MIRA INFORM REPORT

 

 

Report No. :

352453

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

METROCHEM API PRIVATE LIMITED

 

 

Formerly Known As :

METRO CHEM ACTIVE PHARMACEUTICAL INGREDIENTS PRIVATE LIMITED

 

 

Registered Office :

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500038, Andhra Pradesh

Tel. No.:

91-40-237004321

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

01.07.2002

 

 

Com. Reg. No.:

01-039223

 

 

Capital Investment / Paid-up Capital :

Rs. 183.500 Million

 

 

CIN No.:

[Company Identification No.]

U24239AP2002PTC039223

 

 

IEC No.:

0904011470

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM04148E

 

 

PAN No.:

[Permanent Account No.]

AADCM2691M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Bulk Drugs (Registered Activity)

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was started as a partnership firm in 1999, and the constitution was changed to private limited company in July 2002. The company is an ISO 9001:2000 and WHO GMP certified company engaged in the manufacturing and exporting of bulk drugs. It has five manufacturing facilities located in the outskirts of Hyderabad, Telanagana.

 

The ratings on company’s reflect the long track record and experienced management team, manufacturing facilities with WHOGMP and ISO-9001-2008 certifications, reputed clientele base, moderate revenue growth with stable profitability margins and comfortable capital structure along with strong liquidity.

 

The rating are, however, constrained by the concentrated revenue profile, volatility in the raw material prices, foreign exchange fluctuation risk, working capital-intensive nature of operation and intense competition in the industry.

 

However, trade relations are fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

January 06, 2015.

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

January 06, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non-cooperative (Tel. No.: 91-40-23700421)

 

 

LOCATIONS

 

Registered Office :

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500038, Andhra Pradesh, India

Tel. No.:

91-40-23700421

Fax No.:

91-40-23705088

E-Mail :

contact@metroapi.com

Website :

http://www.metroapi.com

Area :

2000 sq. ft.

Location :

Owned

 

 

Corporate Office :

302, Bhanu Enclave, Sunder Nagar, Erragadda, Hyderabad – 500 038, Andhra Pradesh, India

Tel. No.:

91-40-23700421/ 23813969/ 23812317/ 23816929 (Direct)

Fax No.:

91-40-23705088

E-Mail :

api@metroapi.com

 

 

Factory 1 :

Flat No.62/C/6, IDA, Phase I, Pipeline Road, Jeetimelta, Hyderabad, Andhra Pradesh, India

Area :

1260 Sq. Yard

Location :

Owned

 

 

Factory 2 :

Plot No 69/A (Part) and D-69, IDA, Phase I, Jeedimetla, Hyderabad, Andhra Pradesh, India

 

 

Factory 3 :

Plot No.3 and 4, Survey No.42, Ali Nagar Jinnararn Mandal, Medak District, Andhra Pradesh, India

 

 

Factory 4 :

Survey No:530 and 534, Bonthapally, Jinnaram Village, Medak District, Andhra Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Venkateswara Rao Nandepu

Designation :

Managing Director

Address :

H. No .7-1-63, Flat No. 204 Millenium Royal Ameerpet, Hyderabad – 500016, Andhra Pradesh, India  

Date of Birth/Age :

17.12.1963

Date of Appointment :

01.07.2002

DIN No.:

00092757

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239AP2002PTC039223

METROCHEM API PRIVATE LIMITED

Managing director

01/07/2002

01/07/2002

-

Active

NO

2

U24239TG2005PTC047137

SYNERGENE ACTIVE INGREDIENTS PRIVATE LIMITED

Director

04/09/2006

04/09/2006

-

Active

NO

 

 

Name :

Mr. Veera Venkata Rama Vijaya Lakshmi Nandepu

Designation :

Director

Address :

H. No .7-1-63, Flat No. 204 Millenium Royal Ameerpet, Hyderabad – 500016, Andhra Pradesh, India  

Date of Birth/Age :

16.06.1964

Date of Appointment :

01.10.2004

DIN No.:

00092882

 

 

Name :

Mr. Nalla Surya Prakash Rao

Designation :

Director

Address :

H.No.8-3-167/ D/204, Sri Sadan Apartments, Kalyannagar X Road, Hyderabad – 500003, Andhra Pradesh, India

Date of Birth/Age :

25.04.1964

Date of Appointment :

01.07.2002

DIN No.:

00092929

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239AP2002PTC039223

METROCHEM API PRIVATE LIMITED

Director

01/07/2002

01/07/2002

-

Active

NO

2

U24239TG2005PTC047137

SYNERGENE ACTIVE INGREDIENTS PRIVATE LIMITED

Managing director

29/09/2006

29/09/2006

-

Active

NO

 

 

Name :

Mr. Nalla Hymavathi

Designation :

Director

Address :

H.No.8-3-167/ D/204, Sri Sadan Apartments, Kalyannagar X Road, Hyderabad – 500003, Andhra Pradesh, India

Date of Birth/Age :

07.09.1973

Date of Appointment :

17.09.2003

DIN No.:

00093000

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239AP2002PTC039223

METROCHEM API PRIVATE LIMITED

Director

17/09/2003

17/09/2003

-

Active

NO

2

U24239TG2005PTC047137

SYNERGENE ACTIVE INGREDIENTS PRIVATE LIMITED

Director

04/09/2006

04/09/2006

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

Percentage of Holding

N. Venkateshwara Rao

7340000

40.00

Nalla Hymavathi

7340000

40.00

N. Surya Prakash Rao

1835000

10.00

Nandepu Vijaya Lakshmi

1835000

10.00

 

 

 

Total

18350000

100.00

 

 

 

AS ON 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Bulk Drugs (Registered Activity)

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Commercial Branch, Mid Corporate Group, Bank Street, Koti, Hyderabad – 500095, Andhra Pradesh, India 

Person Name (With Designation)

Not Divulged

Contact Number

91-40-24757979

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

SECURED LOANS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

20.669

19.013

Rupee term loans from banks

305.443

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

28.735

28.791

Loans repayable on demand from others

397.350

418.302

Total

752.197

466.106

 

Auditors :

 

Name :

P.S.N. Ravishanker and Associates

Chartered Accountants

Address :

Flat No. 205, B-Block, II Floor, Kushal Towers, Khairatabad, Hyderabad – 500 004, Andhra Pradesh, India

PAN No.:

AACFP1611J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20,000,000

Equity Shares

Rs. 10/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18350000

Equity Shares

Rs. 10/- each

Rs. 183.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

183.500

171.000

95.450

(b) Reserves & Surplus

724.446

533.163

429.455

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

25.420

Total Shareholders’ Funds (1) + (2)

907.946

704.163

550.325

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

326.112

19.013

3.178

(b) Deferred tax liabilities (Net)

23.559

22.101

21.456

(c) Other long term liabilities

0.000

0.000

13.339

(d) long-term provisions

7.643

5.055

4.842

Total Non-current Liabilities (3)

357.314

46.169

42.815

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

426.085

447.093

371.799

(b) Trade payables

1098.296

807.394

675.689

(c) Other current liabilities

28.926

13.974

33.165

(d) Short-term provisions

75.764

64.077

58.245

Total Current Liabilities (4)

1629.071

1332.538

1138.898

 

 

 

 

TOTAL

2894.331

2082.870

1732.038

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

365.379

352.727

360.224

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

726.314

402.173

215.587

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

141.111

22.808

14.625

Total Non-Current Assets

1232.804

777.708

590.436

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

417.717

330.749

260.587

(c) Trade receivables

1022.217

834.132

760.641

(d) Cash and cash equivalents

60.863

54.175

40.042

(e) Short-term loans and advances

17.561

13.827

33.837

(f) Other current assets

143.169

72.279

46.495

Total Current Assets

1661.527

1305.162

1141.602

 

 

 

 

TOTAL

2894.331

2082.870

1732.038

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

2821.209

2197.702

2039.300

 

Other Income

16.375

24.477

4.900

 

Increase/(Decrease) in Stocks

0.000

0.000

70.400

 

TOTAL                                    

2837.584

2222.179

2114.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1879.830

1481.933

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(27.368)

(45.121)

Including

 

Employees benefits expense

159.475

110.301

Financials

 

Other expenses

477.499

398.643

And

 

TOTAL                                    

(193.666)

0.000

Depreciation

 

 

 

 

Expenses

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

351.814

276.423

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

87.565

73.162

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

264.249

203.261

193.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

32.879

34.831

33.300

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

231.370

168.430

160.300

 

 

 

 

 

Less

TAX                                                                 

77.222

64.723

57.800

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

154.148

103.707

102.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

518.200

414.500

312.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

672.348

518.200

414.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.40

6.06

10.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

5.46

4.72

5.03

 

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.47

12.58

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.67

10.02

10.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.24

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.83

0.66

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.98

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

95.450

171.000

183.500

Reserves & Surplus

429.455

533.163

724.446

Share Application money pending allotment

25.420

0.000

0.000

Net worth

550.325

704.163

907.946

 

 

 

 

long-term borrowings

3.178

19.013

326.112

Short term borrowings

371.799

447.093

426.085

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

374.977

466.106

752.197

Debt/Equity ratio

0.681

0.662

0.828

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2039.300

2197.702

2821.209

 

 

7.767

28.371

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2039.300

2197.702

2821.209

Profit

102.500

103.707

154.148

 

5.03%

4.72%

5.46%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10505670

03/06/2014

520,000,000.00

State Bank of India

Commercial Branch, Mid Corporate Group, Bank Stre 
et, Koti, Hyderabad, Telangana - 500095, INDIA

C09082850

2

10469525

30/11/2013

16,599,364.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge C 
ity, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

B93266633

3

10468195

28/12/2013 *

261,200,000.00

State Bank of India

SME Branch, 2nd Floor, Chirag Ali Lane, Abids, Hy 
derabad, Andhra Pradesh - 500001, INDIA

B94670692

4

90343706

03/06/2014 *

1,190,000,000.00

State Bank of India

Credit Processing Cell, Commercial Branch, 2nd Fl 
oor ,Bank Street, Kothi, Hyderabad, Telangana - 50 
0095, INDIA

C06879415

5

90341155

29/12/2005 *

33,793,000.00

STATE BANK OF INDIA

COMMERCIALBRANCH-4168, HYDERABAD, Andhra Pradesh, 
INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office Buildings
  • Factory Buildings
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicles
  • Motor Vehicle
  • Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.62

UK Pound

1

Rs. 100.34

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.