|
Report No. : |
352722 |
|
Report Date : |
02.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
SUZLON ENERGY LIMITED |
|
|
|
|
Registered
Office : |
Suzlon, 5, Shrimali Society, Near Shri Krishna Complex, Navrangpura,
Ahmedabad – 380009, Gujarat |
|
Tel. No.: |
91-79-66045000/ 26407141 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
10.04.1995 |
|
|
|
|
Com. Reg. No.: |
04-025447 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4976.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L40100GJ1995PLC025447 |
|
|
|
|
IEC No.: |
2495002021 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
AHMS03088B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0472N |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in the business of manufacturing of wind turbine generators (‘WTGs’) and related components of various capacities. |
|
|
|
|
No. of Employees
: |
1647 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1995 and it is engaged in providing wind energy solutions. It offers designing, developing and selling of wind turbine generators of different capacities and its components. The firms also engaged in sale and sub-lease of land, infrastructure development, gearboxes, foundry and forging components and power generation. For the financial year ended 2015, company possesses moderate operational performance and it has incurred losses from its operational activities. Moreover, a binding agreement was signed with Centerbridge Partners LP, USA on January 22, 2015 to sell 100% stake in Senvion SE, a step down wholly owned subsidiary of the Company. On April 29, 2015, the sale transaction got concluded. The sale of Senvion SE is aligned with the group's strategy to reduce the debt and focus on the home market and high growth market like USA and emerging markets like China, Brazil, South Africa, Turkey and Mexico. Furthermore, the Company signed definitive agreements with Dilip Shanghvi Family and Associates (the ((Investor Group") on February 13, 2015 for equity investments of Rs 18000 million in Suzlon Energy Limited. The Investor Group has also agreed to set-up a joint venture with the Company for setting-up of independent power projects in the renewable sector. In addition to the above, the Company will also be availing working capital facilities through credit enhancement provided by one or more of the entities owned by one or more of the Investor Group. The above rating strengths are tempered by erosion of networth due to accumulated losses over FY13-FY15 marked by its stretched working capital cycle, higher reliance on the external funding majorly in the form of Non-fund based line of credit for the overall execution of orders and susceptibility of the business to policy change and macroeconomic slowdown. Trade relations are reported as fair. Payment terms are reported to be slow. In view of aforesaid, the company can be considered for business dealings with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank Facilities “BBB-” |
|
Rating Explanation |
Adequate degree of safety and moderate credit risk. |
|
Date |
08.10.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank Facilities “A3” |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
08.10.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Hemal Kanuga |
|
Designation : |
Secretary |
|
Contact No.: |
91-20-67025000 |
LOCATIONS
|
Registered Office : |
“Suzlon”, 5, Shrimali Society, Near Shri Krishna Complex, Navrangpura,
Ahmedabad – 380 009, Gujarat, India |
|
Tel. No.: |
91-79-66045000/ 26407141 |
|
Fax No.: |
91-79-26565540/ 26442844 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate/ Branch Office : |
One Earth, Opposite Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra,
India |
|
Tel. No.: |
91-20-61356135/ 67022000 |
|
Fax No.: |
91-20-67022100/ 40122200/ 67022200 |
|
E-Mail : |
|
|
|
|
|
Factory 1/ Technical Service Centre : |
Plot
No.H-24 and H-25, M.G. Udyognagar Industrial Estate, Dabhel, Daman-396 210, Daman
and Diu, India |
|
|
|
|
Factory 2 : |
Plot
No.77, 13, Opposite GDDIC, Vanakbara Road, Village Malala, Diu – 362 520, Daman
and Diu, India |
|
|
|
|
Factory 3 : |
Plot
No.306/1 and 3, Bhimpore, Nani Daman, Daman – 396 210, Daman and Diu, India |
|
|
|
|
Factory 4 : |
Survey
No.86/3-4, 87/1-3-4, 88/1-2-3, 89/1-2, Kadaiya Road, Daman – 396 210, Daman
and Diu, India |
|
|
|
|
Factory 5 : |
Survey
No.42/2 and 3, 54, 1 to 8, Bhenslore Road, Dunetha, Daman – 396 210, Daman
and Diu, India |
|
|
|
|
Factory 6 : |
Plot
No.4, OIDC, M.G. Udhyog Nagar, Dabhel, Nani Daman, Daman – 396 210, Daman
and Diu, India |
|
|
|
|
Factory 7 : |
RS.No.9/1A,
9/1B, 9/3, 9/1C, 9/2, 10/1, 10/3, 58/1, 9/4A, 9/4B, 57/1, 57/3, 58/2, 58/3,
58/5, 58/6, 57/4, 59, Thiruvandralkoil, Opposite Whirlpool India Limited,
Pondicherry – 605 107, India |
|
|
|
|
Factory 8 : |
Block
No.93, Opposite Gayatri Petroleum, National Highway No.8, Village
Vadsala-Varnama, Vadodara – 391 242, Gujarat, India |
|
|
|
|
Factory 9 : |
Survey No.588, Village: Paddar, Bhuj, Kutch – 370 105,
Gujarat, India |
|
Tel No.: |
91-2832-229028 |
|
Location
: |
Owned |
|
|
|
|
Factory 10 : |
Survey
No.282, Chhadvel (Korde), Sakri, Dhule – 424 305, Maharashtra, India |
|
|
|
|
Branch Office : |
Located at: ·
Mumbai ·
Chennai ·
|
|
|
|
|
Overseas Branch Office: |
Located at: ·
·
Brazil ·
·
·
·
·
·
United States of America |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Tulsi Ranchhodbhai Tanti |
|
Designation : |
Chairman and Managing Director |
|
Address : |
Florida Estate, Bungalow No.29/30, Keshav Nagar, Mundhwa, Pune-411036, Maharashtra, India |
|
Date of Appointment : |
10.04.1995 |
|
DIN No.: |
00002283 |
|
|
|
|
Name : |
Mr. Vinod Ranchhodbhai Tanti |
|
Designation : |
Director |
|
Address : |
Florida Estate, Bungalow No.T-18,, Keshav Nagar, Mundhwa, Pune-411036, Maharashtra, India |
|
Date of Appointment : |
01.11.2010 |
|
DIN No.: |
00002266 |
|
|
|
|
Name : |
Mr. Girish Tanti |
|
Designation : |
Non-Executive Director |
|
Address : |
A-1101,Ssilver Woods, Mundhwa, Pune-411036, Maharashtra, India |
|
Date of Appointment : |
04.12.1995 |
|
DIN No.: |
00002603 |
|
|
|
|
Name : |
Mr. Vaidhyanathan Raghuraman |
|
Designation : |
Director |
|
Address : |
20, Kallol Apts, 35 IP Extn, Patparganj, Delhi-110092, India |
|
Date of Appointment : |
29.10.2005 |
|
DIN No.: |
00411489 |
|
|
|
|
Name : |
Mr. Rajiv Ranjan Jha |
|
Designation : |
Non-Executive Independent Director (a nominee of Power
Finance Corporation Limited) |
|
|
|
|
Name : |
Mr. Marc Desaedeleer |
|
Designation : |
Director |
|
Address : |
Lee Garden, Lower Road, Chalfont St Peter, Gerrards Cross, Buckinghamshire, London, SL98LQ, United Kingdom |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00508623 |
|
|
|
|
Name : |
Mrs.
Bharati Rao, a nominee of State Bank of India |
|
Designation : |
Non-Executive
Independent Director |
|
|
|
|
Name : |
Mr.
Ravi Uppal |
|
Designation : |
Director |
|
Address : |
841,15th Main, 3rd Block Koramangla, Bangalore-560034, Karnataka, India |
|
Date of Appointment : |
28.09.2012 |
|
DIN No.: |
00025970 |
|
|
|
|
Name : |
Mr. Venkataraman Subramanian |
|
Designation : |
Director |
|
Address : |
B-265, 1st Floor, Greater Kailash ,Part-I, Delhi-110048, India |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
00357727 |
|
|
|
|
Name : |
Mrs.
Medha Vinay Joshi |
|
Designation : |
Nominee Director |
|
Address : |
D 72 Maker Kundan Gardens, Santacruz (West), Mumbai-400049, Maharashtra, India |
|
Date of Appointment : |
03.05.2014 |
|
DIN No.: |
00328174 |
|
|
|
|
Name : |
Ms. Pratima Ram |
|
Designation : |
Nominee Director |
|
Address : |
F-304, Central Park-I, Sector-42, Gurgaon-122002, Haryana, India |
|
Date of Appointment : |
27.03.2015 |
|
DIN No.: |
03518633 |
|
|
|
|
Name : |
Mr. Rajiv Ranjan Jha |
|
Designation : |
Nominee Director |
|
Address : |
C-II Block, 1267, First Floor, Palam Vihar, Gurgaon-122017, Haryana, India |
|
Date of Appointment : |
28.04.2011 |
|
DIN No.: |
03523954 |
|
|
|
|
Name : |
Per Torben Hornung Pedersen |
|
Designation : |
Additional Director |
|
Address : |
Rothenbaumchaussee 211, Hamburg, 20149, Germany |
|
Date of Appointment : |
28.09.2015 |
|
DIN No.: |
07280323 |
KEY EXECUTIVES
|
Name : |
Mr. Hemal Kanuga |
|
Designation : |
Secretary |
|
Address : |
8, Pritamnagar, Ellisbridge, Ahmedabad-380006, Gujarat, India |
|
Date of Appointment : |
04.05.2011 |
|
PAN No.: |
AGIPK3230C |
|
|
|
|
Name : |
Mr. Kirti Jasvantlal Vagadia |
|
Designation : |
Chief Financial Officer |
|
Address : |
D-302, Kalptaru Regency-2, Phase-2, Kalyani Nagar, Near Joggers Park, Pune-411006, Maharashtra, India |
|
Date of Appointment : |
01.08.2015 |
|
PAN No.: |
AAKPV2224M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
598384000 |
12.22 |
|
|
454400456 |
9.28 |
|
|
1052784456 |
21.50 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
1052784456 |
21.50 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
60027844 |
1.23 |
|
|
521200177 |
10.64 |
|
|
90232017 |
1.84 |
|
|
797368500 |
16.28 |
|
|
1468828538 |
29.99 |
|
|
|
|
|
|
1299804854 |
26.54 |
|
|
|
|
|
|
711067199 |
14.52 |
|
|
307376316 |
6.28 |
|
|
57859214 |
1.18 |
|
|
45528305 |
0.93 |
|
|
10886834 |
0.22 |
|
|
72400 |
0.00 |
|
|
1371675 |
0.03 |
|
|
2376107583 |
48.51 |
|
Total Public shareholding (B) |
3844936121 |
78.50 |
|
Total (A)+(B) |
4897720577 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
10622544 |
0.00 |
|
|
10622544 |
0.00 |
|
Total (A)+(B)+(C) |
4908343121 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in the business of manufacturing of wind turbine generators (‘WTGs’) and related components of various capacities. |
|
|
|
|
Products : |
Wind turbine generators (‘WTGs’) |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
1647 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|||||||||||||||||||||||||||||||||
|
Auditor 1 : |
|
|
Name : |
SNK and Company Chartered Accountants |
|
Address : |
E-2-B, 4th Floor, The Fifth
Avenue, Dhole Patil Road, Near Regency Hotel, Pune – 411 001, Maharashtra,
India |
|
|
|
|
Auditor 2 : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yerwada, (Near Don
Bosco School), Pune – 411 006, Maharashtra, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Joint venture : |
Suzlon Energy (Tianjin) Limited |
|
|
|
|
Subsidiary Companies : |
|
|
|
|
|
Entities where key management personnel
(‘KMP’)/relatives of key management personnel ('RKMP') have significant
influence: |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7,500,000,000 |
Equity Shares |
Rs.2/- each |
Rs.15000.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3,726,647,172 |
Equity Shares |
Rs.2/- each |
Rs. 7453.300 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3,707,715,195 |
Equity Shares |
Rs.2/- each |
Rs.7415.400
Million |
|
|
|
|
|
Reconciliation of the equity shares outstanding at the beginning
and at the end of the reporting period
|
Equity
shares |
As at 31st
March, 2015 |
|
|
No. of Shares (Crore) |
Amount (Rs. in Million) |
|
|
At
the beginning of the year |
248.81 |
4976.300 |
|
Issued during the year |
|
|
|
CDR lenders |
21.54 |
430.800 |
|
Vendors |
6.79 |
135.700 |
|
Grant of Employee Stock Purchase Scheme (ESPS) |
1.01 |
20.200 |
|
Promoters entity |
7.78 |
155.600 |
|
Conversion of bonds |
84.84 |
1696.800 |
|
Outstanding at the end of
the year |
370.77 |
7415.400 |
b. Terms/rights attached to equity shares
The Company has only one class of equity shares having a par value of Rs 2 each. Each holder of equity shares is entitled to one vote per share except for the underlying depository shares held against the Global Depository Receipts (‘GDRs’).
Holders of the GDR have no voting rights with respect to the equity shares represented by the GDRs. Deutsche Bank Trust Company Americas (the ‘Depository’), which is the shareholder on record in respect of the equity shares represented by the GDRs, will not exercise any voting rights in respect of the equity shares against which GDRs are issued, unless it is required to do so by law. Equity shares which have been withdrawn from the Depository facility and transferred on the Company's register of members to a person other than the Depository, ICICI Bank Limited (the ‘Custodian’) or a nominee of either the Depository or the Custodian may be voted by the holders thereof.
As regard the shares which did not have voting rights as on March 31, 2015 are GDRs – 2,114,631 / (equivalent shares – 8,458,524) and as on March 31, 2014 are GDRs – 1,791,178 / (equivalent shares – 7,164,712).
The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the Company, the holder of
equity shares will be entitled to receive remaining assets of the Company,
after distribution of all preferential amounts. The distribution will be in
proportion to the number of equity shares held by the shareholders.
c. Aggregate number
of bonus shares issued, share issued for consideration other than cash and
shares bought back during the period of five years immediately preceding the
reporting date:
|
|
31.03.2015 No. of Shares (In Crore) |
|
Equity shares allotted as fully paid up pursuant to contracts for
consideration other than cash |
3.20 |
In addition, the Company has issued 8,000 shares (32,000 shares) during the period of five years immediately preceding the reporting date on exercise of options granted under the employee stock option plan (ESOP) wherein part consideration was received in the form of employee services. In addition to this, during the year the Company has allotted 10,095,000 equity shares (Nil shares) to employees under ESPS Scheme.
d. Shares reserved for issue under
options
For details of shares reserved for issue under the employee stock option (ESOP) plan of the Company, Note 31(b), under heading of “Closing balance”.
For details of shares reserved for issue on conversion of FCCBs, refer Note 12(II)(a) for terms of conversion/ redemption.
For details of shares reserved for issue on conversion of Funded Interest Term Loan into equity shares or compulsory convertible debentures and issue of equity shares in lieu of sacrifice of the CDR Lenders, refer Note 4(d) for terms of conversion. The shares were issued during the current year. There are no shares reserved for issue under options as at the balance sheet date.
For details of shares reserved for issue on conversion of existing promoter loans and promoter contribution in lieu of bank sacrifice and to certain vendors, refer Note 4(g). The shares were issued during the current year. There are no shares reserved for issue under options as at the balance sheet date.
For details of shares reserved for issue to an Investor Group, refer Note 10(ii) for terms of issue.
e. Details of shareholders holding more than 5% equity shares in the
Company:
|
Name of the shareholder |
As at 31st
March, 2015 |
|
|
No. of Shares (Crore) |
% holding |
|
|
(Equity shares of Rs.2 each fully paid) |
|
|
|
IDBI Bank Limited |
20.45 |
5.52 |
|
Sugati Holdings Private Limited |
26.25 |
7.08 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7415.400 |
4976.300 |
3554.700 |
|
(b) Reserves & Surplus |
(24046.600) |
21663.300 |
19211.900 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
18000.000 |
1620.200 |
5816.700 |
|
Total Shareholders’
Funds (1) + (2) |
1368.800 |
28259.800 |
28583.300 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
55921.200 |
61194.500 |
61640.100 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
854.900 |
157.000 |
300.100 |
|
(d) long-term
provisions |
1218.600 |
1393.400 |
2336.100 |
|
Total Non-current
Liabilities (3) |
57994.700 |
62744.900 |
64276.300 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
34279.600 |
22157.800 |
15433.500 |
|
(b) Trade
payables |
27475.800 |
34010.300 |
31684.600 |
|
(c) Other
current liabilities |
32000.900 |
33092.400 |
32307.200 |
|
(d) Due to
Customer |
74.400 |
220.00 |
142.300 |
|
(e) Short-term
provisions |
4347.800 |
5628.200 |
4289.000 |
|
Total Current
Liabilities (4) |
98178.500 |
95108.700 |
83856.600 |
|
|
|
|
|
|
TOTAL |
157542.000 |
186113.400 |
176716.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
5039.100 |
5947.200 |
7595.600 |
|
(ii)
Intangible Assets |
838.400 |
1244.000 |
1887.900 |
|
(iii)
Capital work-in-progress |
198.300 |
157.100 |
383.800 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
25015.400 |
77300.700 |
81360.500 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15805.500 |
31392.400 |
25344.600 |
|
(e) Other
Non-current assets |
4049.700 |
2601.100 |
3202.200 |
|
Total Non-Current
Assets |
50946.400 |
118642.500 |
119774.600 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
2500.000 |
0.000 |
4169.300 |
|
(b) Inventories |
6109.200 |
7409.900 |
15420.600 |
|
(c) Trade
receivables |
15803.500 |
15478.800 |
15862.500 |
|
(d) Cash
and cash equivalents |
674.700 |
605.700 |
1391.700 |
|
(e)
Short-term loans and advances |
40824.800 |
19487.500 |
15521.400 |
|
(f) Other
current assets |
40683.400 |
24489.000 |
4576.100 |
|
Total
Current Assets |
106595.600 |
67470.900 |
56941.600 |
|
|
|
|
|
|
TOTAL |
157542.000 |
186113.400 |
176716.200 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
22614.900 |
30363.600 |
17481.100 |
|
|
|
Other Income |
88.100 |
283.600 |
55.600 |
|
|
|
TOTAL (A) |
22703.000 |
30647.200 |
17536.700 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
16274.600 |
16817.400 |
16994.500 |
|
|
|
Purchases of Stock-in-Trade |
183.900 |
367.400 |
727.800 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
493.800 |
4767.300 |
(3203.500) |
|
|
|
Employees benefits expense |
1870.400 |
2557.000 |
2574.500 |
|
|
|
Other expenses |
7690.100 |
9576.300 |
13165.500 |
|
|
|
Prior period items |
0.000 |
520.900 |
0.000 |
|
|
|
Exceptional
items |
46078.500 |
(6383.500) |
5717.100 |
|
|
|
TOTAL
(B) |
72591.300 |
28222.800 |
35975.900 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(49888.300) |
2424.400 |
(18439.200) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8857.000 |
9932.400 |
7845.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(58745.300) |
(7508.000) |
(26284.300) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1578.100 |
1740.000 |
2145.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(60323.400) |
(9248.000) |
(28429.700) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
(3.300) |
1468.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(60323.400) |
(9244.700) |
(29898.000) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
754.100 |
4418.000 |
3503.000 |
|
|
|
Interest on loans |
1511.800 |
1432.400 |
1422.900 |
|
|
TOTAL EARNINGS |
2265.900 |
5850.400 |
4925.900 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
5733.600 |
7180.300 |
8725.300 |
|
|
|
Stores & Spares |
3.100 |
2.600 |
8.000 |
|
|
|
Capital Goods |
116.000 |
115.500 |
1573.100 |
|
|
TOTAL IMPORTS |
5852.700 |
7298.400 |
10306.400 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(20.09) |
(4.13) |
(16.82) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
19266.100 |
17229.700 |
12729.500 |
|
Cash (used in) generated from operating activities |
(172.300) |
(1643.300) |
2805.600 |
|
Net cash (used in) generated from operating activities |
(147.500) |
(1628.700) |
2827.700 |
QUARTERLY RESULTS
|
Particulars |
|
30.06.2015 (Unaudited) |
30.09.2015 (Unaudited) |
|
|
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
|
11159.700 |
11603.200 |
|
Total Expenditure |
|
10481.800 |
10064.500 |
|
PBIDT (Excl OI) |
|
677.900 |
1538.700 |
|
Other Income |
|
1419.700 |
1257.700 |
|
Operating Profit |
|
2097.600 |
2796.400 |
|
Interest |
|
1983.200 |
1504.3000 |
|
Exceptional Items |
|
(827.600) |
140.500 |
|
PBDT |
|
(713.200) |
1432.600 |
|
Depreciation |
|
260.600) |
267.900 |
|
Profit Before Tax |
|
(973.800) |
1164.700 |
|
Tax |
|
0.000 |
0.000 |
|
Provisions and
contingencies |
|
NA |
NA |
|
Profit After Tax |
|
(973.800) |
1164.700 |
|
Extraordinary Items |
|
NA |
NA |
|
Prior Period Expenses |
|
NA |
NA |
|
Other Adjustments |
|
NA |
NA |
|
Net Profit |
|
(973.800) |
1164.700 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(266.74) |
(30.45) |
(171.03) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(220.60) |
7.98 |
(105.48) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(45.59) |
(8.51) |
(29.93) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(44.07) |
(0.33) |
(0.99) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
79.97 |
3.56 |
3.14 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
0.71 |
0.68 |
STOCK
PRICES
|
Face Value |
Rs.2.00 |
|
Market Value |
Rs.21.65 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
3554.700 |
4976.300 |
7415.400 |
|
Reserves & Surplus |
19211.900 |
21663.300 |
(24046.600) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
5816.700 |
1620.200 |
18000.000 |
|
Net
worth |
28583.300 |
28259.800 |
1368.800 |
|
|
|
|
|
|
long-term borrowings |
61640.100 |
61194.500 |
55921.200 |
|
Short term borrowings |
15433.500 |
22157.800 |
34279.600 |
|
Current maturities of
long-term debts |
12729.500 |
17229.700 |
19266.100 |
|
Total
borrowings |
89803.100 |
100582.000 |
109466.900 |
|
Debt/Equity
ratio |
2.696 |
2.950 |
65.898 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
17481.100 |
30363.600 |
22614.900 |
|
|
|
73.694 |
(25.520) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
17481.100 |
30363.600 |
22614.900 |
|
Profit |
(29898.000) |
(9244.700) |
(60323.400) |
|
|
(171.03%) |
(30.45%) |
(266.74%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity -Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
Yes |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
(Rs.
In Million)
|
UNSECURED LOAN |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
Long Term
Borrowing |
|
|
|
Foreign currency convertible bonds |
22370.000 |
10485.100 |
|
Total |
22370.000 |
10485.100 |
LITIGATION
DETAILS:
|
HIGH
COURT OF GUJARAT TAX APPEAL No. 1251 of 2009
Next Listing Date: 15/12/2015
|
CORPORATE
INFORMATION:
The company is a public company domiciled in India. Its shares are listed on two stock exchanges in India. The Company is primarily engaged in the business of manufacturing of wind turbine generators (‘WTGs’) and related components of various capacities.
COMPANY’S PERFORMANCE:
On a standalone basis, the Company achieved revenue from operations of Rs 22614.900 Million and EBIT of Rs (5387.900) Million as against Rs 30363.600 Million and Rs (5699.100) Million respectively in the previous year. Net loss for the year is Rs 60323.400 Million as compared to net loss of Rs 9244.700 Million in the previous year. The increase in loss during the year compared to previous year is primarily due to provisions for diminution in investments of subsidiaries.
MANAGEMENT DISCUSSION
AND ANALYSIS
Global wind market and outlook
After a slump in calendar year (CY) 2013, the wind market bounced back strongly in CY 2014 by growing 44% with an annual installation of 49 GW. The market was mainly driven by surge in installations in China, USA, Germany and Brazil. The offshore wind segment grew marginally with over 4 GW under construction.
Indian market experienced significant growth of 34% with 2.3 GW capacity installed in CY2014 due to restoration of Accelerated Depreciation (AD) and continued investment from Independent Power Producers (IPPs). Healthy project pipeline by IPPs coupled with ambitious target of 60 GW by 2022 from current level of 23 GW set by the new Government will continue to drive the market growth in India. The government has also gone ahead for amending the Electricity Act 2003, which is lying with the Parliament for approval and national tariff policy. The proposed amendments will lead to two distinct things as under:
• Renewable Generation Obligation (RGO), which will be applicable to Greenfield conventional power capacities in the future, where in they will have to procure certain percentage of off-take from Renewable Energy as a function of their installed capacity;
• Stricter enforcement of Renewables Purchase Obligation (RPO) as specified by various State Electricity Regulatory Commissions (SERCs)
The industry is poised for a record volume in CY 2015 to reach annual market size of 58 GW. The growth will be driven mainly by the end of the policy cycle in key markets particularly in China, USA and carryover of offshore wind capacity in Germany. Brazil and Canada will also witness huge installations.
The long term outlook of wind market continues to remain strong with Levelized Cost Of wind Energy becoming competitive vis-à-vis new fossil fuel plants in key markets. Wind market is likely to undergo a transition to market mechanism from 2017 to 2020 responding to regulatory reforms underway in key wind markets. The long-term future for wind is underpinned mainly by its efficiency and cost effectiveness in relationship with other conventional fossil fuels. New products are being introduced with a significantly improved yield curve and also to harness wind energy from low wind sites. In addition to cost competitiveness, energy security concerns and climate change issue continues to play key roles in shaping the future growth of renewables including wind energy.
Group Outlook
The Suzlon Group (‘the Group’) today is well positioned for
a new phase of growth. The Group has over a billion dollar order book in India
and a sizeable pipeline in International business markets. The Group remains a
leading wind turbine manufacturer globally with over 14.5 GW of wind
installation in 17 countries. Financial restructuring, including Senvion sale
and turnaround efforts are making the Group leaner and stronger to harness
growing opportunities both in turbine business and Operations and Maintenance
Service (OMS) business. On top of a 60GW Wind Energy target, the Government has
also set ambitious targets for Solar Energy of 100 GW by 2022. This is opening
up opportunity to diversify and grow for the Group. India will remain a key
market for Suzlon’s growth in near term. The Group also have a major share in
the volume from Public Sector Units (PSU) / tender segment wherein wind
installations over 1.5 GW completed till date and with an amended circular
issued by Ministry of Corporate Affairs (MCA), there is going to be a larger
investment by both central and state owned PSUs in the future, where the Group
is in a position to grab a major market share.
Products and
technology
Technology is the key enabler for competitiveness in the wind space. The Group’s state of the art R&D facilities in Europe and India have led to the development of a comprehensive product portfolio, ranging from sub MW to 2.1 MW wind turbines and tower height of up to 120 meter. With a focus on reducing the cost of energy and thereby improving IRR for the customers, the Group launched two new products over the last two years.
Suzlon has started serial production of S97 with 120 meter hybrid tower which is the tallest and first of its kind wind tower in India. This will enhance energy output by 10 per cent to 15 per cent over S97 with 90 meter tower, converting many low wind sites into commercially viable sites. The prototype of new product S111 – 2.1 MW has already been installed both in India and USA. S111 is specially designed for lower wind-speed sites delivering energy yield improvements of about 20 per cent over the existing platform of S97 at same Hub height. This product is likely to give Suzlon a huge competitive advantage particularly in Indian wind market. The Group continued its product innovation and research and development drive at R&D centers in Germany, The Netherlands, Denmark and India.
Group updates
Despite a tough year, Suzlon Group, including Senvion, achieved seventh and sixth place globally in annual and cumulative capacity installations respectively, in CY 2014. The global market share in 2014 as per MAKE Consulting was 4.9% in Annual and 7.1% on Cumulative basis. Suzlon Group, including Senvion, featured amongst top 5 OEMs in both America and EMEA (Europe, Middle East and Africa) region with a market share of 6% and 9% respectively as per the Make Report.
Suzlon would limit its focus on key and profitable International markets. Suzlon also maintained a top three position in India with installations of 442 MW in FY 2014-15. Indian Wind market is forecasted to rebound on the back of reinstatement of Accelerated Depreciation (AD), increasing Feed-in-Tariffs in several states and with GBI benefits continuing to be in place for five years. Suzlon is well positioned to continue its market dominance.
Our focus as a Group during FY 2014-15 was on comprehensive liability management, de-leveraging of balance sheet and on operational turnaround. The successful steps towards financial restructuring by the end of the year along with improving business efficiency and reduced fixed cost have helped Suzlon Wind to commence process of increasing volumes and reducing losses. However, in the process Suzlon has to book sizeable losses related to divestment of Senvion. Suzlon is now well positioned for resuming a new phase of growth with higher focus on key market.
Key initiatives
The Management Team has laid out clear plans to address key priorities in FY16, namely –
1. Regain market share in India
2. Improve contribution margin by maximizing energy yield, reduced cost of turbine and timely execution of projects
3. Focus on core and profitable International markets
4. Enhance machine availability and higher customer satisfaction through better OMS offerings
5. Establish and grow Solar and IPP verticals as independent businesses
With these focus areas, the management team believes that the Group is well positioned to reach a level of long term sustainability to resume its growth trajectory and deliver significant value to its stakeholders.
CONTINGENT LIABILITIES
|
Unsecured
Loans |
31.03.2015 (Rs. in Million) |
|
Guarantees
given on behalf of subsidiaries in respect of loans granted to them by banks/financial institutions |
251.14 |
|
Tax
related matters pending in appeal* |
104.82 |
|
Compensation
payable in lieu of bank sacrifice |
-- |
|
Others |
14.18 |
* includes demand from tax authorities for various matters.
The Company / tax department has preferred appeals on these matters and the
same are pending with various appellate authorities. Considering the facts of
the matters, no provision is considered necessary by management.
A few law suits have been filed on the Company and few subsidiaries of the Company by some of their suppliers for disputes in fulfilment of obligations as per supply agreements. Further, few customers of the Company has disputed certain amount as receivable which the Company believes is contractually not payable. These matters are pending for hearing before respective courts, the outcome of which is uncertain. The management has provided for an amount as a matter of prudence which it believes shall be the probable outflow of resources.
The Company along with other borrowers has provided securities to secure Stand-by Letter of Facilities (“SBLC”) facilities of USD 655.41 Million issued for securing covered bonds issued by AE Rotor Holding B.V. a wholly owned subsidiary. The borrowers are also obliged to provide corporate guarantee of USD 117.45 Million in relation to above SBLC to certain lenders.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10577766 |
19/06/2015 |
1,623,000.00 |
Indian Overseas Bank |
Pune Cantonment Branch, Plot No.7, M.G. Road, Wonderland Building,
Pune, Maharashtra - 411001, INDIA |
C57849903 |
|
2 |
10577769 |
19/06/2015 |
1,623,000.00 |
Indian Overseas Bank |
Pune Cantonment Branch, Plot No.7, M.G. Road, Wonderland Building,
Pune, Maharashtra - 411001, INDIA |
C57851164 |
|
3 |
10577774 |
19/06/2015 |
1,623,000.00 |
Indian Overseas Bank |
Pune Cantonment Branch, Plot No.7, M.G. Road, Wonderland Building,
Pune, Maharashtra - 411001, INDIA |
C57851834 |
|
4 |
10561537 |
26/03/2015 |
11,500,000,000.00 |
State Bank of India |
Corporate Accounts Group-I Branch,, Jawahar Vypar Bhavan, 11/12 Floor,
1, Tolstoy Marg, New Delhi, |
C50116078 |
|
5 |
10562575 |
26/03/2015 |
1,500,000,000.00 |
ADITYA MEDISALES LIMITED |
CFA (M/s ESSCO),Khasra 4/23,HCMR Vatika,, Complex 4,Plot 2,Sewa Dham
Road,Village Mandoli, Delhi, Delhi - 110093, INDIA |
C50557271 |
|
6 |
10548194 |
04/02/2015 |
3,223,000.00 |
Indian Overseas Bank |
Pune Cantonment Branch, Plot No.7, M.G. Road, Wonderland Building,
Pune, Maharashtra - 411011, INDIA |
C43062348 |
|
7 |
10544005 |
26/12/2014 |
3,223,000.00 |
Indian Overseas Bank |
Pune Cantonment Branch, Plot No.7, M.G. Road, Wonderland Building,
Pune, Maharashtra - 411011, INDIA |
C40895922 |
|
8 |
10482213 |
28/02/2014 |
900,000,000.00 |
IDBI Bank Limited |
IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005,
INDIA |
B98354988 |
|
9 |
10459173 |
28/10/2013 * |
35,634,641,700.00 |
SBICAP TRUSTEE COMPANY LIMITED |
8, Khetan Bhavan, 5th Floor, 198, J.T.Road, Churchgate,, Mumbai, Maharashtra
- 400020, INDIA |
B89725147 |
|
10 |
10406447 |
31/12/2012 |
10,782,200,000.00 |
PUNJAB NATIONAL BANK |
IBB BRANCH, BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA |
B68982776 |
* Date of charge modification
STATEMNET OF UNAUDITES RESULTS FOR THE
QUARTER AND HALF YEAR ENDED
30TH SEPTEMBER, 2015
(STANDALONE RESULTS)
(Rs. In Million)
|
PARTICULARS |
Quarter ended |
Year ended |
|
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
|
(Unaudited) |
||
|
1. Income
from operations |
|
|
|
|
a) Net Sales/ Income from operation (net of excise duty) |
115.832 |
111.231 |
227.063 |
|
b) Other operating income |
0.200 |
0.366 |
0.566 |
|
Total
income from Operations(net) |
116.032 |
111.597 |
227.629 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
86.384 |
56.884 |
143.268 |
|
b) Purchases of stock in trade |
0.000 |
0.327 |
0.327 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(16.207) |
15.370 |
-0.837 |
|
d) Employees benefit expenses |
5.367 |
5.311 |
10.678 |
|
e) Depreciation and amortization expenses |
2.679 |
2.606 |
5.285 |
|
f) foreign Exchange Loss/ (gain) |
5.387 |
6.828 |
12.215 |
|
g) Other expenditure |
19.714 |
20.098 |
39.812 |
|
Total expenses |
103.324 |
107.424 |
210.748 |
|
|
|
|
|
|
3. Profit from operations before other income and
financial costs |
12.708 |
4.173 |
16.881 |
|
4. Other income |
12.577 |
14.197 |
26.774 |
|
5. Profit from ordinary activities before finance costs |
25.285 |
18.370 |
43.655 |
|
6. Finance costs |
15.043 |
19.832 |
34.875 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
10.242 |
(1.462) |
8.780 |
|
8. Exceptional item |
(1.405) |
8.276 |
6.871 |
|
9. Profit from ordinary activities before tax
Expense: |
11.647 |
(9.738) |
1.909 |
|
10.Tax expenses |
-- |
-- |
-- |
|
11.Net
Profit / (Loss) from ordinary activities after tax (9-10) |
11.647 |
(9.738) |
1.909 |
|
12.Extraordinary Items (net of tax expense) |
-- |
-- |
-- |
|
13.Net Profit / (Loss) for
the period (11-12) |
11.647 |
(9.738) |
1.909 |
|
14.Paid-up equity share capital (Nominal value Rs.2/- per share) |
98.167 |
96.515 |
98.167 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
-- |
-- |
-- |
|
16.i) Earnings per share (before extraordinary
items) of Rs.2/- each) (not annualised): |
-- |
-- |
-- |
|
(a) Basic |
0.24 |
(0.23) |
0.04 |
|
(b) Diluted |
0.22 |
(0.23) |
0.04 |
|
PARTICULARS |
3 Months ended |
Year ended |
|
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
A.
Particulars of shareholding |
(Unaudited) |
||
|
1.
Public Shareholding |
|
|
|
|
- Number of shares |
3855558665 |
3772973288 |
3855558665 |
|
- Percentage of shareholding |
78.55% |
78.18% |
78.55% |
|
|
|
|
|
|
2.
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
1004576625 |
1037646625 |
1004576625 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
95.42% |
98.56% |
95.42% |
|
Percentage of shares (as a % of total share capital of the
company) |
20.47% |
21.50% |
20.47% |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
48207831 |
15137831 |
48207831 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
4.58% |
1.44% |
4.58% |
|
Percentage of shares (as a % of total share capital of the
company) |
0.98% |
0.32% |
0.98% |
|
|
|
|
|
|
PARTICULAR |
3 months ended 30.09.2015 |
|
B.
Investor Complaints |
|
|
Pending at the beginning of the quarter |
Nil |
|
Receiving during the quarter |
10 |
|
Disposed of during the quarter |
10 |
|
Remaining unreserved at the end of the quarter |
Nil |
REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE SEGMENTS
|
PARTICULARS |
3 Months ended |
Year ended |
|
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
1.
Segment Revenue |
|
|
|
|
Wind Turbine Generator |
17044.400 |
25540.400 |
42584.800 |
|
Foundry and Forging |
1028.500 |
732.100 |
1760.600 |
|
Others |
45.100 |
25.500 |
70.600 |
|
Total
|
18118.000 |
26298.000 |
44416.000 |
|
Less : Inter Segment Revenue |
433.800 |
239.900 |
673.700 |
|
Total
Income from operations |
17684.200 |
26058.100 |
43742.300 |
|
2. Segment Result (Profit/ (Loss)
Before Depreciation, Other Income, Finance cost, Exceptional Items and tax) |
|
|
|
|
Wind Turbine Generator |
677.200 |
1999.000 |
2676.200 |
|
Foundry and Forging |
250.500 |
102.300 |
352.800 |
|
Others |
40.900 |
21.200 |
62.100 |
|
Total
|
968.600 |
2122.500 |
3091.100 |
|
(Add/less)
– Depreciation/ Amortisation ( including |
|
|
|
|
Wind Turbine Generator |
614.100 |
912.700 |
1526.800 |
|
Foundry and Forging |
141.400 |
142.900 |
284.300 |
|
Others |
23.100 |
17.400 |
40.500 |
|
|
|
|
|
|
Profit/ (Loss) Before Depreciation, Other Income, Finance
cost, Exceptional Items and tax |
|
|
|
|
Wind Turbine Generator |
63.100 |
1086.300 |
1149.400 |
|
Foundry and Forging |
109.100 |
(40.600) |
68.500 |
|
Others |
17.800 |
3.800 |
21.600 |
|
Less : Finance Cost |
2576.300 |
4002.100 |
6578.400 |
|
Add : Other Income |
(247.200) |
(153.700) |
(400.900) |
|
|
|
|
|
|
Profit/ (Loss) Before Taxes and Exceptional Items |
(2139.100) |
(2798.900) |
(4938.00) |
|
Exceptional Items |
(325.200) |
(13144.600) |
(13469.800) |
|
Profit/ (Loss) Before Tax |
(1813.900) |
10345.700 |
8531.800 |
|
3. Capital Employed (Segment Assets-Segment
Liabilities) |
|
|
|
|
Wind Turbine Generator |
16060.800 |
11851.600 |
16060.800 |
|
Foundry and Forging |
6076.100 |
5889.400 |
6076.100 |
|
Others |
794.000 |
804.400 |
794.000 |
|
Total
|
22930.900 |
18545.400 |
22930.900 |
STATEMENT OF ASSETS AND LIABILITIES AS ON 30.09.2015
|
SOURCES
OF FUNDS |
30.09.2015 |
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
(1)Shareholders' Funds |
|
|
(a) Share Capital |
9816.700 |
|
(b) Reserves & Surplus |
(5878.600) |
|
(c) Money received against
share warrants |
0.000 |
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3938.100 |
|
|
|
|
(3) Non-Current Liabilities |
|
|
(a) long-term borrowings |
42409.300 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
|
(c) Other long term
liabilities |
851.200 |
|
(d) long-term provisions |
1116.900 |
|
Total
Non-current Liabilities (3) |
44377.400 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short term borrowings |
11313.600 |
|
(b) Trade payables |
21378.100 |
|
(c) Other current liabilities |
15212.700 |
|
(d) Short-term provisions |
4400.900 |
|
Total
Current Liabilities (4) |
52305.300 |
|
|
|
|
TOTAL |
100620.800 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed Assets |
|
|
(i) Tangible assets |
5970.200 |
|
(ii) Intangible Assets |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
|
(b) Non-current Investments |
15387.400 |
|
(c) Deferred tax assets (net) |
0.000 |
|
(d) Long-term Loan and Advances |
17424.000 |
|
(e) Other Non-current assets |
6274.300 |
|
Total
Non-Current Assets |
45055.900 |
|
|
|
|
(2) Current assets |
|
|
(a) Current investments |
4055.300 |
|
(b) Inventories |
8104.700 |
|
(c) Trade receivables |
14668.100 |
|
(d) Cash and cash equivalents |
1534.300 |
|
(e) Short-term loans and
advances |
10136.100 |
|
(f) Other current assets |
17066.400 |
|
Total
Current Assets |
55564.900 |
|
|
|
|
TOTAL |
100620.800 |
Notes :
1. The above results have been reviewed by the Audit Committee and taken on record by the Board of Directors at its meeting held on October 30, 2015. The statutory auditors of the Company have carried out a limited review of the above results for the quarter ended September 30, 2015.
2. The Company and its certain specified subsidiaries (collectively the
"Group") and the CDR Lenders executed a Master Restructuring
Agreement ("MRA") during FY 2012-13. The MRA as well as the
provisions of the Master Circular on Corporate Debt Restructuring issued by the
Reserve Bank of India, give a right to the CDR Lenders to get a recompense of
their waivers and sacrifices made as part of the CDR Proposal. The recompense
amount payable by the Company is contingent on various factors including
improved performance of the Company and many other conditions, the outcome of
which currently is materially uncertain. The amount of recompense payable to
banks in lieu of sacrifice is currently not ascertainable. The auditors have
given an Emphasis of Matter on the same.
3. On January 22, 2015, AE Rotor Holding B.V. a step-down wholly owned
subsidiary of the Company and its subsidiaries signed a binding agreement with
Centerbridge Partners LP, USA to sell 100% stake in Senvion SE. The closing was
subject to customary closing conditions which got concluded on April 29, 2015
and therefore, consolidated financial results of Senvion SE and its
subsidiaries for the month or April 2015 has been considered for consolidation.
Accordingly, the consolidated financial results for the quarter and half year
ended September 30, 2015 are to that extent not comparable with the prior
period presented.
4. AE-Rotor Holding B.V. ('AERH'), a step-down wholly owned subsidiary of the
Company and its subsidiaries have sold their entire stake in Senvion SE to
Centerbridge Partners LP, USA on April 29, 2015. The net impact of changes in
provision towards impairment of goodwill and currency translation gain
pertaining to the investment in Senvion SE on sale of stake, is transferred to
statement of profit and loss and disclosed under exceptional items in the
consolidated financial results. However, this gain has no impact on the net
worth of the company. The net impact is before considering impact of future
earn out of Euro 50 million as it is subject to conditions.
5. The Company is in the process of applying the provisions of para 4(a) under the
heading Notes after Part C in Schedule II of the Companies Act, 2013 relating
to identification of significant parts of items of fixed assets with different
useful lives. The effect of the same would be taken in the subsequent quarter.
Management experts that this would not have a material impact on the financial
results of the current quarter.
6. The Company has allotted following securities of the Company pursuant to the
conversion notices received from certain bondholders of the USD 546,916,000
Step-up Convertible Bonds due July 2019 (the "Bonds") for conversion
of Bonds in to equity shares with a fixed rate of exchange on conversion of
Rs.60.225 to USD 1.00 in terms of the Information Memorandum dated June 17,
2014 as under:
(a) allotment of 47,276,233 Equity Shares on August 21, 2015 on conversion of
12,136 Bonds worth USD 12,136,000
(b) allotment of 35,309,144 Equity Shares on September 16, 2015 on conversion
of 9,064 Bonds worth USD 9,064,000
(c) allotment of 65,250,241 Equity Shares on October 20, 2015 on conversion of
16,750 Bonds worth USD 16,750,000.
7. The figures stated above, have been reclassified wherever necessary to
confirm with the classification in the financial results for the quarter ended
September 30, 2015.
FIXED ASSETS:
Tangible Assets
·
·
·
Buildings
·
Plant
and Machinery
·
Wind
Research and Measuring Equipments
·
Computer
and Office Equipments
·
Furniture
and Fixtures
·
Vehicles
Intangible Assets
·
Design and Drawings
·
SAP and Other Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.51 |
|
|
1 |
Rs.100.43 |
|
Euro |
1 |
Rs.70.44 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
41 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.