|
Report No. : |
353098 |
|
Report Date : |
04.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
MOHAN
SPINTEX INDIA LIMITED |
|
|
|
|
Registered
Office : |
D. No.11-40-1, S-1A, Chitturi
Complex, Pulipativari Street, Vijayawada – 520 001, Andhra Pradesh |
|
Tel. No.: |
91-866-2466266 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.05.2005 |
|
|
|
|
Com. Reg. No.: |
01-046188 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 564.852 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18100AP2005PLC046188 |
|
|
|
|
IEC No.: |
0905008308 |
|
|
|
|
TIN No.: |
28630189388 37630189388 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AARPV7157L AAECM2744G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged manufacturing different counts of cotton yarn. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1700 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3210000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was
incorporated in the year 2005 and it is engaged in manufacturing textile
jungle of cotton yarns. For the financial
year ended 2014, company has reported 28.37% sales turnover growth as
compared to previous sales turnover and it has maintained satisfactory
profitability margins at 6.77% during the year under a review. Rating draw
strength from the experienced promoters supported by presence of the company
facilities in the cotton-growing region of Andhra Pradesh with easy
availability of raw material, geographical revenue diversification and
incentives from the state government of Andhra Pradesh under industry
investment Promotion Policy. Rating also takes
into account of company’s satisfactory financial profile marked by its sound networth
base and above average debt coverage indicators. However, rating
strength is partially offset by volatility in cotton and yarn prices led to
affect profit margin of the company and working capital intensive nature of
operations. Trade relation are
reported as fair. Payment terms are reported to be usually correct. In view of
aforesaid, the company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long-term Bank Facilities: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
28.08.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-term Bank Facilities: A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
28.08.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Balkrishna |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-866-2466166 |
|
Date : |
02.12.2015 |
LOCATIONS
|
Registered Office : |
D. No.11-40-1, S-1A,
Chitturi Complex, Pulipativari Street, Vijayawada – 520001, Andhra Pradesh,
India |
|
Tel. No. : |
Not Available |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
#48-12-17, Near ESI Bus Stop, Eluru Road,
Gunadala, Vijayawada – 520 004, Andhra Pradesh, India |
|
Tel. No. : |
91-866-2466266/ 2466277/
2466288 |
|
Fax No. : |
91-866-2466166 |
|
|
|
|
Factory 1 : |
Unit-I: Vattigudipadu, Agiripalli
Mandal, Krishna District – 521 211, Andhra Pradesh, India |
|
Tel. No. : |
91-8656-250456/ 250565 |
|
Fax No. : |
91-8656-250453 |
|
|
|
|
Factory 2 : |
Unit-II: Remalle, Bapulapadu Mandal, Krishna
District – 521 110, Andhra Pradesh, India |
|
Tel. No. : |
91-8656-239555/ 557/ 558 |
|
Fax No. : |
91-8656-239556 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Mohan Rao Vallabhaneni |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
59-7-3A,
Acharya Ranga Street, Ramachandra Nagar, Vijayawada – 520 008, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.10.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00320520 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AARPV7157L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhakar Chowdary Vallabhaneni |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
59-7-3A,
Acharya Ranga Street, Ramachandra Nagar, Vijayawada – 520 008, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.06.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABXPV8246M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00320555 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravi Kumar Gottimukkala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
72-5-5,
Lakshmi Nursing Home Street, Patamata, Vijayawada – 520 007, Andhra Pradesh,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.04.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.05.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00295152 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Yantrapragada Subba Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
20990,
Valley Green Drive, Apt Cupertno, CA 95014, USA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.07.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
03560766 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yantrapragada Bhaskararao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.
No.3-7-10, Ramnagar, Nidadavolu – 534 301, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01777661 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Bobba Venkateswararao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.
No.40-25-18/1, Netaji Street, Patamata Lanka, Vijayawada – 520 010, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00161960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
APJPB0327N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sankar Rao Koneru |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
55-6-16,
Krishna Mandir Road, Venkojipalem, Visakhapatnam – 530 022, Andhra Pradesh,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00133956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Venkatanjan Kakarala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
54-14/1-6/1,
Srinivasa Nagar, Vijayawada – 520 008, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.02.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00680580 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mohana Kumari Ravella |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9-63-69,
Hameed Street, Vijayawada – 520 001, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.05.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02303947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Padmini Vallabhaneni |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.
No.59-7-3/A, Acharya Ranga Street, Rama Chandra Rao Nagar, Ward No.42,
Vijayawada – 520 010, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.06.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02317647 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABXPV5566A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ramaprasad Chalasani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-14-262-4/902b, Manjeera Heights, B-Block, Phase 1, Chitra Layout, LB Nagar, Hyderabad-500074, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.12.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
07030015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Muthulur Subramanyam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Qtr No S3 Bungalows Area, Laxmidevipalli, Kothagudem-507101, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.12.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00105017 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Balkrishna |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 15.05.2013
SHAREHOLDING DETAILS FILE ATTACHED.
AS ON 15.05.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings [(Foreign institutional investor(s), Foreign
companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas
Corporate bodies or Others] |
7.44 |
|
Directors or relatives of Directors |
60.14 |
|
Others |
32.42 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged manufacturing different counts of cotton yarn. (Registered Activity) |
|
|
|
|
Products : |
Cotton Yarn |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Machinery |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C / Cheque |
|
|
|
|
Purchasing : |
L/C / Cheque |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Retailer and End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
1700 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Prasad and Company Chartered Accountants |
|
Address : |
29-13-46, Kaleswararao Road, Suryarao Pet, Vijayawada, Andhra Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACHPP4796K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 06.08.2014
Authorised Capital : Rs.585.000 million
Issued, Subscribed & Paid-up Capital : Rs.585.000 million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
58500000 |
Equity Shares |
Rs.10/- each |
Rs.585.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56485220 |
Equity Shares |
Rs.10/- each |
Rs.564.852 million |
|
|
|
|
|
AS ON 15.05.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
52650000 |
Equity Shares |
Rs.10/- each |
Rs.526.500 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
41950014 |
Equity Shares |
Rs.10/- each |
Rs.419.500 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
564.852 |
419.500 |
360.350 |
|
(b) Reserves & Surplus |
538.563 |
287.253 |
126.836 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
20.156 |
25.100 |
2.350 |
|
Total
Shareholders’ Funds (1) + (2) |
1123.571 |
731.853 |
489.536 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
1100.137 |
1203.786 |
1394.337 |
|
(b) Deferred tax liabilities (Net) |
102.764 |
92.363 |
83.624 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1202.901 |
1296.149 |
1477.961 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
599.392 |
434.193 |
475.464 |
|
(b) Trade
payables |
15.021 |
14.366 |
59.500 |
|
(c) Other
current liabilities |
342.463 |
296.763 |
211.246 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
956.876 |
745.322 |
746.210 |
|
|
|
|
|
|
TOTAL |
3283.348 |
2773.324 |
2713.707 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1788.670 |
1847.530 |
1856.554 |
|
(ii)
Intangible Assets |
1.709 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
75.082 |
8.416 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.918 |
0.000 |
|
(b) Non-current Investments |
0.200 |
0.100 |
0.100 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
121.193 |
29.596 |
19.697 |
|
(e) Other
Non-current assets |
0.500 |
1.001 |
1.501 |
|
Total Non-Current
Assets |
1987.354 |
1887.561 |
1877.852 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
738.024 |
490.495 |
493.547 |
|
(c) Trade
receivables |
181.695 |
167.410 |
160.880 |
|
(d) Cash
and cash equivalents |
1.660 |
1.751 |
0.677 |
|
(e)
Short-term loans and advances |
171.721 |
125.074 |
180.751 |
|
(f) Other
current assets |
202.894 |
101.033 |
0.000 |
|
Total Current
Assets |
1295.994 |
885.763 |
835.855 |
|
|
|
|
|
|
TOTAL |
3283.348 |
2773.324 |
2713.707 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
3710.213 |
2902.426 |
1903.750 |
|
|
|
Other Income |
50.553 |
26.801 |
3.226 |
|
|
|
TOTAL |
3760.766 |
2929.227 |
1906.976 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials
consumed |
2468.649 |
1775.722 |
1456.487 |
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(69.900) |
38.324 |
(149.140) |
|
|
|
Employee benefit expense |
111.303 |
93.256 |
73.458 |
|
|
|
Other expenses |
573.844 |
480.730 |
254.605 |
|
|
|
TOTAL |
3083.896 |
2388.032 |
1635.410 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
676.870 |
541.195 |
271.566 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
237.761 |
228.383 |
161.655 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
439.109 |
312.812 |
109.911 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
103.897 |
101.017 |
77.672 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
335.212 |
211.795 |
32.239 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
83.902 |
51.378 |
47.991 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
251.310 |
160.417 |
(15.752) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
1423.551 |
367.261 |
17.583 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.45 |
3.82 |
NA |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
3900.000 |
Expected Sales (2015-2016) : Rs.5500.000 Million
The above information has been parted by Mr. Balkrishna (Accounts
Department)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
220.200 |
192.824 |
153.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
6.77 |
5.53 |
(0.83) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
18.24 |
18.65 |
14.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.45 |
7.66 |
1.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.29 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.71 |
2.50 |
4.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35 |
1.19 |
1.12 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
360.350 |
419.500 |
564.852 |
|
Reserves & Surplus |
126.836 |
287.253 |
538.563 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
2.350 |
25.100 |
20.156 |
|
Net
worth |
489.536 |
731.853 |
1123.571 |
|
|
|
|
|
|
long-term borrowings |
1394.337 |
1203.786 |
1100.137 |
|
Short term borrowings |
475.464 |
434.193 |
599.392 |
|
Current maturities of
long-term debts |
153.000 |
192.824 |
220.200 |
|
Total
borrowings |
2022.801 |
1830.803 |
1919.729 |
|
Debt/Equity
ratio |
4.132 |
2.502 |
1.709 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Revenue from operations |
1903.750 |
2902.426 |
3710.213 |
|
|
|
52.458 |
27.831 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Revenue from operations |
1903.750 |
2902.426 |
3710.213 |
|
Profit |
(15.752) |
160.417 |
251.310 |
|
|
(0.83%) |
5.53% |
6.77% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
No |
|
18] |
Major suppliers |
Yes |
|
19] |
Major customers |
Yes |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
Yes |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW:
Subject, founded in the year 2005 with an object to establish spinning
and textile mills. The registered office of the company situated at Vijayawada,
A.P. The Company is manufacturing different counts of cotton yarn, achieved a
turnover of Rs.3710.212 million for the year ending 31st March, 2014
and earned a net profit of Rs.251.310 million for the above period.
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
85.802 |
13.478 |
|
Loans and advances from others |
85.298 |
49.500 |
|
Total |
171.100 |
62.978 |
INDEX OF CHARGES
|
S.
No. |
Charge
ID |
Date
of Charge Creation/Modification |
Charge
amount secured |
Charge
Holder |
Address |
Service
Request Number (SRN) |
|
1 |
10477318 |
10/01/2014 |
135,000,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P.B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA,
ANDHRA PRADESH - 520001, INDIA |
B96217435 |
|
2 |
10405793 |
28/12/2012 |
35,000,000.00 |
INDIAN
OVERSEAS BANK |
RING
ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA |
B68852763 |
|
3 |
10331963 |
16/08/2014
* |
812,000,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA,
ANDHRA PRADESH - 520001, INDIA |
C16618795 |
|
4 |
10294138 |
20/06/2011 |
11,000,000.00 |
INDIAN
OVERSEAS BANK |
RING
ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA |
B15792476 |
|
5 |
10294128 |
16/06/2011 |
16,900,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA,
ANDHRA PRADESH - 520001, INDIA |
B15789886 |
|
6 |
10294132 |
09/06/2011 |
197,500,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA,
ANDHRA PRADESH - 520001, INDIA |
B15790504 |
|
7 |
10268112 |
26/11/2014
* |
4,015,700,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA
PRADESH - 520001, INDIA |
C37604790 |
|
8 |
10248358 |
14/12/2011
* |
325,000,000.00 |
INDIAN
OVERSEAS BANK |
RING
ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA |
B29947199 |
|
9 |
10202312 |
04/02/2010
* |
607,500,000.00 |
ANDHRA
BANK |
R.
R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA,
ANDHRA PRADESH - 520001, INDIA |
A80779739 |
|
10 |
10003742 |
20/06/2011
* |
673,400,000.00 |
STATE
BANK OF INDIA |
PATAMATA
BRANCH, PATAMATA, VIJAYAWADA, ANDHRA PRADESH - 520007, INDIA |
B16040990 |
* Date of charge modification
FIXED ASSETS
·
Land
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.61 |
|
|
1 |
Rs.100.34 |
|
Euro |
1 |
Rs.70.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
-- PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.