MIRA INFORM REPORT

 

 

Report No. :

352614

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BRINTONS CARPETS ASIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 414/ 415/ 416, Village Urwade, Taluka Mulshi, District Pune – 412108, Maharashtra

Tel. No.:

91-20-22929208

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.10.1997

 

 

Com. Reg. No.:

11-014590

 

 

Capital Investment / Paid-up Capital :

Rs.340.000 Million

 

 

CIN No.:

[Company Identification No.]

U17226PN1997PTC014590

 

 

IEC No.:

0398048479

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB02333C

 

 

PAN No.:

[Permanent Account No.]

AAACB7059H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Exporting and Importing of Machine made Axminster woven carpet and spun yarn. (Confirmed by management)

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Brintons Carpets Limited, United Kingdom”. It is a well-established company having fine track record.

 

During financial year 2014, the company has marginal decline in sales turnover which has resulted into dip in profit of the company.

 

However, the rating takes into consideration on company’s healthy financial risk profile supported by strong capital structure along with zero debt balance sheet and financial as well as managerial support that company receives from its holding company.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

Note:

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is show as 31.03.2015 but the documents related to the financials are not been available from any sources.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=A-

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

03.04.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

03.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rahul

Designation :

Senior Manager

Contact No.:

91-20-66758220

Date :

02.12.2015

 

 

LOCATIONS

 

Registered / Corporate Office / Factory  :

Plot No. 414/ 415/ 416, Village Urwade, Taluka Mulshi, District Pune - 412108, Maharashtra, India

Tel. No. :

91-20-66758220/2013

Mobile No.:

91-8605013398 [Mr. Sachin Pawar]

Fax No.:

91-20-22929233/ 24101396/66758233

Email :

shreekant@brasia.com

gpalbal@brasia.com

sachin@brasia.com

madhuri@brasia.com

prakash@brasia.com

Website :

www.brintons.net

Area:

24 Acres

Location :

Owned

 

 

Sales Office :

Luhia Jain, IT Park, Kothrud, Pune, Maharashtra, India (w.e.f 01.11.2011)

 

 

Overseas Offices :

 

Located At:

 

·         Singapore

·         Sanghai

·         Brunei

·         Tamuning

·         Hong Kong

·         Indonesia

·         Japan 1020083

·         Kazakhstan

·         Seoul

·         Malaysia

·         Philippines

·         Russia,

·         Colombo

·         Korea

·         Taiwan   

·         Vietnam

·         Dubai

 

 

DIRECTORS

 

As on 28.09.2015

 

Name :

Andrew John Edwards

Designation :

Director

Address :

The Newmarch, 1 Ludlow Gate, Bridgnorth, WV165AB, United Kingdom

Date of Appointment :

02.05.2013

DIN No.:

06591374

 

 

Name :

Duccio Latino Senese Baldi

Designation :

Director

Address :

The Old Barn, The Ham, Coaley, Gloucestershire GL11 5AS, Dursley, NA, United Kingdom

Date of Appointment :

08.08.2014

DIN No.:

06937047

 

 

Name :

Mr. Prakash Shankar Basannavar

Designation :

Managing Director

Address :

Sno.126/1a, Kunal Icon Pim, Saudagar Bld.D/6, Flat-304, Pune - 411027, Maharashtra, India

Date of Appointment :

28.01.2012

DIN No.:

05214338

 

 

Name :

Mr. Robert David Greenfield

Designation :

Director

Address :

4 Burghley Drive, Kidderminster, Kidderminster, Dy116bb, United Kingdom

Date of Appointment :

23.09.2015

DIN No.:

07280404

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul

Designation :

Senior Manager

 

 

Name :

Mr. Anusaya Jairam Vighne

Designation :

Secretary

Address :

B-4, Flat No-14, Ikar Society, Paud Road, Kothrud, Pune - 411038, Maharashtra, India

Date of Appointment :

01.04.2015

PAN No.:

AIUPV3125D

 

 

Name :

Sandeep Gandhi and Company

Designation :

Company Secretary

Address :

3, Vasant Vihar, 17, New Nagardas X Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel No.:

91-22-28360152

Mobile No.:

91-9820715730

Email.:

gandhiin@vsnl.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Brintons Carpets Limited, United Kingdom

 

3399997

Brintons Overseas Holding Limited, United Kingdom

 

3

Total

 

3400000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2015

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporting and Importing of Machine made Axminster woven carpet and spun yarn. (Confirmed by management)

 

 

Products :

Item Code No.

Product Description

99611631

To manufactures and sells machine made woven woolen carpets and spun yarn

 

Woven Carpets

 

Floor Carpets

Modern Floor Carpets

Designer Carpets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished goods

Countries :

  • UK
  • USA
  • Australia
  • Singapore
  • Gulf Countries
  • Sri Lanka
  • Africa Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • UK
  • Belgium

 

 

Terms :

 

Selling :

Cash and Cheque (30 / 60 Days)

 

 

Purchasing :

Cash and Cheque (30 / 60 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Kothrud,, Pune - 411038, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-2543677 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Bank Name

Bank of Baroda

Branch

CFS Mantri Court Ambedkar Road, Pune, Maharashtra, India

Contact Number

91-20-26058280 (Ringing)

 

 

Bank Name

HDFC Bank Limited

Branch

Mayur Colony Pune, Maharashtra, India

Account Number

1498640000017 (Confirmed)

 

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

102 First Floor Ganraj Market Plot No. 438 To 441 Gate No. 2 Market Yard Pune – 411037, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFK3470E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

  • Brintons Carpets Limited (Holding company since October 2011)

 

 

Ultimate Holding company:

  • Carlyle group through Lytham Holdco Limited

 

 

Fellow Subsidiary Company:

  • Brinton Pty Limited, Australia
  • Brintons Industria de Alcatifas Lda. (Portugal)

 

 

CAPITAL STRUCTURE

 

As on 23.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3400000

Equity Shares

Rs.100/- each

Rs.340.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

3400000

Equity Shares

Rs.100/- each

Rs.340.000 Million

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

340.000

340.000

340.000

(b) Reserves & Surplus

771.926

694.123

594.898

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1111.926

1034.123

934.898

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

77.341

(b) Deferred tax liabilities (Net)

24.108

15.928

17.875

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.850

8.289

13.246

Total Non-current Liabilities (3)

32.958

24.217

108.462

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

176.555

(b) Trade payables

85.423

214.686

367.731

(c) Other current liabilities

45.441

76.742

66.191

(d) Short-term provisions

21.167

44.739

46.484

Total Current Liabilities (4)

152.031

336.167

656.961

 

 

 

 

TOTAL

1296.915

1394.507

1700.321

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

575.353

430.132

445.609

(ii) Intangible Assets

10.582

8.608

6.210

(iii) Capital work-in-progress

18.996

179.468

1.354

(iv) Intangible assets under development

0.000

0.059

0.029

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29.770

30.166

25.791

(e) Other Non-current assets

10.143

1.199

14.757

Total Non-Current Assets

644.844

649.632

493.750

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

269.355

308.890

306.930

(c) Trade receivables

297.800

325.776

848.891

(d) Cash and cash equivalents

24.812

29.190

1.496

(e) Short-term loans and advances

59.916

79.175

46.655

(f) Other current assets

0.188

1.844

2.599

Total Current Assets

652.071

744.875

1206.571

 

 

 

 

TOTAL

1296.915

1394.507

1700.321

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

1260.658

1345.352

1267.231

 

Other Income

4.605

50.430

88.788

 

TOTAL

1265.263

1395.782

1356.019

 

 

 

 

 

Less

OPERATING EXPENSES

1074.986

1181.807

1111.951

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

190.277

213.975

244.068

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.427

9.260

25.188

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

189.850

204.715

218.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

65.850

55.685

54.129

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

124.000

149.030

164.751

 

 

 

 

 

Less

TAX

46.198

49.805

57.642

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

77.802

99.225

107.109

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

870.002

1004.248

976.022

 

Design Services

92.015

94.299

81.971

 

Freight & insurance recovered on export sales

25.727

27.355

36.481

 

TOTAL EARNINGS

987.744

1125.902

1094.474

 

 

 

 

 

 

CIF VALUE OF IMPORTS

483.219

711.590

653.059

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.88

29.18

 31.50

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

116.286

575.548

110.700

Net cash flow from operating activity

54.690

511.407

67.238

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.17

7.38

8.45

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.09

15.90

19.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.70

12.27

9.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.29

2.22

1.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

340.000

340.000

340.000

Reserves & Surplus

594.898

694.123

771.926

Net worth

934.898

1034.123

1111.926

 

 

 

 

long-term borrowings

77.341

0.000

0.000

Short term borrowings

176.555

0.000

0.000

Total borrowings

253.896

0.000

0.000

Debt/Equity ratio

0.272

0.000

0.000

 

           

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1267.231

1345.352

1260.658

 

 

6.165

(6.295)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1267.231

1345.352

1260.658

Profit

107.109

99.225

77.802

 

8.45%

7.38%

6.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE:  The registered office of the company has been shifted from Sant Singh Mokha’s Bunglow, 60 Anand Park, Street No.2, Aundh, Pune – 411 007, India to the present address w.e.f. 28.07.1999

 

 

OPERATIONAL PERFORMANCE:

 

The Revenue from operations during the year decreased marginally by 6.72% from Rs. 1345.352 Million during the previous year to Rs 1260.658 Million in the Current Year. This is mainly due to lower production on account of reduced global demand. The Company has earned Cash Profit of Rs. 189.851 M and net profit of Rs. 77.802 Million as against previous year figures of Rs. 204.715 Million and net profit of Rs. 99.225 Million respectively. Previous year profit was higher due to gain on foreign exchange fluctuation of Rs 39.968 Million against loss of Rs 0.156 Million for current year.

 

 

BACKGROUND

 

Subject was incorporated on 21 October 1997 as a 100% export oriented unit (EOU). During the year 2009, the Company has deregistered itself from being an EOU. The entire share capital of the Company was held by Brintons Limited, UK and Brintons Overseas Holding Limited. During September 2011, shares of BRASIA were acquired by Brintons Carpets Limited, UK from the existing shareholders.

 

The Company manufactures and sells machine made woven woolen carpets and spun yarn. A substantial portion of BRASIA’s production is sold to Brintons Carpets Limited., UK and the remainder is sold in the local market. The manufacturing facility of BRASIA is located at Pirangut, Pune.

 

The Company also renders IT enabled design, planning and estimation services to Brintons Carpets Limited, UK in connection with manufacture of carpets.

 

 

 

 

LITIGATION DETAILS:

 

HIGH COURT OF BOMBAY

 

Case Details

 

Bench:-Bombay

 

Lodging No.:-

ITXAL/1496/2011

Filing Date:-

24/11/2011

Reg. No.:-

ITXA/180/2012

Reg. Date:-

10/02/2012

 

 

Petitioner:-

COMMISSIONER OF INCOME TAX I-

Respondent:-

BRINTONS CARPETS ASIA PRIVATE LIMITED -

 

Petn.Adv.:-

VIMAL GUPTA (0)

Resp.Adv.:-

ATUL K. JASANI (0)

 

District:-

PUNE

 

 

Bench:-

DIVISION

Status:-

Admitted(Unready)

Category:-

TAX APPEALS

 

Last Date:-

18/02/2013

Stage:-

FOR DIRECTION

 

 

Last Coram:-

HON’BLE SHRI JUSTICE J.P. DEVADHAR

HON’BLE SHRI JUSTICE M.S. SANKLECHA

 

 

 

Act :-

Income Tax Act, 1961

Under Section:-

206A

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10385086

16/03/2015 *

40,000,000.00

PUNJAB NATIONAL BANK

KOTHRUD, PUNE, Maharashtra - 411038, INDIA

C49267792

2

10190764

24/02/2010 *

150,000,000.00

BANK OF BARODA CORPORATE FINANCIAL SERVICES BRANCH 
PUNE

MANTRI COURT 39 RAMABAI AMBEDKAR ROAD, PUNE, Maharashtra - 411001, INDIA

A81663247

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Other money for which company is contingently liable

172.155

173.094

 

 

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.61

UK Pound

1

Rs.100.34

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.