

2013

2014

2015*

DOC

(Million Birds)

1.800.000

2.200.000

2.500.000

3.000.000

Meat

(Million Metric Tons)

2.691

2.852

3.023

3.210

Eggs

(Million Metric Tons)

1.541

1.634

1.737

2.046

 

 

According to the financial statement of the company being audited by Tanudiredja, Wibisana & Rekan, a Public Accountant, that sales turnover of the company in 2012 amounted to US$ 891.2 million with a net profit of US$ 85.9 million decreased to US$ 808.1 million with a net loss of US$ 6.8 million in 2013. It is estimated the total sales turnover in 2014 amounted at US$ 850.0 million with a net profit of at least US$ 25.0 million and projected to go on rising by at least 6% in 2015. We note that P.T. CJI is supported by a financially strong and healthy foreign partner. So far, we have never heard of the company having been black listed by the Central Bank (Central Bank) and registered in the court for detrimental cases. The company usually pays its debts punctually to suppliers.

 

 (In US Dollars)

 

Descriptions

As per 31 December

2013

2012

A.  ASSETS

 

 

a. Current Assets

461.688.138

489.439.440

b. Non Current Assets

1.061.722.202

822.187.912

c. Other Assets

11.459.780

11.972.402

TOTAL ASSETS = TOTAL

LIABILITIES & EQUITY

1.523.410.340

1.311.627.352

B. LIABILITIES

&STOCKHOLDERS EQUITY

 

 

a. Current Liabilities

414.309.415

432.152.537

b. Non Current Liabilities

566.546.976

321.736.126

c. Stockholder’s Equity :

    - Paid Up Capital

    - Additional Paid in Capital

    - Retained Earnings

Total Stock holder’s Equity

 

107.911.000

8.199.965

248.013.018

542.553.949

 

107.911.000

8.199.965

250.735.005

557.738.689

C. INCOME STATEMENT

 

 

a. Sales Net

808.120.245

891.162.064

b. Gross Profit

147.215.458

227.373.542

c. Net Profit (Loss)

(6.841.346)

85.890.729

 

Notes: Ended 31 December 2012 and 2013 Audited by KAP Tanudiredja, Wibisana and Rekan (PWC)

 

The management of P.T. CJI is headed by Mr. Son Young (51) a professional manager of South Korea with experienced in MSG, Lysine and L-Threonine and Nucleid Acid /food seasoning processing and animal feed milling. The management is having wide relation with home and overseas private businessmen as well as with government sectors. So far, we did not hear that the company’s management involved in a business malpractice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

We have investigated to the district court and the high court in Indonesia, but there is no file contained civil or criminal cases involved the company management. Their litigation record is clean and they have never involved in civil or criminal cases or politics in the country. Both are not in bankruptcy condition as their business is running well. They have extensive relations in national and foreign private business circles and with government authorities as well. We are convinced P.T. CHEIL JEDANG INDONESIA is considered to be good for normal business transaction.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.37

Euro

1

Rs.70.68

IDR

1

Rs. 0.0048

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

                .


 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.