MIRA INFORM REPORT

 

 

Report No. :

352960

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SANJANA CRYOGENIC STORAGES LIMITED

 

 

Registered Office :

116  Bajaj Bhavan 11th Floor, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22854662

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

25.08.1999

 

 

Com. Reg. No.:

11-121459

 

 

Capital Investment / Paid-up Capital :

Rs.22.500 Million

 

 

CIN No.:

[Company Identification No.]

U40106MH1999PLC121459

 

 

IEC No.:

0399049690

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS26987C

 

 

PAN No.:

[Permanent Account No.]

AADCS5093D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

·         Ammonia Storage Services to Hindalco Industries Limited and Tata Chemicals Limited

·         Generation and sale of wind power

·         Importer and trading in Nickel / Ammonia

·         Trading in Iron Ore

 

(Confirmed by management)

 

 

No. of Employees :

95 (Approximately) [In Office= 15 / In Factory= 80]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1999 having satisfactory track record.

 

For the financial year ended 2015, the company has reported increase in its total revenue profile by recording Rs.853.45 million as against Rs.361.07 million from its previous year record which further resulted to rise in net profit of the company.

 

The rating further also reflects company’s sound financial profile with good capital structure backed by its healthy networth base, comfortable liquidity position and strong debt protection metrics.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Bhoot

Designation :

Vice President – F & C

Contact No.:

91-9819028111

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

116  Bajaj Bhavan 11th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22854662

Mobile No.:

91-9819028111 (Mr. Anil)

Fax No.:

91-22-66352932

E-Mail :

scslmumbai@hathway.com

scslmumbai@rediffmail.com

Location :

Owned

 

 

Factory 1 :

P.O. Dahej, Lakhigam Village, District Bharuch – 392130, Gujarat, India

Tel. No.:

91-2641-251052

Fax No.:

91-2641-251052

E-Mail :

sanjana_dahej@rediffmail.com

Location :

Owned

 

 

Factory 2 :

Riverside Ring Road, Haldia, District Purba Midnapore – 721602, West Bengal, India

Tel. No.:

91-3224-253760

Fax No.:

91-3224-251110

E-Mail :

sanjana_haldia@rediffmail.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Ramavtar Goenka

Designation :

Managing Director

Address :

141-C, Grand Paradi Apartments, A. K. Marg, Mumbai – 400036, Maharashtra, India

Qualification :

Graduate Mumbai University

Date of Birth/Age :

08.12.1966

Date of Appointment :

25.08.1999

DIN No.:

00140203

 

 

Name :

Mr. Ramavtar Nathumal Goenka

Designation :

Director

Address :

131-C, Grand Paradi Apartments, A.K. Marg, Mumbai – 400036, Maharashtra, India

Qualification :

Graduate Bits Pilani

Date of Birth/Age :

15.07.1942

Date of Appointment :

25.08.1999

DIN No.:

00140376

 

 

Name :

Mr. Jay Sengupta

Designation :

Director

Address :

P-4, Priyambada Housing, Basudevpur, Khajanchak Midnapore – 721602, West Bengal, India

Qualification :

B.E.

Date of Birth/Age :

08.10.1945

Date of Appointment :

01.04.2005

DIN No.:

00441883

 

 

Name :

Mr. Shekhar Kumar Poddar

Designation :

Director

Address :

C-1/2, Birla Copper Township: Dahej, Village: Lakhigam, Bharuch – 392130, Gujarat, India

Qualification :

B.E.

Date of Birth/Age :

06.02.1959

Date of Appointment :

26.06.2013

DIN No.:

06578955

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Bhoot

Designation :

Vice President – F & C

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Goenka Ramavtar Sanjay

 

889200

Goenka Sanjay Rachana

 

532900

Goenka Sanjay Sanjana

 

10000

Sanjay Goenka HUF

 

37500

Modi Girdharilal

 

100

Lath Pawankumar

 

100

Hindalco Industries Limited,

 

780000

Jay Sengupta And Rachana Goenka (Jointly held Shares)

 

100

Asok Pramanik And Sanjay Goenka (Jointly held Shares)

 

100

 

 

 

Total

 

2250000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

34.67

Directors or relatives of Directors

65.32

Other top fifty shareholders

0.01

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Ammonia Storage Services to Hindalco Industries Limited and Tata Chemicals Limited

·         Generation and sale of wind power

·         Importer and trading in Nickel / Ammonia

·         Trading in Iron Ore

 

(Confirmed by management)

 

 

Products :

  • Nickel / Ammonia
  • Iron Ore

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Applicable

 

 

Imports :

 

Products :

  • Ammonia
  • Nickel

Countries :

  • Qatar
  • Saudi Arabia
  • Russia
  • European Countries

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

London Metals and Commodities Limited, USA

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

End Users

 

Company Name :

Hindalco Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

·         Tata Chemicals Limited

 

 

No. of Employees :

95 (Approximately) [In Office= 15 / In Factory= 80]

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

Corporate Banking Branch, 12 Mittal Tower, 1st Floor, A-Wing, Nariman Point, Mumbai – 400021, Maharashtra, India

Person Name (With Designation) :

Mr. Jaikishin Pahuja (Relationship Manager)

Contact Number :

91-9833316395

Name of Account Holder :

Sanjana Cryogenic Storages Limited

Account Number :

914030009126045

Account Since (Date/Year of Account Opening) :

More than 10 Years

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Credit Limit= Rs.520.000 million

Account Operation :

--

Remark :

Satisfactory

 

·         Axis Bank Limited, Axis House, Ground Floor, Bombay Dyeing Mills Compound, P. B. Marg, Mumbai - 400025, Maharashtra, India

 

·         UTI Bank Limited, Fort branch, universal Insurance Building, Sir P. M. Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         Barclays Bank PLC, 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         ICICI Bank Limited, ICICI Bank Tower, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

 

·         Standard Chartered Bank, 90, M G Road, Fort, Mumbai - 400021, Maharashtra, India

 

·         Coperative Centrale Raifeeisen -Boerenleen Bank, Croeselaan 18, P.O.Box.17100, 3500 Hg Utrecht, Singapore - 068896, Singapore

 

·         The Federal Bank Limited, Corporate Banking Branch, Nariman Bhavan, 1st Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Financial Institutions :

·         L & T Finance Limited, L&T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

·         Indostar Capital Finance Private Limited, Room # 6, 4th Floor, Commerce House, 2A, Ganesh Chandra Avenue, Kolkata - 700013, West Bengal, India

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountants

Address :

302, Eco Space, Off Old Nagardas Road, Mogra Village, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-67383900

Fax No.:

91-22-67383939

E-Mail :

aslco302@gmail.com

PAN No.:

AAAFC1257B

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Individual having 20% or more interest in the voting power of the enterprise :

·         Hindalco Industries Limited

 

 

Sister Concerns :

Name :

Avon Metals Corporation

Address :

116, Bajaj Bhavan, Nariman Point, Mumbai – 400021, Maharashtra, India

Line of Business :

Indenting Agent for London Metals and Commodities Limited, London Based Company.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10010000

Equity Shares

Rs.10/- each

Rs.100.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.500

22.500

22.500

(b) Reserves & Surplus

511.005

467.275

447.846

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

533.505

489.775

470.346

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

442.017

325.807

452.793

(b) Deferred tax liabilities (Net)

54.073

65.264

78.010

(c) Other long term liabilities

10.000

10.000

10.000

(d) long-term provisions

18.750

12.453

9.119

Total Non-current Liabilities (3)

524.840

413.524

549.922

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

51.249

98.821

160.592

(b) Trade payables

137.323

24.867

52.917

(c) Other current liabilities

336.791

547.390

437.560

(d) Short-term provisions

13.639

9.182

13.788

Total Current Liabilities (4)

539.002

680.260

664.857

 

 

 

 

TOTAL

1597.347

1583.559

1685.125

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

484.509

502.511

568.495

(ii) Intangible Assets

187.565

234.456

281.348

(iii) Capital work-in-progress

414.275

406.298

384.231

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.066

3.066

2.570

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

67.365

59.697

45.613

(e) Other Non-current assets

0.699

14.199

14.045

Total Non-Current Assets

1157.479

1220.227

1296.302

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.052

0.052

0.054

(b) Inventories

10.280

10.353

9.304

(c) Trade receivables

72.876

27.503

30.561

(d) Cash and cash equivalents

21.318

0.518

42.233

(e) Short-term loans and advances

332.349

323.289

301.089

(f) Other current assets

2.993

1.617

5.582

Total Current Assets

439.868

363.332

388.823

 

 

 

 

TOTAL

1597.347

1583.559

1685.125

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

836.727

343.991

567.346

 

 

Other Income

16.725

17.083

21.296

 

 

TOTAL                                    

853.452

361.074

588.642

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

484.600

0.000

118.223

 

 

Sales Tax

0.000

0.280

1.166

 

 

Excise Duty

0.000

0.494

0.956

 

 

Employee Benefits Expenses

56.286

42.927

43.312

 

 

Other Expenses

93.376

78.641

114.462

 

 

TOTAL                                    

634.262

122.342

278.119

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

219.190

238.732

310.523

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

91.414

106.981

94.706

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

127.776

131.751

215.817

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

91.729

113.184

121.826

 

 

 

 

 

Less

DEPRECIATION FOR EARLIER YEARS WRITTEN OFF

0.000

0.000

0.507

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

36.047

18.567

93.484

 

 

 

 

 

Less

TAX                                                     

(7.684)

(0.862)

20.250

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

43.731

19.429

73.234

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

484.600

0.800

108.103

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.44

8.63

32.55

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

342.495

209.076

Cash generated from operations

NA

82.070

180.987

Net cash flow from (used in) operations

NA

75.783

162.601

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

5.23

5.65

12.91

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

26.20

69.40

54.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.05

1.58

7.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.04

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.92

1.57

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

0.53

0.58

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

22.500

22.500

22.500

Reserves & Surplus

447.846

467.275

511.005

Net worth

470.346

489.775

533.505

 

 

 

 

long-term borrowings

452.793

325.807

442.017

Short term borrowings

160.592

98.821

51.249

Total borrowings

613.385

424.628

493.266

Debt/Equity ratio

1.304

0.867

0.925

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

567.346

343.991

836.727

 

 

(39.368)

143.241

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

567.346

343.991

836.727

Profit

73.234

19.429

43.731

 

12.91%

5.65%

5.23%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10589574

14/07/2015

25,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, I FLOOR, A WING,, MITTAL TOWERS, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C62818810

2

10521700

11/09/2014

40,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C21850581

3

10484232

19/06/2014 *

400,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, I FLOOR, A WING,, MITTAL TOWERS, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C10193480

4

10438823

08/08/2013 *

210,446,489.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B83689604

5

10271806

10/02/2011

142,600,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B06358055

6

10191559

27/08/2013 *

600,000,000.00

AXIS BANK LIMITED

GR FLR, AXIS HOUSE, UNIT C-2, WADIA INTER. CENTRE,
BOMBAY DYEING MILL COMPD., P. B. MARG, WORLI,, MUMBAI, MAHARASHTRA - 400025, INDIA

B84671007

7

10116394

19/06/2014 *

120,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, AXIS HOUSE, BOMBAY DYEING MILLS COMPOUND, P.B. MARG, WORLI,
MUMBAI, MAHARASHTRA - 400025, INDIA

C10192359

8

90144294

19/05/2003 *

200,000,000.00

UTI BANK LIMITED

FORT BRANCH, SIR P.M. ROAD, MUMBAI, MAHARASHTRA -
400001, INDIA

-

9

90144117

02/12/2003 *

250,000,000.00

UTI BANK LIMITED

FORT BRANCH, SIR P.M. ROAD, MUMBAI, MAHARASHTRA -
400001, INDIA

-

10

90143059

19/05/2003 *

250,000,000.00

UTI BANK LIMITED

FORT BRANCH, SIR P.M. ROAD, MUMBAI, MAHARASHTRA -
400001, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Electrical Installation

·         Computer

·         Vehicles

 

Intangible Assets

 

·         Iron Ore Rights

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.62

UK Pound

1

Rs.100.34

Euro

1

Rs.70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.