|
Report No. : |
352267 |
|
Report Date : |
02.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
BALAJI AMINES
LIMITED |
|
|
|
|
Registered
Office : |
"Balaji Tower", No. 9/1A/1, Hotgi Road,
Asara Chowk, Solapur - 413224, Maharashtra |
|
Tel no. : |
91-217-2451500 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
27.10.1988 |
|
|
|
|
Com. Reg. No.: |
11-049387 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 64.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24132MH1988PLC049387 |
|
|
|
|
IEC No.: |
0390004294 |
|
|
|
|
TAN No.: [Tax Deduction and
Collection Account No.] |
PNEB02668B |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of Speciality Chemicals and Amines. (Registered Activity) |
|
|
|
|
No. of Employees
: |
500 (approximately) |
RATING and COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6800000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. It
was established in the year 1988. Company specialized in manufacturing
Methylamines, Ethylamine’s Derivatives of specialty Chemicals and Natural
Products. Rating takes into consideration on company’s healthy financial profile
marked by healthy decent net worth, good profitability and strong liquidity
position of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In the view of extensive experience of promoters and established
relationship with the customers, the subject can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long Term Rating = A- |
|
Rating Explanation |
Having low risk of default risk. It capacity for payment of financial
commitments is considered strong |
|
Date |
13.02.2014 |
|
Rating Agency Name |
FITCH |
|
Rating |
A2+ [Short Term Bank Facilities] |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
13.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Ms. Arati Dudhawale |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-217-2451500 |
|
Date : |
03.06.2015 |
LOCATIONS
|
Registered
Office / Hotel Division: |
"Balaji Tower", No. 9/1A/1, Hotgi Road,
Asara Chowk, Solapur - 413224, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
3rd Floor, KPR House, Sardar Patel Road, Secunderabad - 500 003,
Telangana, India |
|
Tel. No.: |
91-40-27898206/ 2071 |
|
Fax No. : |
91-40-27816171 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Tamalwadi Village, Tuljapur (TQ), District Osmanabad - 413 623,
Maharashtra, India |
|
|
|
|
Factory 2 : |
Plot No. 4 and 5, Beside Sub Station 2, IDA, Bollaram, Medak District
- 502325, Telangana, India |
|
|
|
|
Factory 3 : |
Plot No. E-7 and 8 MIDC, Chincholi, Solapur - 413255, Maharashtra,
India |
|
|
|
|
Hotel division : |
Survey No.9/1A/1, Aasara
Chowk, Hotgi Road, Solapur - 413 224. Maharashtra, India |
DIRECTORS
As on: 31.03.2014
|
Name : |
Mr. A. Prathap Reddy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-3-224/B/5, Yousufguda, Hyderabad - 500045, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Civil Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. N. Rajeshwar Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 41/A, Behind Kinara Hotel, Hotgi Road, Solapur - 413003, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Commerce Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
30 years He started
his career as a Manager in Bharat Cement Pipe Industries, in 1976 and in 1982
founded Bhagyanagar Potteries and managed the unit till 1985. In 1985, he
joined Balaji Cement Products (Pvt.) Ltd as Executive director and
successfully implemented the project, before joining Balaji Amines Ltd as
Director in 1988. He is responsible for the day to day operations at the
plants in Solapur. He has been instrumental in executing the projects in time
with lowest cost of investments well within time schedules. He is also
responsible for perfecting the processes of various products to achieve optimization
of cost of utilities etc. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003854 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. D. Ram Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1/A Gangadhar Housing Society, Hotgi Road, Solapur - 413003, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
30 years He joined Bharat Cement Pipe Industries, Hyderabad as Manager in 1980. In 1985, he promoted Balaji Cement Products Pvt Ltd and successfully managed the Company before joining Balaji Amines as Director in 1988. He is responsible for the procurement, marketing and logistics activities of the Company. He has played a key role in establishing customer and supplier's relationship with leading buyers and suppliers of speciality chemicals both within the country and also abroad. He was instrumental in achieving first of its kind large scale supply contract arrangement with world's leading company in speciality chemicals. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003864 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. G. Hemanth Reddy |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
401, Lotusgagan Vihar Apartments, Domalguda, Hyderabad - 500029, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
Post Graduate in Management with Finance and Marketing |
||||||||||||||||||||||||||||||||||||
|
Experience : |
25 years He has been instrumental in setting up of Bhagyanagar Woodplast Limited and successfully managed the IPO of Bhagyanagar Woodplast. He has implemented various projects globally such as water supply projects in Africa, Solar project in Africa and Rural electrification and Global Sourcing of material for various water supply projects in Africa. He joined Balaji Amines Limited as Whole Time Director responsible for finance, operations and administration of Unit-II of the Company. |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003868 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ande Srinivas Reddy |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
8-3-224/B/5 Plot # 3, Yousufguda, Hyderabad, 500045, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of birth: |
10.05.1975 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
Post Graduate In Computer Science. Presently Completed Executive Management Programme At Indian School Of Business (Isb) Hyderabad. |
||||||||||||||||||||||||||||||||||||
|
Qualification and Experience : |
He started
his career in one of the largest management consulting firms in USA,
Capgemini as a management consultant. And worked in various capacities in
different countries. He has worked as project manager on multiple projects at
large Fortune 100 US companies including Spr int, Goodyear, Agilent
technologies Cummins Inc, etc. He has been on the board of Balaji Amines
Limited since 11.5.2013 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03169721 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. T. Naveena Chandra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12-10-206, Seethafalmandi, Secunderabad - 500061, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor's Degree in Commerce |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience: |
He has over 30 years of rich and varied experience in the fields of finance, taxation, projects, and capital markets. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00231636 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. M. Amarender Reddy |
|
Designation : |
Independent Director |
|
Address : |
P.No. 77 Parkview Enclave, Hasmathpet Road, Bowenpally, Secunderabad - 500009, Andhra Pradesh, India |
|
Qualification : |
Graduate |
|
Experience : |
He started his career with State Bank of Hyderabad and worked in various capacities as Branch Manager, Chief Manager, Asst. General Manager and Dy. General Manager. He also worked with State bank of Mysore as Dy. General Manager before superannuation. |
|
Date of Appointment : |
29.09.2014 |
|
DIN No.: |
05182741 |
|
Name : |
Mr. C.S.N. Murthy |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H.No.D-13/D, Road No.1, Vikrampuri Colony, Secunderabad - 500009, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chemical Engineer |
||||||||||||||||||||||||||||||||||||
|
Experience : |
He started his career with ICICI venture, and was a management consultant, entrepreneur and professional executive in different industries. He worked with pharma industry as chief operating officer of a generic pharma company, followed with stint at dr. Reddy's in the corporate development department. Since 2005, been the CEO of aurigene discovery technologies ltd. |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142138 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kashinath R. Dhole |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
224-17, Civil Lines, Gandhi Nagar, Solapur - 413001, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Masters In Science (Chemistry) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
He started his career as a Chemist in a MNC for 10 years manufacturing Brake Linings and Cloth Facings and became an Entrepreneur. Presently, he is the Managing Director of Kross International Private Limited, Solapur. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01076675 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Vimala B. Madon |
|||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||
|
Address : |
B - 100, 2nd Main Road Afochs, Near Childrens Park, Sainikpuri, Tirumalagiri, Hyderabad - 500094, Andhra Pradesh, India |
|||||||||||||||||||||||||||
|
Qualification : |
Post Graduate Holding M.A. In English And Diploma In French |
|||||||||||||||||||||||||||
|
Experience : |
She started her banking career in the year 1971-72 as a probationary officer. She held various positions in different parts of the country including of Branch Manager of small, medium, and large branches. She has vast and rich experience of 40 years in Banking. She has retired as General Manager (Technology) at SBH and later State Bank of Travancore along with the portfolio of MIS and Business Process Re-engineering at Bank's head offices in Hyderabad and Thiruvananthapuram till her retirement in the year 2008. |
|||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
|||||||||||||||||||||||||||
|
DIN No.: |
06925101 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Arati S Dudhawale |
|
Designation : |
Company Secretary |
|
Address : |
9/70, Shivaji Nagar, Modikhanna, Solapur - 413001, Maharashtra, India |
|
PAN No.: |
ANAPD4353N |
|
Date of Appointment : |
15.10.2011 |
|
|
|
|
AUDIT COMMITTEE: |
|
|
Name : |
Mr. T Naveena Chandra |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. M Amarender Reddy |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. CSN Murthy |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. S.V. Pattabhi Raman |
|
Designation : |
Membe |
|
|
|
|
Research And
Development Committee: |
|
|
|
|
|
Name : |
Mr. Prathap Reddy |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. N Rajeshwar Reddy |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. G Srinivas Reddy |
|
Designation : |
Member |
|
|
|
|
Stake Holder’s
Relationship Committee : |
|
|
|
|
|
Name : |
Mr. M Amarender Reddy |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. A. Prathap Reddy |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. G. Hemanth Reddy |
|
Designation : |
Member |
|
|
|
|
Nomination and
Remuneration Committee : |
|
|
|
|
|
Name : |
Mr. M. Amarender Reddy |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. T. Naveena Chandra |
|
Designation : |
Member |
|
|
|
|
Name : |
Mrs. Vimala B. Madon |
|
Designation : |
Member |
|
|
|
|
Corporate Social
Responsibility Committee : |
|
|
|
|
|
Name : |
Mr. Kashinath R. Dhole |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. N. Rajeshwar Reddy |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. D. Ram Reddy |
|
Designation : |
Member |
SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as
a % of Total No. of Shares |
|
As a % of (A+B+C) |
||
|
(A) Shareholding of Promoter
and Promoter Group |
||
|
|
|
|
|
|
12851267 |
39.66 |
|
|
4774720 |
14.74 |
|
|
17625987 |
54.40 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
17625987 |
54.40 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
10320 |
0.03 |
|
|
10320 |
0.03 |
|
|
|
|
|
|
1282729 |
3.96 |
|
|
|
|
|
|
5791296 |
17.87 |
|
|
7253088 |
22.39 |
|
|
437580 |
1.35 |
|
|
71464 |
0.22 |
|
|
270623 |
0.84 |
|
|
11502 |
0.04 |
|
|
83991 |
0.26 |
|
|
14764693 |
45.57 |
|
Total Public shareholding (B) |
14775013 |
45.60 |
|
Total (A)+(B) |
32401000 |
100.00 |
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
32401000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of Speciality Chemicals and Amines. (Registered Activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products: |
Finished Goods |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products: |
Raw Material |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit (30/60/90 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit (30/60/90 Days) |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
NOTE: LONG TERM
BORROWING: During
the year the term loans extended to the company by State Bank of India and
State Bank of Hyderabad have been taken over by Bank of Baroda and HDFC Bank
respectively. The charge creation in respect of these loans is yet to be
registered with the Registrar of Companies. Further, the term loans extended
earlier to the company by Bank of Baroda were secured by first charge on
assets specifically financed viz., Windmill project at Satara and Hotel
Project at Hotgi. As part of terms of takeover of loans of State Bank of
India and State Bank of Hyderabad, the security extended to Bank of Baroda
and HFDC Bank is pari-passu first charge on all the fixed assets of the
company wherever located, both present and future, and by deposit of title
deeds of lands belonging to the company. The modification of charge in
respect of the above is also pending registration with the Registrar of
Companies. SHORT TERM BORROWING: The borrowings towards working capital limits sanctioned by banks
including Working Capital Demand Loans are secured by pari-passu first
charge by way of hyphothecation of stocks and book debts and second charge on
all fixed assets of the company, both present and future. The Directors of
the company viz., Sri A. Prathap Reddy, Sri N. Rajeshwar Reddy, Sri D. Ram
Reddy and Sri G. Hemanth Reddy have provided personal guarantees towards the fund
based and non-fund based working capital limits availed by the company from
the above lenders. The aggregate amount of such guarantees provided are as
under :
The
borrowing from Bank of Baroda – Rs.1.101 Million (Previous Year) represents
overdraft availed for the purpose of hotel division against fixed deposit of
Rs. 2.000 Million. The limits sanctioned by Bank of
Baroda Rs. 240.000
Million have not been availed of as at 31-03-2015. As regards item No.3
above, HDFC Bank Ltd has sanctioned an amount of Rs. 650.000
Million. Documents executed only for Rs. 500.000
Million with the documentation for the balance Rs. 150.000
Million pending. |
|
Auditors : |
|
|
Statutory Auditors
: |
V. Sridhar and Company Chartered Accountants |
|
Address : |
No. 12-2-823/A/78,
Geeta Apartments, Santoshnagar Colony, Mehdipatnam, Hyderabad – 500 028,
Andhra Pradesh, India |
|
|
|
|
Secretarial Auditor: |
|
|
Name : |
P. S. Rao and Associates |
|
Address : |
Flat No. 10, 4th Floor, # 6-3-347/22/2, Ishwarya Nilayam, Opposite Sai Baba Temple, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana, India |
|
|
|
|
Cost Accountant: |
|
|
Name : |
N. V. S. Kapardhi |
|
Address : |
1-9-1113/17/B, Dayanand Nagar, Vidhyanagar, Hyderabad - 500 044, Telangana, India |
|
|
|
|
Internal Auditors: |
|
|
Name : |
Aherkar and Company |
|
Address: |
Battin Complex, 35, Ganesh Peth, Solapur - 413 005, Maharashtra, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary : |
Not Available |
CAPITAL STRUCTURE
As on: 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
45000000 |
Equity Shares |
Rs.2/- each |
Rs.90.000 Millions |
|
|
|
|
|
Issued, Subscribed and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
32401000 |
Equity Shares |
Rs.2/- each |
Rs.64.802 Millions |
|
|
|
|
|
Number of shares outstanding at end of the year
|
Particulars |
No of Shares |
|
Number of
shares outstanding at beginning of the year |
3,24,01,000 |
|
Changes
during the year |
-- |
|
Number of
shares outstanding at end of the year |
3,24,01,000 |
RESTRICTION ON
DISBURSEMENT OF DIVIDEND:
As part of the
general terms and conditions in respect of borrowings from Banks, prior
permission should be taken from the lending Banks before distribution of
dividend. Similarly, the term lenders have imposed a condition that, no
dividend shall be declared in the event of default in the scheduled repayment
of installment.
SHAREHOLDER
HOLDING MORE THAN 5% SHARE:
|
NAME OF
SHAREHOLDERS |
NO. OF SHARES |
% OF HOLDING |
|
Ande Prathap Reddy |
4907048 |
15.14 |
|
APR Holdings Investment Private Limited |
4756720 |
14.68 |
|
A. Shakunthala Devi |
1944450 |
6.00 |
|
Ande Prathap Reddy |
1650811 |
5.09 |
During the five
years immediately preceding the financial year 2013-14, the company has not
issued any shares without payment being received in cash, nor issued any bonus
shares and the company did not buy back any shares.
The Company has
only one class of Shares i.e. Equity Shares.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
EQUITY AND
LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
64.802 |
64.802 |
64.802 |
|
(b) Reserves and Surplus |
2,312.454 |
1,957.602 |
1,660.033 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
2,377.256 |
2,022.404 |
1,724.835 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
728.797 |
889.265 |
1,037.246 |
|
(b) Deferred tax liabilities (Net) |
494.676 |
424.351 |
398.212 |
|
(c) Other long term
liabilities |
79.950 |
50.414 |
58.546 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1,303.423 |
1,364.030 |
1,494.004 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1,355.534 |
1,394.600 |
1,055.805 |
|
(b) Trade payables |
441.918 |
863.460 |
355.068 |
|
(c) Other
current liabilities |
376.130 |
426.697 |
363.378 |
|
(d) Short-term
provisions |
178.503 |
142.330 |
211.424 |
|
Total Current
Liabilities (4) |
2,352.085 |
2,827.087 |
1,985.675 |
|
|
|
|
|
|
TOTAL |
6,032.764 |
6,213.521 |
5,204.514 |
|
|
|
|
|
|
I.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3,210.835 |
3,250.765 |
2,340.511 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
31.489 |
81.179 |
629.227 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
7.128 |
7.128 |
7.128 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
7.369 |
7.431 |
7.536 |
|
(e) Other
Non-current assets |
22.063 |
22.759 |
20.522 |
|
Total Non-Current
Assets |
3,278.884 |
3,369.262 |
3,004.924 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
294.400 |
199.400 |
199.400 |
|
(b)
Inventories |
895.295 |
906.350 |
567.520 |
|
(c) Trade
receivables |
1,149.811 |
1,315.261 |
1,037.135 |
|
(d) Cash
and cash equivalents |
66.898 |
97.439 |
26.771 |
|
(e)
Short-term loans and advances |
347.476 |
325.809 |
368.764 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
2,753.880 |
2,844.259 |
2,199.590 |
|
|
|
|
|
|
TOTAL |
6,032.764 |
6,213.521 |
5,204.514 |
PROFIT
and LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6,048.618 |
6,101.263 |
5,117.960 |
|
|
|
Other Income |
33.883 |
26.026 |
37.103 |
|
|
|
TOTAL (A) |
6,082.501 |
6,127.289 |
5,155.063 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
3,493.365 |
4,034.225 |
2,871.720 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
13.748 |
(224.505) |
250.306 |
|
|
|
Employees benefits expense |
183.987 |
158.448 |
129.006 |
|
|
|
Other expenses |
1,333.932 |
1,222.937 |
1,064.768 |
|
|
|
Exceptional items |
0.000 |
0.000 |
(1.188) |
|
|
|
TOTAL (B) |
5,025.032 |
5,191.105 |
4,314.612 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1,057.469 |
936.184 |
840.451 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
314.160 |
315.104 |
254.012 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX, DEPRECIATION AND
AMORTISATION (C-D) (E) |
743.309 |
621.080 |
586.439 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
185.902 |
164.649 |
126.879 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
557.407 |
456.431 |
459.560 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
193.825 |
121.204 |
147.725 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
363.582 |
335.227 |
311.835 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.22 |
10.35 |
9.62 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Cash flow from Operating Activities |
595.964 |
1106.420 |
944.013 |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
30.09.2015 |
|
UNAUDITED |
||
|
Net Sales |
1596.400 |
1588.160 |
|
Total Expenditure |
1306.600 |
1308.680 |
|
PBIDT (Excl OI) |
289.800 |
279.480 |
|
Other Income |
6.800 |
7.550 |
|
Operating Profit |
296.600 |
287.030 |
|
Interest |
57.300 |
51.850 |
|
Exceptional Items |
NA |
NA |
|
PBDT |
239.300 |
235.180 |
|
Depreciation |
43.900 |
43.920 |
|
Profit Before Tax |
195.400 |
191.260 |
|
Tax |
67.200 |
73.130 |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
128.200 |
118.130 |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
128.200 |
118.130 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin
(PAT / Sales) |
(%) |
6.01 |
5.49 |
6.09 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
17.48 |
15.34 |
16.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.30 |
7.45 |
10.06 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23 |
0.23 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.88 |
1.13 |
1.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.17 |
1.01 |
1.11 |
STOCK
PRICES
|
Face Value |
Rs.2/- |
|
Market Value |
Rs.114.20/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
64.802 |
64.802 |
64.802 |
|
Reserves and Surplus |
1660.033 |
1957.602 |
2312.454 |
|
Net
worth |
1724.835 |
2022.404 |
2377.256 |
|
|
|
|
|
|
long-term borrowings |
1037.246 |
889.265 |
728.797 |
|
Short term borrowings |
1055.805 |
1394.600 |
1355.534 |
|
Total
borrowings |
2093.051 |
2283.865 |
2084.331 |
|
Debt/Equity
ratio |
1.213 |
1.129 |
0.877 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5117.960 |
6101.263 |
6048.618 |
|
|
|
19.213 |
(0.863) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5117.960 |
6101.263 |
6048.618 |
|
Profit |
311.835 |
335.227 |
363.582 |
|
|
6.09% |
5.49% |
6.01% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
AN OVERVIEW OF INDIAN CHEMICAL INDUSTRY:
Over the
years, India has been growing as one of the world leaders in the discovery,
development and manufacture of API's, chemicals and speciality chemicals.
Balaji Amines Limited seeing this as an opportunity has written its impressive
growth story, providing high-quality speciality chemicals and inputs for API's
etc. to a host of well-known global brands. Through setting up plants with new
process refinements in its indigenous facilities, Balaji Amines Limited has
been consistently adding capacities to meet the ever-growing demand for its
world-class products, from both the domestic and overseas markets. Continuing
to play the key role in specific segments with excellence in production, the
company is expanding by setting up new plants for development of new processes
in its R and D centre.
Balaji Amines
Limited looks to work on core strengths further and - with continued emphasis
on RandD - diversify into newer products with high growth potential, with
particular emphasis on overseas markets. This strategy will offset possible
external turbulences like downturn in market demand, escalation in raw material
prices and changes in regulatory frameworks for the company, which has been
accorded 'Star Export House' status by the Ministry of Commerce, Government of
India. The company has obtained registration for some of its products in Europe
under the 'REACH' (Registration, Evaluation, Authorization and Restriction of
Chemicals) procedure. Indian Chemical Industry is the fastest growing Industry.
The majority of the chemicals manufactured by the company are fine and
speciality chemicals, Amines and derivatives catering to Indian Pharma, Agro
Chemicals, Textiles, Refineries, Paints and Dyes, Water treatment chemicals etc.
BUSINESS
REVIEW AND FUTURE OUT LOOK:
A) Manufacturing
of Aliphatic Amines:
The company is a leading
manufacturer of speciality chemicals and Amines and its derivatives in India in
terms of volume and value in its class.
Majority of customers are:
1. API'S
2. AGRO
CHEMICALS
3. REFINERIES
4. WATER
TREATMENT CHEMICALS and RUBBER CHEMICALS
5. LEATHER
PROCESSING CHEMICALS
6. DYE STUFFS
and PAINT INDUSTRY
The Global
slowdown has caused Indian Chemical Industry to re look at the competencies for
sustainability and in this direction the company has emerged as a leader by
evolving from being a local player to a global player by adopting new
technologies in processes and selection of product mix, such that the company
keeps its performance. With the REACH CERTIFICATION for some of the products,
the company is able to achieve growth in exports and maintain the performance.
The company
takes pride in setting up world class facilities for some of the basic
chemicals so that the scale of operations will improve the margins over a
period of time. The future is for those who are prepared for any challenge and
the company has consolidated all its strengths by expanding existing capacities
by adopting new process and diversification to enhance value chains of some of
the products.
B) Hotel
Industry Outlook:
Solapur is in
the radar of major industrial development hub. After Mumbai, Pune and Nasik,
Solapur is the next destination for the development of industries. Considering
the fact of growing Solapur, the Board of Directors have considered to come up
with 5 star Property in Solapur. The new industries like Thermax, some of
cement manufacturing plants, NTPC and Power Grid Corporation of India will
definitely boost our hotel business. The city of Solapur is surrounded by
famous pilgrim centers like Akkalkot, Tuljapur, Pandhapur, and are visited by
national and international devotees. The lack of required facilities for these
devotees was a major concern. Balaji Sarovar is planning to offer packages for
those pilgrim centers to attract more visitors. The Hotel has tied up with
various travel and tourism agencies to attract the travelers/devotees through
its attractive website and marketing tools like facebook and twitter.
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2015 |
As on 31.03.2014 |
|
LONG TERM
BORROWINGS |
|
|
|
Loan from
Directors |
|
|
|
Ande Prathap Reddy |
37.678 |
28.738 |
|
Nomula Rajeshwar Reddy |
15.585 |
9.856 |
|
Dundarapu Ram Reddy |
9.741 |
9.650 |
|
Gaddam Hemath Reddy |
1.843 |
1.052 |
|
Ande Srinivas Reddy |
7.005 |
0.000 |
|
|
0 |
0 |
|
Loan from Other related parties |
0 |
0 |
|
Balaji Benzochem Pvt.Ltd. |
4.955 |
5.075 |
|
Balaji Speciality Finechem Products Pvt.Ltd. |
0.949 |
1.180 |
|
Total |
77.756 |
55.551 |
STANDALONE
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER
2015
(Rs. In Million)
|
Particulars |
3 Months Ended |
3 Months Ended |
Half Year Ended |
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
|
UNAUDITED |
||
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
1588.164 |
1596.364 |
3184.528 |
|
b) Other operating income |
0.000 |
0.000 |
0.000 |
|
Total
income from Operations(net) |
1588.164 |
1596.364 |
3184.528 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
874.751 |
824.835 |
1699.586 |
|
b) Purchases of stock in trade |
0.000 |
0.000 |
0.000 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
44.593 |
123.254 |
167.847 |
|
d) Employees benefit expenses |
68.784 |
65.482 |
134.266 |
|
e) Depreciation and amortization expenses |
43.915 |
43.915 |
87.830 |
|
f) Power and Fuel |
0.000 |
0.000 |
0.000 |
|
g) Other expenditure |
320.556 |
292.948 |
613.504 |
|
Total expenses |
1352.599 |
1350.434 |
2703.033 |
|
3. Profit from operations before other income and
financial costs |
235.565 |
245.930 |
481.495 |
|
4. Other income |
7.552 |
6.754 |
14.306 |
|
5. Profit from ordinary activities before finance costs |
243.117 |
252.684 |
495.801 |
|
6. Finance costs |
51.854 |
57.293 |
109.147 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
191.263 |
195.391 |
386.654 |
|
8. Exchange Currency Fluctuation Loss/ (Gain) |
0.000 |
0.000 |
0.000 |
|
9. Profit from ordinary activities before tax
Expense: |
191.263 |
195.391 |
386.654 |
|
10.Tax expenses |
73.134 |
67.229 |
140.363 |
|
11.Net Profit / (Loss) from
ordinary activities after tax (9-10) |
118.129 |
128.162 |
246.291 |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
118.129 |
128.162 |
246.291 |
|
14.Paid-up equity share capital (Nominal value Rs.02/- per share) |
64.802 |
64.802 |
64.802 |
|
15. Reserve excluding Revaluation Reserves as per
balance sheet of previous accounting year |
2312.454 |
2312.454 |
2312.454 |
|
16.i) Earnings per share (before extraordinary
items) of Rs.02/- each) (not annualised): |
|
|
|
|
(a) Basic and diluted |
3.64 |
3.96 |
7.60 |
|
|
|
|
|
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
14775013 |
14775013 |
14775013 |
|
- Percentage of shareholding |
45.60 |
45.60 |
45.60 |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
6432000 |
6732000 |
6432000 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
36.49 |
38.19 |
36.49 |
|
Percentage of shares (as a % of total share capital of the
company) |
19.85 |
20.78 |
19.85 |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
11193987 |
10893987 |
11193987 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
63.50 |
61.80 |
63.50 |
|
Percentage of shares (as a % of total share capital of the
company)34.55 |
34.55 |
33.62 |
34.55 |
|
|
|
|
|
|
|
|||
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
NIL |
|
|
|
Receiving during the quarter |
NIL |
|
|
|
Disposed of during the quarter |
NIL |
|
|
|
Remaining unreserved at the end of the quarter |
NIL |
|
|
SEGMENT WISE REVENUE,
RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE
QUARTER / HALF YEAR ENDED 30TH SEPTEMBER 2015
(Rs. In Million)
|
Particulars |
3
Months Ended |
3
Months Ended |
Half
Year Ended |
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
|
UNAUDITED |
||
|
1. Segment
Revenue |
|
|
|
|
a)
Amines Division |
1558.458 |
1532.775 |
3121.233 |
|
b)
Hotel Division |
30.207 |
33.789 |
63.996 |
|
Total segment
revenue |
1588.665 |
1595.564 |
3185.229 |
|
Less: Inter –
segment revenue |
0.501 |
0.200 |
0.701 |
|
Total income
from operations (net sales) |
1588.164 |
1596.364 |
3184.528 |
|
|
|
|
|
|
2. Segment
Results |
|
|
|
|
Profit/ (loss)
before tax and interest |
|
|
|
|
a)
Amines Division |
251.425 |
260.799 |
512.224 |
|
b)
Hotel Division |
(8.308) |
(8.115) |
(16.423) |
|
Total segment
results |
243.117 |
252.684 |
495.801 |
|
(Add)/Less:
Finance Costs |
|
|
|
|
a)
Amines Division |
45.195 |
50.375 |
95.570 |
|
b)
Hotel Division |
6.659 |
6.918 |
13.577 |
|
Total |
51.854 |
57.293 |
109.147 |
|
Total Profit
Before Tax |
|
|
|
|
a)
Amines Division |
206.230 |
210.424 |
416.654 |
|
b)
Hotel Division |
(14.967) |
(15.033) |
(30.000) |
|
Total |
191.263 |
195.391 |
386.654 |
|
|
|
|
|
|
3. Capital
Employed |
|
|
|
|
(Segment Assets
– Segment Liabilities) |
|
|
|
|
Segment Assets |
|
|
|
|
a)
Amines Division |
4693.742 |
4816.655 |
4693.742 |
|
b)
Hotel Division |
971.192 |
988.834 |
971.200 |
|
Total |
5664.934 |
5805.489 |
5664.934 |
|
|
|
|
|
|
Segment Liabilities |
|
|
|
|
a)
Amines Division |
2789.720 |
3006.164 |
2789.720 |
|
b)
Hotel Division |
324.595 |
334.961 |
324.595 |
|
Total |
3114.315 |
3341.125 |
3843.610 |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10416243 |
06/03/2013 |
1,200,000.00 |
BANK OF BARODA |
SOLAPUR MAIN BRANCH, CHATTI GALLI, P.O. BAX
NO. 101, SOLAPUR - 413002, MAHARASHTRA, INDIA |
B71933626 |
|
2 |
10411959 |
19/02/2013 |
200,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE BRANCH, RAJ BHAVAN
ROAD, SOMAJIGUDA, HYDERABAD- 500082, ANDHRA PRADESH, INDIA |
B70808258 |
|
3 |
10387609 |
03/11/2012 |
90,000,000.00 |
BANK OF BARODA |
BANK OF BARODA, SOLAPUR MAIN BRANCH,
CHATTI GALI, P. O BOX NO. 101, SOLAPUR- 413002 , MAHARASHTRA, INDIA |
B62396411 |
|
4 |
10319137 |
29/10/2011 |
480,000,000.00 |
STATE BANK OF
HYDERABAD |
OVERSEAS BRANCH, 6-3-652, "KAUTILYA',
SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
B25847500 |
|
5 |
10244616 |
24/09/2010 |
240,000,000.00 |
BANK OF BARODA |
BANK OF BARODA, SOLAPUR MAIN BRANCH, CHATTI
GALI, P.O BOX NO. 101, SOLAPUR - 413002, MAHARASHTRA, INDIA |
A96599584 |
|
6 |
10218606 |
04/06/2010 * |
59,500,000.00 |
BANK OF BARODA |
BANK OF BARODA, SOLAPUR MAIN BRANCH,
CHATTI GALI, P.O BOX NO. 101, SOLAPUR - 413002, MAHARASHTRA, INDIA |
A88487863 |
|
7 |
10209464 |
12/10/2010 * |
400,000,000.00 |
STATE BANK OF
HYDERABAD |
STATE BANK OF HYDERABAD, OVERSEAS BRANCH,
6-3-652, KAUTILYA, SOMAJIGUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
A98026974 |
|
8 |
10033779 |
09/03/2010 * |
480,000,000.00 |
STATE BANK OF
HYDERABAD |
STATE BANK OF HYDERABAD, OVERSEAS BRANCH,
"KAUTILYA", SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
A82345489 |
|
9 |
90086643 |
02/12/2013 * |
2,980,000,000.00 |
STATE BANK OF
HYDERABAD |
OVERSEAS BRANCH, 6-3-652, "
KAUTILYA', SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
B92475409 |
|
10 |
90092432 |
15/11/2005 * |
430,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE BRANCH; SOMEJI GUDA,
HYDERABAD, ANDHRA PRADESH, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No exist to suggest that the property or
assets of the subject are derived from criminal conduct or a prohibited
transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.52 |
|
|
1 |
Rs. 100.44 |
|
Euro |
1 |
Rs. 70.44 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
KSP |
|
|
|
|
Report Prepared
by : |
SYL |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a
reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.