MIRA INFORM REPORT

 

 

Report No. :

352585

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

J V GOKAL AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

Kasturi Building, 2nd Floor, 171/172, Jamshedji Tata Road, Mumbai – 400020, Maharashtra

Tel. No.:

91-22-22026413

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.04.1950

 

 

Com. Reg. No.:

11-008051

 

 

Capital Investment / Paid-up Capital :

Rs.382.396 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1950PTC008051

 

 

IEC No.:

0388183870

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ04259D

 

 

PAN No.:

[Permanent Account No.]

AAACJ1222A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into Manufacturer, Exporter and Marketing of Packed Tea, Tea Bags, Specialty Teas, Tea Flavours etc. (Confirmed by management)

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1950. It is engaged in the business of manufacturing, exporting, Manufacturer, Exporter and Marketing of Packed Tea, Tea Bags, Specialty Teas, Tea Flavours

 

As per Registrar of Companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but the documents related to financials are not available from any sources.

 

For the financial year ended 2014, the company has healthy operational activity marked by decent sales turnover along with profitability margin of 4.2%.

 

The company has strong financial base marked by decent networth position along with favourable gap between trade payables and receivables.

 

Rating derives strength from long business track record supported by extensive experience of its promoters.

 

Trade relations are fair. Business is active. Payments are regular and as per commitments.

                             

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rahul Razdan

Designation :

Manager

Contact No.:

91-33-66339711

Date :

02.12.2015

 

 

LOCATIONS

 

Registered Office :

Kasturi Building, 2nd Floor, 171/172, Jamshedji Tata Road, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22026413

Fax No.:

91-22-22041078

E-Mail :

jvgokal@vsnl.com

cs.deptt@jvgokal.com

bharat@jvgokal.com

Website :

www.jvgokal.com

 

 

Head Office :

6th Floor,, World Trade Centre, No.14/1B, Ezra Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-66339721/9711

Fax No.:

91-33-22215662

E-Mail :

gokaltea@jvgokal.com

 

 

Sales and Marketing Office:

INHW A Business Centre, IRIS Tech Park, Sohna Road, Gurgaon – 122018, Haryana, India

Tel. No.:

91-124-4930781

E-Mail :

sachenv@jvgokal.com

 

 

Factory (Domestic Packing Unit) 1:

Mahesh Tala, Budge Budge Trunk Road, 24 Pargana(S)-743353, West Bengal, India

Tel. No.:

91-33-24014276

Fax No.:

91-33-24014277

E-Mail :

shaibal@jvgokal.com

 

 

Factory (Special Economic Zone-Export Unit) 2:

Sector-II, SEZ, Falta SEZ, 24 Pargana(S)-743504, West Bengal, India

Tel. No.:

91-317-4222550

Fax No.:

91--34222645

E-Mail :

rahul@jvgokal.com

 

 

Factory 3:

Plot No.35, Road No.10, The Cochin Special Economic Zone, Kakkanad, Ernakulam – 682037, Kerala, India

Tel. No.:

91-484-2413348/3349

Fax No.:

91-33-484-2413347

E-Mail :

haresh@jvgokal.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ravindra Jagjivan Gokal

Designation :

Director

Address :

Flat No. 42, 3rd Floor, CCI Chambers, Dinshaw  Vachha Road, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

26.04.1943

Date of Appointment :

28.09.2004

DIN No.:

00061336

 

 

Name :

Mr. Nakul Arun Jagjivan

Designation :

Director

Address :

Ivorine Building, Flat No. 4, 6th Floor, 154, Maharshi Karve Road, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

28.01.1965

Date of Appointment :

23.02.2004

DIN No.:

00277772

 

 

Name :

Mr. Bhavesh Ravindra Gokal

Designation :

Director

Address :

Flat No. 42, 3rd Floor, CCI Chambers, Dinshaw  Vachha Road, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

18.09.1972

Date of Appointment :

28.09.2005

DIN No.:

00061479

 

 

Name :

Mr. Bharat C Arya

Designation :

Director

Address :

09, Mayfair Road, Ballygunge, PS Karaya, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

26.09.1952

Date of Appointment :

02.11.2009

DIN No.:

02912114

 

 

KEY EXECUTIVES

 

Name :

Ms. Dhraben Rohan Desai

Designation :

Secretary

Address :

402, Gokul Residency, Soniwadi, Shimpoli Road, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Appointment :

02.05.2013

PAN No.:

AGDPN3412C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Nakul Arun Jagjivan

 

1895727

Ravindra Jagjivan Gokal

and Shobhna R. Gokal

 

1226309

Shobhna Ravindra Gokal

 

499

Consolidated Investments Private Limited

 

26

Nayan Arun Jagjivan

 

1500

Bhavesh Ravindra Gokal

 

699897

Total

 

3823958

 

 

As on 30.09.2014

 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Marketing of Packed Tea, Tea Bags, Specialty Teas, Tea Flavours etc. (Confirmed by management)

 

 

Products :

Item Code No.

Product Description

09024090

Indian Black Tea

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • African Countries
  • European Countries

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C and Credit (30/ 60/ Days)

 

 

Purchasing :

L/C and Credit (30/ 60/ Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEM’s

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

Union Bank of India

Branch

Mumbai Samachar Marg Branch, 66/80, Fort, Mumbai – 400023, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

91-22-22674938 (Continuously Ringing)

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan from Bank

24.746

46.411

 

 

 

Short-term borrowings

 

 

Term Loan from Bank

1312.709

1296.212

 

 

 

Total

1337.455

1342.623

 

 

 

Auditors :

 

Name :

Parikh and Shah

Chartered Accountants

Address :

Parikh and Shah Bhupati Chambers 1st Floor, Mathew Road, Opera House, Mumbai - 400004, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFP1842M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary companies:

  • OSS Air Management Private Limited, India (U63033MH2005PTC197169)
  • J V Overseas Trading LIMITED, United Arab Emirates
  • Felicitous Limited, Cyprus

 

 

Associates:

  • J. V. Gokal Ceylon Private Limited, Sri Lanka
  • Go k a l Beverages EPZ Limited, Kenya
  • J. V. Gokal and Company, India
  • Radiant International Private Limited, India (U74999MH1979PTC021430)
  • Heligo Charters Private Limited, India U62200MH2007PTC172961
  • Silica Tool Manufacturing and Allied Services Private Limited, India U74999MH2008PTC178651
  • Valation Finance and Marketing Private Limited India U65990MH1993PTC073855
  • Universal Commodities Trading (FZC), United Arab Emirates
  • JV Roulements International Private Limited, India U29130MH2004PTC149846

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.100/- each

Rs.400.000 Million

5000000

Preference Shares

Rs.100/- each

Rs.500.000 Million

 

Total

 

Rs.900.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3823958

Equity Shares

Rs.100/- each

Rs.382.396 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

382.396

600.037

696.900

(b) Reserves & Surplus

883.884

581.709

436.867

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1266.280

1181.746

1133.767

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.962

46.888

89.559

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.493

0.407

0.404

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.455

47.295

89.963

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1354.709

1338.212

1347.766

(b) Trade payables

19.870

21.336

115.228

(c) Other current liabilities

67.953

68.534

88.202

(d) Short-term provisions

14.692

6.603

0.000

Total Current Liabilities (4)

1457.224

1434.685

1551.196

 

 

 

 

TOTAL

2748.959

2663.726

2774.926

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

289.044

326.572

271.425

(ii) Intangible Assets

14.185

16.531

16.604

(iii) Capital work-in-progress

143.006

143.275

208.093

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

666.561

666.561

666.561

(c) Deferred tax assets (net)

8.368

8.405

6.778

(d)  Long-term Loan and Advances

246.653

290.333

249.480

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1367.817

1451.677

1418.941

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

2.500

(b) Inventories

328.721

310.483

335.040

(c) Trade receivables

577.317

649.514

668.102

(d) Cash and cash equivalents

165.285

145.074

148.487

(e) Short-term loans and advances

292.972

90.274

192.871

(f) Other current assets

16.847

16.704

8.985

Total Current Assets

1381.142

1212.049

1355.985

 

 

 

 

TOTAL

2748.959

2663.726

2774.926

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

TOTAL

2008.889

2092.627

1932.749

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

1744.709

1775.307

1648.036

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

264.180

317.320

284.713

 

 

 

 

 

Less

FINANCIAL EXPENSES

124.974

200.264

211.979

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

139.206

117.056

72.734

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

46.477

62.257

60.406

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

92.729

54.799

12.328

 

 

 

 

 

Less

TAX

8.196

6.822

0.105

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

84.533

47.977

12.223

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

399.995

356.811

344.588

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

8.450

4.793

0.000

 

 

 

 

 

 

Balance Carried to the B/S

476.078

399.995

356.811

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1807.580

1800.771

1578.604

 

TOTAL EARNINGS

1807.580

1800.771

1578.604

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.11

12.55

3.20

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

23.061

41.922

45.684

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

1.695

81.974

247.498

Net cash flow from operating activity

(13.985)

77.168

231.708

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT /Total Income)

(%)

4.21

2.29

0.63

 

 

 

 

 

Operating Profit Margin

(PBIDT/Total Income)

(%)

13.15

15.16

14.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.80

2.97

0.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.11

1.21

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.84

0.87

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

696.900

600.037

382.396

Reserves & Surplus

436.867

581.709

883.884

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1133.767

1181.746

1266.280

 

 

 

 

long-term borrowings

89.559

46.888

24.962

Short term borrowings

1347.766

1338.212

1354.709

Current Maturities of Long-Term Debts

45.684

41.922

23.061

Total borrowings

1483.009

1427.022

1402.732

Debt/Equity ratio

1.308

1.208

1.108

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1932.749

2092.627

2008.889

 

 

8.272

(4.002)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1932.749

2092.627

2008.889

Profit

12.223

47.977

84.533

 

0.63%

2.29%

4.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Other loans and Advances

0.216

0.477

 

 

 

Short-term borrowings

 

 

Other loans and Advances

42.000

42.000

 

 

 

Total

42.216

42.477

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10576715

12/05/2015 *

600,000,000.00

EXPORT-IMPORT BANK OF INDIA

Centre One, Floor 21, World Trade Centre Complex, 
Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

C57649006

2

10539800

30/12/2014

100,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, Mumbai, Maharashtra - 400023, INDIA

C38734638

3

10252020

04/10/2014 *

1,458,500,000.00

UNION BANK OF INDIA - LEAD BANK OF THE RECONSTITUTED UBI CONSORTIUM

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, Mumbai, Maharashtra - 400023, INDIA

C32435059

4

10504045

04/10/2014 *

1,458,500,000.00

UNION BANK OF INDIA - LEAD BANK OF UBI CONSORTIUM

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, Mumbai, Maharashtra - 400023, INDIA

C33499609

 

 

FIXED ASSETS

 

  • Land (Freehold)
  • Building
  • Electrical Installation
  • Equipments/ Appliance and Tools
  • Furniture and Fixture
  • Computer
  • Vehicle
  • Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.61

UK Pound

1

Rs.100.34

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.