MIRA INFORM REPORT

 

 

Report No. :

351861

Report Date :

02.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

BIOAIDE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Off: B-8, Lower Ground Floor, Panchsheel Enclave, New Delhi -110 017

Tel. No.:

91-11-26499556/ 26499557/ 40518440

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.08.1996

 

 

Com. Reg. No.:

55-081135

 

 

Capital Investment / Paid-up Capital :

Rs. 0.950 Million

 

 

CIN No.:

[Company Identification No.]

U51397DL1996PTC081135

 

 

IEC No.:

0596065531

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCB3665N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter and Trader of medical equipments, surgical equipments, needle holders, mastoid retractors, longneck retractors, bone cutters. (From Indirect Sources)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 52000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1996 having satisfactory track.

 

The company possesses as above average financial risk profile marked by healthy net worth base and fair profitability of the company.

 

Further, the rating also takes into consideration decent liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

Off: B-8, Lower Ground Floor, Panchsheel Enclave, New Delhi -110 017, India

Tel. No.:

91-11-26499556/ 26499557/ 40518440

Fax No.:

91-11-26499557

E-Mail :

info@bioaideindia.com

vijay.goel@airtelmail.in

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Pawan Kapur

Designation :

Director

Address :

C-66, Lane No. 3, Krishna Nagar, S.J. Enclave, New Delhi-110029, India

Date of Birth/Age :

17.05.1971

Date of Appointment :

01.02.2000

DIN No.:

01197849

 

 

Name :

Mr. Dinesh Chandra Goel

Designation :

Director

Address :

217, New Gandhi Nagar, Ghaziabad-201001, Uttar Pradesh, India

Date of Birth/Age :

27.03.1934

Date of Appointment :

15.03.2000

DIN No.:

01194129

 

 

Name :

Mrs. Renuka Goel

Designation :

Director

Address :

House No. 3159, Sector B, Pocket 4, Vasant Kunj, New Delhi - 110071, India

Date of Birth/Age :

01.01.1974

Date of Appointment :

04.05.2009

DIN No.:

01552403

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397DL1996PTC081135

BIOAIDE TECHNOLOGIES PRIVATE LIMITED

Director

30/09/2009

04/05/2009

-

Active

NO

2

AAB-9894

VIDYA ADVISORS LLP

Designated Partner

08/01/2014

08/01/2014

-

Active

NO

 

 

Name :

Mr. Roopam Kapur

Designation :

Director

Address :

66 C, Street No-3, Krishna Nagar, Safdarjung Enclave, New Delhi-110029, India

Date of Birth/Age :

09.06.1976

Date of Appointment :

17.08.2009

DIN No.:

02726200

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2014

 

Names of Shareholders

 

No. of Shares

Pawan Kumar

 

19480

Renuka Goel

 

2660

Roopam Kapur

 

23840

Darshna kapur

 

4200

Vujay Goel

 

40260

Vidya Rani

 

4600

Total

 

95040

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Trader of medical equipments, surgical equipments, needle holders, mastoid retractors, longneck retractors, bone cutters. (From Indirect Sources)

 

 

Products :

--

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of India, Ansari Road, Daryaganj, New Delhi - 110002, India

 

Bank Name

Not Available

Branch

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan from Bank

1.006

1.342

 

 

 

Total

1.006

1.342

 

Auditors :

 

Name :

V P Dhamija and Company

Chartered Accountants

Address :

D-11, LGF, Greater Kailash Enclave-1, New Delhi- 110048, India

Tel. No.:

91-11-65658833/ 41735077

FAX No.:

91-11-26241138

PAN No.:

AAEFV7691J

E-Mail :

ved@vpdhamija.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95040

Equity Shares

Rs.10/- each

Rs. 0.950 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.950

0.950

0.950

(b) Reserves & Surplus

17.352

14.183

10.967

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18.302

15.133

11.917

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.006

1.342

1.638

(b) Deferred tax liabilities (Net)

0.000

0.014

0.073

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.006

1.356

1.711

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

33.862

40.333

29.646

(c) Other current liabilities

4.638

5.280

5.219

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

38.500

45.613

34.865

 

 

 

 

TOTAL

57.808

62.102

48.493

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.023

2.421

2.824

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.030

0.000

0.000

(d)  Long-term Loan and Advances

0.646

0.562

0.537

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.699

2.983

3.361

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

16.112

19.314

8.012

(c) Trade receivables

30.513

37.317

28.882

(d) Cash and cash equivalents

7.459

1.587

8.017

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

1.025

0.901

0.221

Total Current Assets

55.109

59.119

45.132

 

 

 

 

TOTAL

57.808

62.102

48.493

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

193.639

205.644

166.891

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

189.035

200.979

162.427

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.604

4.665

4.464

 

 

 

 

 

Less

TAX                                         

1.435

1.450

1.384

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.169

3.215

3.080

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

6.075

3.386

2.533

 

 

 

 

 

 

Earnings Per Share (Rs.)

63.92

35.63

26.65

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net Cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

7.97

7.51

9.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.31

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.09

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.30

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.950

0.950

0.950

Reserves & Surplus

10.967

14.183

17.352

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

11.917

15.133

18.302

 

 

 

 

long-term borrowings

1.638

1.342

1.006

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.638

1.342

1.006

Debt/Equity ratio

0.137

0.089

0.055

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total earnings

166.891

205.644

193.639

 

 

23.221

(5.838)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total earnings

166.891

205.644

193.639

Profit

3.080

3.215

3.169

 

1.85%

1.56%

1.64%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Operation Highlights

 

The directors are confident that the company will earn good profits after it expands its business on a large scale in the near future. In view of the expansion plans of the Company and immediate internal-funding requirements towards the Working Liquidity, the Directors have not recommended any dividend. The company looks forward to achieve yet better results next year.

 

 

 

INDEX OF CAHREGS:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10251923

25/04/2012 *

18,000,000.00

Bank of India

Ansari Road, Daryaganj, New Delhi - 110002, INDIA

B37864741

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Air Conditioners
  • Almirahs
  • Computers
  • EPABX/Tel Fax
  • Furniture and Fixture
  • Inverters
  • Mobile Handsets
  • Printers
  • Scanner
  • Building
  • Vacuum cleaners
  • Water filters
  • Attendance machines
  • Motor car
  • Refrigerators
  • Projector

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.81

UK Pound

1

Rs.100.37

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.