MIRA INFORM REPORT
|
Report No. : |
352180 |
|
Report Date : |
03.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
MAHALAKSHMI MEDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
194, Bharathi Salai, Royapettah, Chennai – 600014, Tamilnadu |
|
Tel. No.: |
91-44-24330289 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.05.2000 |
|
|
|
|
Com. Reg. No.: |
18-044972 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.992 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U22211TN2000PTC044972 |
|
|
|
|
IEC No.: |
0401026493 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEM05201A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM7665G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Publishers of news pares, journals, magazines, books, periodicals, prints,
pictures, engravings, lithographers and other literary work. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (17) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. For the financial year ended 2014, the company has registered weak
operational activity marked by losses incurred which has eroded the networth position
of the company. Further, it has moderate financial base and position of the
company. Further, it has moderate financial base and stretched liquidity
profile. Business is active. Payments are slow. The company can be considered for business dealings on fully safe and
secure trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Mobile No.:
91-9566022761 Switch off)
LOCATIONS
|
Registered Office : |
194, Bharathi Salai, Royapettah, Chennai – 600014, Tamilnadu, India |
|
Tel. No.: |
91-44-24330289/ 28420891 (Not Exist) |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 27.09.2014
|
Name : |
Mrs. Hema Ramasubbu |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No.7,Cauvery Salai,, Besant Nagar, Chennai - 600090, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.05.2000 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01268652 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Chembai Srinivasan Bhuvana |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
27/5 (Old) 'Sriram', Sathyasai Nagar, Palanganatham, Madurai - 625003, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.05.2000 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00696389 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Viswanathaaiyer Sriram |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Old No 56, New No 14, Nehruji Nagar, Dindigul - 624001, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.05.2000 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02618352 |
||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
R. Bhuvaneshwari |
2480 |
25.00 |
|
Hema Ramasubbu |
2480 |
25.00 |
|
Sudha Adimoolam |
2480 |
25.00 |
|
Karpagam Venketraman |
2480 |
25.00 |
|
Total |
9920 |
100.00 |
As on 27.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Publishers of news pares, journals, magazines, books, periodicals,
prints, pictures, engravings, lithographers and other literary work.
(Registered Activity) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Rudhrakumar Associates Chartered Accountants |
|
Address : |
No.11, Mangesh Street, T.Nagar, Chennai – 600017, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AARPR2614L |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Divulged |
CAPITAL STRUCTURE
As on 27.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.100/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9920 |
Equity Shares |
Rs.100/- each |
Rs.0.992
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.992 |
0.992 |
0.992 |
|
(b) Reserves & Surplus |
(50.033) |
(42.823) |
(43.405) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(49.041) |
(41.831) |
(42.413) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
130.454 |
128.852 |
78.980 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
130.454 |
128.852 |
78.980 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
6.380 |
2.018 |
1.607 |
|
(b) Trade payables |
20.887 |
28.573 |
17.592 |
|
(c) Other current liabilities |
14.938 |
13.874 |
10.051 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
42.205 |
44.465 |
29.250 |
|
|
|
|
|
|
TOTAL |
123.618 |
131.486 |
65.817 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
85.874 |
62.389 |
14.218 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
34.325 |
19.750 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.475 |
12.270 |
12.053 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
98.349 |
108.984 |
46.021 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3.448 |
4.457 |
2.925 |
|
(c) Trade receivables |
21.621 |
17.810 |
16.660 |
|
(d) Cash and cash equivalents |
0.200 |
0.235 |
0.211 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
25.269 |
22.502 |
19.796 |
|
|
|
|
|
|
TOTAL |
123.618 |
131.486 |
65.817 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue From Operation |
156.069 |
154.442 |
136.661 |
|
|
Other Income |
9.753 |
10.235 |
3.534 |
|
|
TOTAL
(A) |
165.822 |
164.677 |
140.195 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
90.672 |
91.037 |
81.607 |
|
|
Employees benefits expense |
18.263 |
16.758 |
15.069 |
|
|
Other expenses |
42.278 |
45.260 |
30.020 |
|
|
TOTAL
(B) |
151.213 |
153.055 |
126.696 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
14.609 |
11.622 |
13.499 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
7.560 |
5.522 |
1.278 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.049 |
6.100 |
12.221 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
14.259 |
5.518 |
1.430 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(7.210) |
0.582 |
10.791 |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(7.210) |
0.582 |
10.791 |
|
|
|
|
|
|
|
|
IMPORTS (CIF Value) |
12.526 |
7.937 |
3.648 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(726.86) |
58.69 |
1087.85 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(4.62) |
0.38 |
7.90 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.36 |
7.53 |
9.88 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(5.83) |
0.60 |
23.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
(0.01) |
(0.25) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(2.79) |
(3.13) |
(1.90) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.60 |
0.51 |
0.68 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.992 |
0.992 |
0.992 |
|
Reserves & Surplus |
(43.405) |
(42.823) |
(50.033) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
(42.413) |
(41.831) |
(49.041) |
|
|
|
|
|
|
long-term borrowings |
78.980 |
128.852 |
130.454 |
|
Short term borrowings |
1.607 |
2.018 |
6.380 |
|
Total
borrowings |
80.587 |
130.870 |
136.834 |
|
Debt/Equity
ratio |
(1.900) |
(3.129) |
(2.790) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
136.661 |
154.442 |
156.069 |
|
|
|
13.011 |
1.053 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
136.661 |
154.442 |
156.069 |
|
Profit/ (Loss) |
10.791 |
0.582 |
(7.210) |
|
|
7.90% |
0.38% |
(4.62%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: The registered office of the company has been shifted from 167/1, Peters Road, Royapettah, Chennai – 600014, Tamilnadu, India to the present address w.e.f. 01.02.2007
PERFORMANCE OF THE
COMPANY
The Company has achieved a turnover of Rs.156.069 Million as against a
turnover of Rs.154.442 Million in the previous year registering a marginal
growth of 1.05% on account ruthless competition and general sluggishness in the
economy prevailed during the year. However, the company has incurred a loss of
Rs.7.210 Million after providing depreciation of Rs.14.258 Million during the
current year as against a profit of Rs.0.582 Million after providing
depreciation of Rs.5.517 Million in the previous year. The Directors hope to do
better performance in the year ahead particularly in cost reduction and
improving the profitability of the Company.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
From Directors |
75.025 |
66.725 |
|
From Others |
10.703 |
10.703 |
|
|
|
|
|
Total |
85.728 |
77.428 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10599338 |
25/09/2015 |
6,000,000.00 |
CITY UNION BANK
LIMITED |
Fairlands,
Salem, Tamilnadu - 636001, INDIA |
C68564244 |
|
2 |
10536503 |
21/08/2014 |
3,000,000.00 |
CITY UNION BANK
LIMITED |
Fairlands, Salem,
Tamilnadu - 636001, INDIA |
C36892651 |
|
3 |
10447872 |
27/09/2012 |
35,000,000.00 |
City Union Bank |
S.S. Colony
Branch, No.1, kannadasan Main Street,, |
B72035223 |
|
4 |
10445655 |
30/08/2012 |
5,500,000.00 |
City Union Bank |
S.S. Colony
Branch, No.1, kannadasan Main Street,, |
B72034812 |
|
5 |
10260375 |
20/12/2010 |
13,000,000.00 |
CITY UNION BANK LIMITED |
149, BIG
STREET,, KUMBAKONAM,, TANJORE DISTRICT, |
B03457876 |
|
6 |
10290975 |
26/08/2013 * |
7,500,000.00 |
City Union Bank |
S.S. Colony
Branch, No.1, kannadasan Main Street, |
B87555173 |
|
7 |
80053884 |
03/04/2009 * |
1,975,000.00 |
THE KARUR VYSYA
BANK LIMITED |
POST BOX NO.21,
ERODE ROAD, KARUR, Tamilnadu - |
A62803853 |
|
8 |
90285626 |
05/11/2003 |
1,000,000.00 |
THE KARUR VYSYA
BANK LIMITED |
SHEVAPET BRANCH,
SALEM, Tamilnadu - 636002, INDIA |
- |
|
9 |
90286096 |
05/11/2003 |
1,000,000.00 |
THE KARUR VYSYA
BANK LIMITED |
SHEVAPET BRANCH,
SALEM, Tamilnadu - 636002, INDIA |
- |
|
10 |
90285928 |
21/08/1999 |
4,000,000.00 |
THE KARUR VYSYA
BANK LIMITED |
WHITES ROAD
BRANCH, 16; WHITES ROAD, CHENNAI, Tamilnadu Nadu - 600014, INDIA |
- |
FIXED ASSETS
- Land
- Building
- Computer and Perishable
- Locker
- Vehicle
- Pager
- Radio Television
- Mobile Phone
- Furniture and Fittings
- Motor Car
- Plant and Machinery
- Camera
- CTP Machines
- Electrical Panel
- Air-Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.61 |
|
|
1 |
Rs.100.34 |
|
Euro |
1 |
Rs.70.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
17 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.