MIRA INFORM REPORT

 

 

Report No. :

353279

Report Date :

04.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ALVI TECH SERVICES PRIVATE LIMITED

 

 

Registered Office :

No. G-3, Ground Floor, Basement Shivam Palace, Chinchpada Road, Kalyan [East], Thane - 421306, Maharashtra

Tel. No.:

91-251-2252211

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.01.2006

 

 

Com. Reg. No.:

11-159477

 

 

Capital Investment / Paid-up Capital :

Rs. 44.000 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH2006PTC159477

 

 

IEC No.:

0306021820

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA07865E

 

 

PAN No.:

[Permanent Account No.]

AAFCA5622A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Engineering and Construction of Electrical and Instrumentation projects related to Oil and Gas field at onshore and offshore. [From Indirect Sources]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2006. It has moderate track record.

 

The company has reported decent increase in its net profit along with healthy cash accruals from its operations in the year 2014. However, less reserve level and slightly high debt level may affect the liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term Rating = B

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

November 2015

 

 

Rating Agency Name

ICRA

Rating

Short term Rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Krishna Nand Jagadish Trivedi

Designation :

Director

Contact No.:

91-9870618620

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

No. G-3, Ground Floor, Basement Shivam Palace, Chinchpada Road, Kalyan [East], Thane - 421306, Maharashtra, India

Tel. No.:

91-251-2252211

Mobile No.:

91-9870618620 [Mr. Krishna Nand Jagadish Trivedi]

Fax No.:

91-251-2251135

E-Mail :

knt@alvitech.com

Website :

http://www.alvitech.com

 

 

Factory :

A/61, M.I.D.C (Phase -1), Dombivali (East), Thane, Maharashtra, India

Tel. No.:

91-251-2800220

E-Mail :

works@alvitech.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Krishna Nand Jagadish Trivedi

Designation :

Managing director

Address :

108, Ganesh Kripa, Opposite Model College, Chinchpada Road, Kalyan, Thane - 421306, Maharashtra, India

Date of Birth/Age :

07.03.1962

Date of Appointment :

23.02.2006

PAN No.:

ACJPT7459H

DIN No.:

01922169

 

 

Name :

Mr. Alok Krishnanand Trivedi

Designation :

Director

Address :

108, Ganesh Kripa, Opposite Model College, Chinchpada Road, Kalyan, Thane - 421306, Maharashtra, India

Date of Birth/Age :

15.05.1986

Date of Appointment :

23.02.2006

PAN No.:

AEMPT9844D

DIN No.:

02465795

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Krishna Nand Jagdish Trivedi

2200000

50.00

Alok Krishna Nand Trivedi

1364000

31.00

Raj Kumari Krishna Nand Trivedi

418000

9.50

Vivek Krishna Nand Trivedi

418000

9.50

 

 

 

Total

 

4400000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Engineering and Construction of Electrical and Instrumentation projects related to Oil and Gas field at onshore and offshore. [From Indirect Sources]

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Bank of Baroda

Tisgaon Naka Branch, Balaji Apartment, Mumbai - 421306, Maharashtra, Mumbai

 

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Bank Overdraft/ Cash Credit

131.679

128.401

Others

3.090

3.453

 

 

 

Total

 

134.769

131.854

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ATS and Associates

Chartered Accountants

Address :

403, Building No.18, Saffron Regency Estate, Kalyan Shil Road, Dombivali [East], Kalyan - 421201, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

BIJPS8344B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,400,000

Equity Shares

Rs. 10/- each

Rs. 44.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,400,000

Equity Shares

Rs. 10/- each

Rs. 44.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

44.000

44.000

12.500

(b) Reserves & Surplus

24.492

17.884

14.301

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

14.450

14.450

45.950

Total Shareholders’ Funds (1) + (2)

82.942

76.334

72.751

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

149.473

147.354

63.273

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

149.473

147.354

63.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

15.500

(b) Trade payables

55.495

55.011

30.217

(c) Other current liabilities

1.663

0.143

0.000

(d) Short-term provisions

11.633

11.742

7.277

Total Current Liabilities (4)

68.791

66.896

52.994

 

 

 

 

TOTAL

301.206

290.584

189.018

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.497

47.272

42.790

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.677

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

45.174

47.272

42.790

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

27.239

30.629

0.032

(b) Inventories

77.457

32.173

28.620

(c) Trade receivables

107.829

180.304

103.535

(d) Cash and cash equivalents

17.122

0.206

6.092

(e) Short-term loans and advances

26.385

0.000

6.822

(f) Other current assets

0.000

0.000

1.127

Total Current Assets

256.032

243.312

146.228

 

 

 

 

TOTAL

301.206

290.584

189.018

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales

NA

NA

165.045

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

32.454

25.241

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

20.673

17.335

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

11.781

7.906

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.850

2.718

 

 

 

 

 

 

 

PROFIT BEFORE TAX

5.931

5.188

3.911

 

 

 

 

 

Less

TAX                                                                 

0.000

1.606

1.208

 

 

 

 

 

 

PROFIT AFTER TAX

5.931

3.582

2.703

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.35

0.81

2.16

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

NA

1.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.97

1.79

2.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.80

1.93

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.72

3.64

2.76

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.500

44.000

44.000

Reserves & Surplus

14.301

17.884

24.492

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

45.950

14.450

14.450

Net worth

72.751

76.334

82.942

 

 

 

 

Long-term borrowings

63.273

147.354

149.473

Short term borrowings

15.500

0.000

0.000

Total borrowings

78.773

147.354

149.473

Debt/Equity ratio

1.083

1.930

1.802

 

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10381030

18/03/2014 *

226,739,000.00

BANK OF BARODA

TISGAON NAKA BRANCH, BALAJI APARTMENT, POONA LINK ROAD, TISGAON NAKA, KALYAN (EAST), KALYAN, MAHARASHTRA - 421306, INDIA

C00627257

2

10131727

17/07/2014 *

226,739,000.00

BANK OF BARODA

TISGAON NAKA BRANCH, BALAJI APARTMENT, POONA LINK ROAD, TISGAON NAKA, KALYAN (EAST), MUMBAI, MAHARASHTRA - 421306, INDIA

C39450606

3

10006982

25/05/2012 *

96,999,000.00

BANK OF BARODA

TISGAON NAKA BRANCH, BALAJI APARTMENT, POONA LINK ROAD, TISGAON NAKA, KALYAN (EAST), KALYAN, MAHARASHTRA - 421306, INDIA

B41379926

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and Advances from related parties

14.704

15.500

 

 

 

Total

 

14.704

15.500

 

 

OPERATIONS

 

The Company lays thrust on R&D activities, resulting innovations techniques and improved methods in engineering resulting substantial savings in time and costs.

 

The Directors have continued their efforts to streaming and consolidating the operations of the company. The prime object is to keep pace in the current competitive conditions and ENHANCE THE SHAREHOLDERS VALUE.

 

The company has continued its trust on optimum operations, better product mix, value addition and quality standard conforming to the highest standards.

 

The Company has entered into various contracts in the areas of manufacturing products. While benefits from such contracts will accrue in the future years, the Board of Directors shall periodically review their progress.


FIXED ASSETS:

 

·         Furniture and Fixture

·         Air Conditioner

·         Vehicles

·         Electrical Equipments

·         Inverter

·         Plant and Machinery

·         Tools and Machinery

·         Computer

·         Other Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.75

UK Pound

1

Rs. 99.61

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.