MIRA INFORM REPORT

 

 

Report No. :

352731

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

JOHN DEERE INDIA PRIVATE LIMITED

 

 

Registered Office :

Tower XIV, Cybercity, Magarpatta City Hadapsar, Pune – 411 013, Maharashtra

Tel. No.:

91-20-66425000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.12.1997

 

 

Com. Reg. No.:

11-112441

 

 

Capital Investment / Paid-up Capital :

Rs. 2783.574 Million

 

 

CIN No.:

[Company Identification No.]

U74220PN1997PTC112441

 

 

IEC No.:

3100006364

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEJ00773D

 

 

PAN No.:

[Permanent Account No.]

AAACJ4233B

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is primarily engaged in the manufacturing and marketing of tractor and related agriculture products, and providing IT and IT enabled services. [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of ‘John Deere Asia Singapore Pte Limited’, Singapore. It is mainly engaged in the manufacturing and marketing of tractor and related products (agriculture products) and providing IT and IT enabled services.

 

 For the financial year ended 2014, company has reported 26.54% sales turnover growth as compared to previous sales turnover and it has maintained average profitability margin at 4.96% during the year under  review.

 

Rating takes into consideration company’s established track record of business operations marked by its sound financial base along with adequate net worth position and satisfactory debt coverage indicators.

 

Rating also takes into account of strong financial and managerial support that company receives from its joint venture entity backed by its well experienced management team. 

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitments.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions. 

 

 Note: As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but the documents related to the financials for the year 31.03.2015 are not available from any source.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay

Designation :

Not Divulged

Contact No.:

91-020-66425000

Date :

02.12.2015

 

 

LOCATIONS

 

Registered Office / Technology Center :

Tower XIV, Cybercity, Magarpatta City Hadapsar, Pune – 411 013, Maharashtra, India

Tel. No.:

91-20-66425013/ 66425000/ 67264510

Fax No.:

91-20-66425001

E-Mail :

thitesudhir@johndeere.com

sameer@johndeere.com

higarkargaurav@johndeere.com

jainajit@johndeere.com

Website :

www.johndeere.com

www.deere.com

 

 

Factory 1 :

Off Pune Nagar Road, Sanaswadi, Pune - 412208, Maharashtra, India

Tel. No. :

91-2137-667111

 

Factory 2 :

Survey No. 501, Near Dewas-Bhopal Highway, Village-Khatamba, Post-Jamgod, District-Dewas – 455115, Madhya Pradesh, India

 

Factory 3 :

Sanghar Warehousing, Gat 26/1 and 27, Nagar Road, Lonikand, Pune – 412216, Maharashtra, India

 

Factory 4 :

Village-Amampur, Chalaila Road, District-Patiala-147001, Punjab, India

 

 

Factory 5:

Sr No. 168, 169, 171, 275, Mauja, Gondhkairi, Taluka – Kalmeshwar, Nagpur – 440023, Maharashtra, India

 

 

DIRECTORS

 

AS ON 06.06.2014

 

Name :

Mr. Rajesh Kumar Sinha

Designation :

Director

Address :

Y-602, Sacred Heart Town, Waneworie, Pune-411040, Maharashtra, India

Date of Birth/Age :

16.07.1969

Date of Appointment :

04.05.2013

DIN No.:

06448595

 

 

Name :

Mr. Ravi Chudamani Guttal

Designation :

Director

Address :

5021, Black Hawk Tran CT, Bettendore IA 411028, USA

Date of Birth/Age :

07.06.1967

Date of Appointment :

04.05.2013

DIN No.:

06453125

 

 

Name :

Mr. Ravi Achyutha Menon

Designation :

Director

Address :

606, Cosmos Building R, Magar, Patta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

15.07.1961

Date of Appointment :

13.07.2012

DIN No.:

05344407

 

 

Name :

Mr. Satish Bhimarao Nadiger

Designation :

Managing Director

Address :

No.601, Building A3, Aditya Shagun, NDA, Pashan Road, Bavadhan, Pune – 411 021, Maharashtra, India

Date of Birth/Age :

13.01.1963

Date of Appointment :

30.08.2012

DIN No.:

00633892

 

 

Name :

Mr. Ritu Raj

Designation :

Director

Address :

A-702, Water Front, Kalyani Nagar, Pune – 411006, Maharashtra, India

Date of Birth/Age :

16.03.1971

Date of Appointment :

06.06.2014

DIN No.:

06762617

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Prakash Jain

Designation :

Secretary

Address :

Flat No.602, Building D/1, Bramha Suncity, Vadgaon Sheri, Pune – 411 014, Maharashtra, India

Date of Birth/Age :

13.07.1974

Date of Appointment :

02.06.2012

PAN No:

ABMPJ8624L

 

 

MAJOR SHAREHOLDERS

 

As on 06.06.2014

 

Names of Shareholders

 

No. of Shares

John Deere Asia (Singapore) Private Limited, Singapore

 

278357343

Deere and Company, US

 

10

Total

 

278357353

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 06.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the manufacturing and marketing of tractor and related agriculture products, and providing IT and IT enabled services. [Registered Activity]

 

 

Products :

Item Code No.

Product Description

9961

Agricultural Products

99611860

Tractors

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Beasant Road, Opposite Shivsagar Industrial Estate, Worli, Mumbai - 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

PAN N Income-tax PAN of auditor or auditor's firm :

ASDFG1234H

 

 

Auditors :

 

Name :

Jdnassa and Associates

Chartered Accountants

Address :

Flat /no. 9/7, Karan Aniket, Level 5/4, Plot No. 37, Shri Varanasi Scoiety, Behind Atul Nagar, Off Mumbai Banglore By-Pass, Warji, Pune – 411058, Maharashtra, India

Tel. No.:

91-20-25204357/4359

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding  Company:

  • Deere And Company, United States

 

 

Fellow Subsidiaries :

  • John Deere Werke Mannheim, Germany
  • John Deere Water Limited, Insrael
  • John Deere (China) Incestment Company, China
  • John Deere (Jiamusi) Agricultural, China
  • Industrias John Deere S.A. de C.V., Mexico
  • John Deere, Israel
  • John Deere Asia (Singapore) Private Limited, Singapore
  • John Deere Private Limited, South Africa
  • JD Worldwide C and F, United States
  • John Deere Canada, ULC, Canada
  • John Deere Makinalari Limited, Sirketi, Turkey
  • John Deere Thailand Limited, Thailand
  • John Deere (Ningbo) Agricultural Machinary Company Limited, China
  • Motors John Deere S.A. De C.V., South Africa
  • John Deere Electronic Solutions Mexico, Spain
  • John Deere Gmbh And Co Kg, Germany
  • John Deere Thibodaux, Inc, United States
  • John Deere (Tianjin) Inte, China

 

 

Subsidiaries :

  • John Deere Financial India Private Limited
  • Deere Credit Services, Inc.
  • John Deere Canada Elk
  • John Deere (China) Investment Company,
  • John Deere Brasil Limited
  • John Deere S.A.S.
  • John Deere, Unite De Orleans-Saran
  • John Deere Iberica, S.A. Madrid
  • John Deere (Tianjin) Product Research
  • John Deere (Tianjin) Company, Limited
  • John Deere Brasil Ltda.
  • John Deere Enschede B.V.
  • Maschinenfabrik Kemper
  • John Deere(Ningbo)
  • Motores John Deere, S.A. De C.V.
  • Phoenix International
  • Industrias John Deere S.A. Decv
  • John Deere shared services Inc.
  • John Deere Thibodaux, Inc.
  • John Deere Fabriek Horst Bv
  • John Deere (Jiamusi) Agricultural
  • Deere Power Systems Group
  • John Deere (Pty.) Limited
  • John Deere Limited (England)
  • John Deere Ibérica, S.A.
  • John Deere Italiana S.R.L.
  • John Deere Tiantuo Company Limited
  • John Deere Limited Australia

 

 

CAPITAL STRUCTURE

 

AS ON 06.06.2014

 

No. of Shares

Type

Value

Amount

 

 

 

 

653641000

Equity Shares

Rs.10/- each

Rs.6536.410 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

278357353

Equity Shares

Rs.10/- each

Rs. 2783.574 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2783.570

3448.570

3448.570

(b) Reserves & Surplus

13039.800

14468.370

12562.040

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15823.370

17916.940

16010.610

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3900.980

3799.950

3559.150

(b) Deferred tax liabilities (Net)

0.000

0.000

6.630

(c) Other long term liabilities

245.950

223.940

259.090

(d) long-term provisions

2812.240

358.540

283.040

Total Non-current Liabilities (3)

6959.170

4382.430

4107.910

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6796.820

6506.610

6624.860

(c) Other current liabilities

1157.780

788.670

601.600

(d) Short-term provisions

1406.370

1008.660

1113.120

Total Current Liabilities (4)

9360.970

8303.940

8339.580

 

 

 

 

TOTAL

32143.510

30603.310

28458.100

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7728.930

5720.740

4951.330

(ii) Intangible Assets

24.350

16.450

18.030

(iii) Capital work-in-progress

958.220

1157.980

529.130

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1900.000

400.000

20.000

(c) Deferred tax assets (net)

975.400

102.950

0.000

(d)  Long-term Loan and Advances

2564.200

4746.670

409.260

(e) Other Non-current assets

671.140

343.850

460.170

Total Non-Current Assets

14822.240

12488.640

6387.920

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4543.450

4523.440

7313.010

(c) Trade receivables

5325.470

7861.800

7327.890

(d) Cash and cash equivalents

2273.860

4668.710

3952.520

(e) Short-term loans and advances

4662.130

692.460

3230.390

(f) Other current assets

516.360

368.260

246.370

Total Current Assets

17321.270

18114.670

22070.180

 

 

 

 

TOTAL

32143.510

30603.310

28458.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

53316.000

42132.000

39878.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

48407.000

38380.000

35392.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4909.000

3752.000

4486.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

232.000

298.000

18.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4677.000

3454.000

4468.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

923.000

749.000

648.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3754.000

2705.000

3820.000

 

 

 

 

 

Less

TAX                                                                 

1112.000

653.000

1132.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2642.000

2052.000

2688.000

 

 

 

 

 

 

PROFIT/ (LOSS)  FROM DISCONTINUING OPERATIONS

(280.000)

(146.000)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9005.000

7098.000

4410.000

 

 

 

 

 

APPROPRIATED FOR SHARE BUY BACK

(3577.000)

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

7790.000

9005.000

7098.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.49

7.37

9.65

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

7899.610

3751.270

1243.010

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.96

4.87

6.74

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.04

6.42

9.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.26

9.35

13.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.15

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.21

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

2.18

2.65

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3448.570

3448.570

2783.570

Reserves & Surplus

12562.040

14468.370

13039.800

Net worth

16010.610

17916.940

15823.370

 

 

 

 

long-term borrowings

3559.150

3799.950

3900.980

Short term borrowings

0.000

0.000

0.000

Total borrowings

3559.150

3799.950

3900.980

Debt/Equity ratio

0.222

0.212

0.247

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

 Total Income

39878.000

42132.000

53316.000

 

 

5.652

26.545

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

39878.000

42132.000

53316.000

Profit

2688.000

2052.000

2642.000

 

6.74%

4.87%

4.96%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


LITIGATION DETAILS

 

BENCH:-BOMBAY

Presentation Date:-

21/08/2015

 

 

 

Lodging No.:-

ITXAL/1242/2015

Filing Date:-

21/08/2015

 

 

 

 

District:-

PUNE

 

 

Bench:-

DIVISION

 

 

Status:-

Pre-Admission

Category:-

TAX APPEALS

Last Date:-

28/08/2015

Stage:-

 

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY AND SR. MASTER

 

 

 

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

 

 

 

OPERATIONS

 

Total domestic tractor industry sale was 634,153 numbers against 527,441 numbers of last financial year. The company recorded total sales of 51,035 numbers of tractors against 46,930 numbers of tractors sold during the previous year. In the domestic market, the company recorded a sale of 37,508 units against 29,801 units sold during the last Financial Year recording an increase of 25.9%. Domestic market share of the company was 5.9% in the current Financial Year compared to 5.7% during the previous Financial Year. The new Tractor factory in Dewas, Madhya Pradesh has started commercial production during the current financial year.

 

The Company recorded total sales of 104 numbers of grain harvester against 41 numbers of grain harvester sold during the previous year from its Sirhind Combine manufacturing facility.

 

During the year the Company continued its progress in providing IT and IT enabled services. The business has created substantial value to the parent company and is also the Net Positive Foreign Exchange earner in the year. The Product Engineering Centre (PEC) continued to provide Engineering Support. Your Company continued to provide the best-in-class quality products and innovative services to farmers, such as agricultural equipment, micro irrigation, after-sales service and installation, advisory services. Deere & Co has reached to a definitive agreement to sell its Water business worldwide which shall also include India water operations. The closing of the transaction is expected by end of May 2014.

 

 

UNSECURED LOAN

 

Unsecured Loan

As on 31.03.2014

 

As on 31.03.2013

 

LONG TERM BORROWINGS

 

 

Term Loan From Other

3900.980

3799.950

TOTAL

3900.980

3799.950

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

 

FIXED ASSETS

 

Tangible Assets

·         Furniture and Fixtures

·         Office Equipment

·         Computers

·         Building

·         Leasehold Improvements

·         Motor Cars

·         Plant and Machinery

 

Intangible Assets

·         Software and Licenses

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.62

UK Pound

1

Rs.100.34

Euro

1

Rs.70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.