MIRA INFORM REPORT

 

 

Report No. :

351568

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

AUTOTEC SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Ashraya Ornate 177/6B Bilekahalli, Bannerghatta Road, Bangalore-560076, Karnataka

Tel. No.:

91-80-40327600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

26.04.2000

 

 

Com. Reg. No.:

08-026996

 

 

Capital Investment / Paid-up Capital :

Rs. 20.529 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA2000PTC026996

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCA7689N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automatic Test Equipment (ATE), embedded system and Electronic and defence production support. (Registered Documents)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 267700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2000. It has satisfactory track.

 

The company has healthy scale of operations marked by improved revenue along with profitability margin of 7.7%.

 

Rating takes into consideration company’s established position in the defence hardware industry supported by sound financial base along with comfortable debt protection metrics.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term bank Facilities=BB

Rating Explanation

Inadequate-credit-quality and high credit risk

Date

17.02.2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term bank Facilities=A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

17.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 


 

LOCATIONS

 

Registered Office :

Ashraya Ornate 177/6B Bilekahalli, Bannerghatta Road, Bangalore-560076, Karnataka, India

Tel. No.:

91-80-40327600

Fax No.:

91-80-40327676

E-Mail :

arunkumar.br@autotecsystems.com

info@autotecsystems.com

Website :

http://www.autotecsystems.com

 

 

Regional Office 1 :

Plot No.27, Asbestos Colony, Behind SBH Bank, Vikrampuri, Secunderabad – 500009, Telangana, India

Tel. No.:

91-40-27841012 / 13

Fax No.:

91-40-27841011

 

 

Regional Office 2 :

#60, Bahubali Enclave, IP Extension 2, New Delhi – 110092, India

Telfax. No.:

91-11-22377291

 

 

Marketing Office :

Plot No. 45, #1A, P and T Colony, Vikrampuri, Secunderabad-500009, India

Tel. No.:

91-40-27841012/ 13

Fax No.:

91-40-27841011

 

 

DIRECTORS

 

AS ON 12.09.2014

 

Name :

Mr. Innanji Satish Kumar

Designation :

Managing director

Address :

1593 35th Cross 15th Main, BSK II Stage, Bangalore-560070, Karnataka, India

Date of Birth/Age :

20.12.1962

Date of Appointment :

26.04.2000

DIN No.:

00892983

 

 

Name :

Mr. Chenjeri Sripadarao Srikanth

Designation :

Director

Address :

No-15 2nd Cross State Bank Of Mysore, Colony Mathikere, Bangalore-560054, Karnataka, India

Date of Birth/Age :

12.04.1968

Date of Appointment :

01.07.2001

DIN No.:

02235615

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Names of Shareholders

 

No. of Shares

 

Ravichandra Sundaram Nagasubramanian

 

428864

Srihari A

 

406000

Innanji Satish Kumar

 

406000

Satish Kumar B S

 

406000

Chenjeri Sripadarao Srikanth

 

406000

Total

 

2052864

 

 

AS ON 12.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

39.55

Other top fifty shareholders

60.45

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automatic Test Equipment (ATE), embedded system and Electronic and defence production support. (Registered Documents)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

Customers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

Not Available

Branch:

Not Available

Person Name (with Designation):

Not Available

Contact Number:

Not Available

Name of Account Holder:

Not Available

Account Number:

Not Available

Account Since (Date/ Year of A/c Opening):

Not Available

Average Balance Maintained (Optional):

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Available

Account Operation:

Not Available

Remarks:

Not Available

 

·         State Bank of India

SME J P Nagar Branch, No.11, 1st Floor, 20th Main, 15th Cross, J P Nagar 5th Phase, Bangalore - 560078, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Indian Rupee loans from Financial Institution

0.000

0.563

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit

0.000

4.335

Corporate Credit card

0.113

0.000

 

 

 

Total

0.113

4.898

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Guru and Jana

Chartered Accountants

Address :

No.41, Patalamma Temple Road, Basavanagudi, Near South End Circle, Bangalore-560004, Karnataka, India

Tel. No.:

91-80-42202020

Income-tax PAN of auditor or auditor's firm :

AABFA5265A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates Companies:

·         Ashraya Realtors Private Limited

·         Rass Technologies Private Limited

 


 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,100,000

Equity Shares

Rs. 10/- each

Rs. 21.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,052,864

Equity Shares

Rs. 10/- each

Rs. 20.529 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.529

20.529

20.529

(b) Reserves & Surplus

73.198

46.044

35.232

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

93.727

66.573

55.761

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.563

15.737

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.333

1.776

1.538

Total Non-current Liabilities (3)

2.333

2.339

17.275

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.113

4.335

58.770

(b) Trade payables

3.106

15.461

56.699

(c) Other current liabilities

58.364

25.712

18.159

(d) Short-term provisions

2.850

1.882

2.336

Total Current Liabilities (4)

64.433

47.390

135.964

 

 

 

 

TOTAL

160.493

116.302

209.000

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.423

6.015

7.375

(ii) Intangible Assets

0.639

0.002

0.003

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.715

0.821

0.574

(d)  Long-term Loan and Advances

3.101

3.101

3.241

(e) Trade receivables

23.701

3.360

0.000

(f) Other Non-current assets

43.271

11.771

22.350

Total Non-Current Assets

85.850

25.070

33.543

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.796

27.692

45.479

(c) Trade receivables

38.370

42.463

106.313

(d) Cash and cash equivalents

7.733

2.750

3.873

(e) Short-term loans and advances

2.962

16.434

18.908

(f) Other current assets

0.782

1.893

0.884

Total Current Assets

74.643

91.232

175.457

 

 

 

 

TOTAL

160.493

116.302

209.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

343.064

235.090

 

 

Other Income

5.395

1.634

 

 

 

TOTAL                                     (A)

348.459

236.724

116.517

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

161.369

103.413

 

 

Service Cost

13.249

11.282

 

 

 

Employees benefits expense

101.585

61.750

 

 

 

Other expenses

23.438

37.086

 

 

 

TOTAL                                     (B)

299.641

213.531

101.234

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

48.818

23.193

15.283

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.193

5.224

6.114

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.625

17.969

9.169

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.476

1.675

2.120

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

41.149

16.294

7.049

 

 

 

 

 

Less

TAX                                                                  (H)

13.995

5.482

2.842

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.154

10.812

4.207

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.23

5.27

2.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term Borrowings

0.000

0.191

6.311

 

 

 

 

Cash Generated from/ (used in) Operations

(13.231)

(13.049)

NA

 

 

 

 

Net Cash Flow from/ (used in) Operating Activities

17.433

(0.792)

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

7.92

4.60

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.23

9.87

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.46

14.53

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.24

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.08

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.93

1.29

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.529

20.529

20.529

Reserves & Surplus

35.232

46.044

73.198

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

55.761

66.573

93.727

 

 

 

 

Long-term borrowings

15.737

0.563

0.000

Short term borrowings

58.770

4.335

0.113

Current Maturities of Long-Term Borrowings

0.000

0.000

0.000

Total borrowings

74.507

4.898

0.113

Debt/Equity ratio

1.336

0.074

0.001

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

116.517

236.724

348.459

 

 

103.167

47.201

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

116.517

236.724

348.459

Profit

4.207

10.812

27.154

 

3.61%

4.57%

7.79%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80029613

25/09/2014 *

159,300,000.00

STATE BANK OF INDIA

SME BRANCH JAYANAGAR, NO.311 (NEW) 19, 1ST FLOOR,
1ST MAIN ROAD, 40TH CROSS, JAYANAGAR 8TH BLOCK,
BANGALORE- 560070, KARNATAKA, INDIA

C33950502

 

* Date of charge modification

CORPORATE INFORMATION:

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956 on 26th April 2000. The company is engaged in the manufacturing of Automatic Test Equipment (ATE), embedded system and Electronic and defence production support. It also provides services in connection with the product manufactured.

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from No 27, 24th Main, Sarakkiake, 5th Phase, J.P. Nagar , Bangalore-560078, Karnataka, India to the present address w.e.f 24.01.2007


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.62

UK Pound

1

 Rs. 100.34

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.