MIRA INFORM REPORT

 

 

Report No. :

350825

Report Date :

01.12.2015

 

IDENTIFICATION DETAILS

 

Name :

RESINS AND PLASTICS LIMITED

 

 

Registered Office :

Plot No. A-8, Marol Industrial Estate of M.I.D.C., Cross Road-B, Street No.5, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-61987000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.12.1961

 

 

Com. Reg. No.:

11-012223

 

 

Capital Investment / Paid-up Capital :

Rs.35.723 Million

 

 

CIN No.:

[Company Identification No.]

L25209MH1961PLC012223

 

 

IEC No.:

0388003235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACR1888C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is Synthetic Resin manufacturer catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, Construction, Cosmetics and Textiles. (Registered Activity)

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (69)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 805000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a reputed company incorporated in the year 1961. Over the years company has established itself as Synthetic Resin manufacturer catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, Construction, Cosmetics and Textiles.

 

The company has registered healthy scale of operations marked by top line growth of 7.1% along with profitability margin of 3.74% in the FY-14.

 

The company has strong financial base, efficient networth position along with negligible borrowings. It has efficient cash accruals marked by good gap between trade payables and receivables.

 

Rating takes into consideration long business track record. The extensive experience of its promoters and healthy market position.

 

Trade relations are fair. Business is active.  Payments are regular and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Nilesh

Designation :

Purchase Department

Contact No.:

91-22-65517200

Date :

01.12.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. A-8, Marol Industrial Estate of M.I.D.C., Cross Road-B, Street No.5, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-61987000

Fax No.:

91-22-61987099

E-Mail :

info@resplast.com

Website :

www.resplast.com

 

 

Factory 1 :

Plot No 3-A , Taloje Industrial Estate of MIDC, P B No. 6, Taloje A. V., Raigad  -410208, Maharashtra, India

 

 

Factory 2 :

3607, GIDC Industiral Estate, Ankleshwar, Bharuch – 393002, Gujarat, India

 

 

DIRECTORS

 

As on 29.07.2014

 

Name :

Mr. Rupen Ashwin Choksi

Designation :

Managing Director

Address :

11-A, Jeevan Asha, 60-A, Peddar Road, Mumbai, 400026, Maharashtra, India

Date of Birth/Age :

02.08.1976

Date of Appointment :

21.06.2007

DIN No.:

00059326

 

 

Name :

Mr. Gobind Jhamatmal Lulla

Designation :

Managing Director

Address :

32, Kalpitam, Plot No.370, 16 Road,, TPS Iii, Bandra (West), Mumbai, 400050, Maharashtra, India

Date of Birth/Age :

01.03.1954

Date of Appointment :

28.09.2010

DIN No.:

03298602

 

 

Name :

Mr. Dhiren Purushottamdas Mehta

Designation :

Director

Address :

804, Vastu Shilp, Behind Manish Park, R. J. Road, Pump House, Andheri (East), Mumbai - 400093, Maharashtra, India

Date of Birth/Age :

31.08.1952

Date of Appointment :

08.12.2009

DIN No.:

00001471

 

 

Name :

Mr. Ashwin Suryakant Dani

Designation :

Director

Address :

Home Villa, 48, Krishna Sanghi Path, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

24.10.1942

Date of Appointment :

13.01.1970

DIN No.:

00009126

 

 

Name :

Mr. Abhay Arvind Vakil

Designation :

Director

Address :

Geetanjali, 9N, Gamadia Road, Off Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

29.10.1950

Date of Appointment :

01.02.2012

DIN No.:

00009151

 

 

Name :

Mr. Bharat Bhogilal Chovatia

Designation :

Director

Address :

10, Sanjog, 18 Pherozshah Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

13.09.1954

Date of Appointment :

28.08.2002

DIN No.:

00271613

 

 

Name :

Mr. Chetan Shashikant Thakkar

Designation :

Director

Address :

B/801 Augustus Building No. 1, Wing B CTS No 373, /390, Village Deonar, Govandi, Off V N Purav Margm, Mumbai - 400088, Maharashtra, India

Date of Birth/Age :

18.01.1975

Date of Appointment :

06.03.2013

DIN No.:

03273267

 

 

Name :

Hemangi Nilesh Modi

Designation :

Director

Address :

101, The Angel, 2 Krishna Sanghi Path, Gamdevi, Mumbai - 400007, Maharashtra, India

Date of Appointment :

09.07.2015

DIN No.:

07232708

 

 

KEY EXECUTIVES

 

Name :

Mr. Amar Ashok Kumashi

Designation :

Company Secretary

Address :

A-12 Sheetal Apartment, Near Railway Station, Behind Tdcc Bank, Kulgaon, Badlapur (East), Badlapur, 421503, Maharashtra, India

Date of Birth/Age :

30.09.1988

Date of Appointment :

19.05.2014

PAN No.:

BIRPK8047B

 

 

Name :

Sunita Rajesh Satpalkar

Designation :

Chief Financial Officer

Address :

C-303 Aishwarya Enclave, Y.T.Road, Near Dahisar Bridge, Next To Bus Depot, Dahisar West, Mumbai, 400068, Maharashtra, India

Date of Appointment :

19.05.2014

PAN No.:

BAZPS3785A

 

 

MAJOR SHAREHOLDERS

 

As on 29.07.2014

 

SHAREHOLDERS DETAILS FILE ATTACH

 

As on 29.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.09

Bodies corporate

33.55

Directors or relatives of Directors

38.57

Other top fifty shareholders

8.82

Trust

0.01

Others

18.96

Total

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is Synthetic Resin manufacturer catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, Construction, Cosmetics and Textiles.

 

 

Products :

Product Description

Item Code No. (ITC Code)

REPLAKRYL-944

39069090

REPLEIC-351

39079130

REPLAKYD-526-70

39075000

R-936

39075000

REPLAMIDE-311

39089090

REPLACURE-152

39095000

REPLACOL-237

39094090

REPLACOL-268

39094030

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Other loans and advances

0.000

3.132

Total

0.000

3.132

 

Auditors :

 

Name :

Shah and Company

Chartered Accountants

Address :

Maker Bhavan 2, Marine Lines, Mumbai – 400020, Maharashtra, India

PAN No.:

AABFS2985F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 29.07.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3661100

Equity Shares

Rs.10/- each

Rs.36.611 Million

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3572300

Equity Shares

Rs.10/- each

Rs.35.723 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.723

35.723

35.723

(b) Reserves & Surplus

246.016

215.470

191.814

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

281.739

251.193

227.537

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

5.565

0.885

(b) Deferred tax liabilities (Net)

8.707

9.276

9.803

(c) Other long term liabilities

0.100

0.100

0.100

(d) long-term provisions

3.356

3.069

1.782

Total Non-current Liabilities (3)

12.163

18.010

12.570

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.265

3.817

8.260

(b) Trade payables

113.717

101.592

113.871

(c) Other current liabilities

13.621

11.442

8.037

(d) Short-term provisions

14.180

15.721

17.245

Total Current Liabilities (4)

146.783

132.572

147.413

 

 

 

 

TOTAL

440.685

401.775

387.520

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.685

52.246

53.087

(ii) Intangible Assets

0.745

0.710

0.089

(iii) Capital work-in-progress

0.615

2.869

0.000

(iv) Intangible assets under development

0.000

0.000

0.491

(b) Non-current Investments

0.002

0.002

0.002

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.362

1.585

3.023

(e) Other Non-current assets

0.000

0.000

0.274

Total Non-Current Assets

58.409

57.412

56.966

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.372

90.194

92.297

(c) Trade receivables

260.160

235.148

210.007

(d) Cash and cash equivalents

10.493

5.448

11.084

(e) Short-term loans and advances

13.802

13.451

17.045

(f) Other current assets

0.449

0.122

0.121

Total Current Assets

382.276

344.363

330.554

 

 

 

 

TOTAL

440.685

401.775

387.520

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1149.662

1072.906

953.941

 

Other Income

1.264

0.630

2.850

 

TOTAL

1150.926

1073.536

956.791

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

938.261

887.894

791.372

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.052

(3.352)

(5.226)

 

Employees benefits expense

48.658

45.109

42.575

 

Other expenses

97.023

84.625

76.910

 

TOTAL

1083.994

1014.276

905.631

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

66.932

59.260

51.160

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.357

2.479

2.310

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

65.575

56.781

48.850

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.420

4.713

3.494

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

61.155

52.068

45.356

 

 

 

 

 

Less

TAX

18.071

15.874

14.526

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

43.084

36.194

30.830

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 NA

17.475

12.081

 

TOTAL EARNINGS

NA

17.475

12.081

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 NA

236.295

193.541

 

TOTAL IMPORTS

NA

236.295

193.541

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.06

10.13

8.63

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

50.205

29.048

11.546

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.75

3.37

3.23

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

5.82

5.52

5.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.90

13.05

11.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.21

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.04

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.60

2.60

2.24

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

35.723

35.723

35.723

Reserves & Surplus

191.814

215.470

246.016

Net worth

227.537

251.193

281.739

 

 

 

 

long-term borrowings

0.885

5.565

0.000

Short term borrowings

8.260

3.817

5.265

Total borrowings

9.145

9.382

5.265

Debt/Equity ratio

0.040

0.037

0.019

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

953.941

1072.906

1149.662

 

 

12.471

7.154

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

953.941

1072.906

1149.662

Profit

30.830

36.194

43.084

 

3.23%

3.37%

3.75%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION NOTE ON BUSINESS ACTIVITY

 

Subject is pioneer and one of India’s leading Synthetic Resin manufacturer catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, Construction, Cosmetics and Textiles. RPL commenced its operations in 1971 for manufacturing Alkyd Resins, Epoxy Resins, Ketonic Resins, Phenolic Resins some of which are import substitutes. RPLs manufacturing facilities are located at MIDC, Taloja in Maharashtra and GIDC, Ankleshwar in Gujarat. RPLs strength lies in its R & D, manufacturing and strong distribution network consisting of own sales offices and branches across the country and also deals through a few major distributors across different regions.

 

 

OPERATIONS

 

The total revenue from operations for the year has grown by 7.15% from Rs.1072.907 Million in the previous year to Rs.1149.662 Million.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Public Deposits

0.000

5.565

SHORT TERM BORROWING

 

 

Deposits

5.265

0.685

Total

5.265

6.250

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10399944

06/06/2013 *

56,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B77804730

 

* Date of charge modification

 


 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Motor Vehicles
  • Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.36

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.