MIRA INFORM REPORT

 

 

Report No. :

353098

Report Date :

04.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MOHAN SPINTEX INDIA LIMITED

 

 

Registered Office :

D. No.11-40-1, S-1A, Chitturi Complex, Pulipativari Street, Vijayawada – 520 001, Andhra Pradesh

Tel. No.:

91-866-2466266

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.05.2005

 

 

Com. Reg. No.:

01-046188

 

 

Capital Investment / Paid-up Capital :

Rs. 564.852 million

 

 

CIN No.:

[Company Identification No.]

U18100AP2005PLC046188

 

 

IEC No.:

0905008308

 

 

TIN No.:

28630189388

37630189388

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AARPV7157L

AAECM2744G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged manufacturing different counts of cotton yarn. (Registered Activity)

 

 

No. of Employees :

1700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2005 and it is engaged in manufacturing textile jungle of cotton yarns.

 

For the financial year ended 2014, company has reported 28.37% sales turnover growth as compared to previous sales turnover and it has maintained satisfactory profitability margins at 6.77% during the year under a review.

 

Rating draw strength from the experienced promoters supported by presence of the company facilities in the cotton-growing region of Andhra Pradesh with easy availability of raw material, geographical revenue diversification and incentives from the state government of Andhra Pradesh under industry investment Promotion Policy.

 

Rating also takes into account of company’s satisfactory financial profile marked by its sound networth base and above average debt coverage indicators.

 

However, rating strength is partially offset by volatility in cotton and yarn prices led to affect profit margin of the company and working capital intensive nature of operations.

 

Trade relation are reported as fair. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.        

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Bank Facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

28.08.2015

 

Rating Agency Name

CARE

Rating

Short-term Bank Facilities: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

28.08.2015

 

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Balkrishna

Designation :

Accounts Department

Contact No.:

91-866-2466166

Date :

02.12.2015

 

 

LOCATIONS

 

Registered Office :

D. No.11-40-1, S-1A, Chitturi Complex, Pulipativari Street, Vijayawada – 520001, Andhra Pradesh, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

md@mohanspintex.com

marketing@mohanspintex.com

info@mohanspintex.com

mohanspintexind@rediffmail.com

Website :

http://www.mohanspintex.com

 

 

Corporate Office :

#48-12-17, Near ESI Bus Stop, Eluru Road, Gunadala, Vijayawada – 520 004, Andhra Pradesh, India

Tel. No. :

91-866-2466266/ 2466277/ 2466288

Fax No. :

91-866-2466166

 

 

Factory 1 :

Unit-I:

Vattigudipadu, Agiripalli Mandal, Krishna District – 521 211, Andhra Pradesh, India

Tel. No. :

91-8656-250456/ 250565

Fax No. :

91-8656-250453

 

 

Factory 2 :

Unit-II:

Remalle, Bapulapadu Mandal, Krishna District – 521 110, Andhra Pradesh, India

Tel. No. :

91-8656-239555/ 557/ 558

Fax No. :

91-8656-239556

 

 

DIRECTORS

 

AS ON 31.03.2015  

 

Name :

Mr. Mohan Rao Vallabhaneni

Designation :

Director

Address :

59-7-3A, Acharya Ranga Street, Ramachandra Nagar, Vijayawada – 520 008, Andhra Pradesh, India

Date of Birth/Age :

19.10.1939

Date of Appointment :

01.04.2008

DIN No. :

00320520

PAN No.:

AARPV7157L

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

01/04/2008

11/05/2005

-

Active

NO

2

U40108AP2014PTC095240

MOHAN RENEWABLE ENERGY INDIA PRIVATE LIMITED

Director

05/09/2014

05/09/2014

-

Active

NO

 

 

Name :

Mr. Sudhakar Chowdary Vallabhaneni

Designation :

Managing Director

Address :

59-7-3A, Acharya Ranga Street, Ramachandra Nagar, Vijayawada – 520 008, Andhra Pradesh, India

Date of Birth/Age :

06.06.1969

Date of Appointment :

10.03.2013

PAN No.:

ABXPV8246M

DIN No. :

00320555

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Managing director

10/03/2013

11/05/2005

-

Active

NO

2

U24121DL2005PLC143452

KRIBHCO SHYAM FERTILIZERS LIMITED

Nominee director

08/12/2005

08/12/2005

10/09/2007

Active

NO

3

U70200DL2009PLC189405

KRIBHCO INFRASTRUCTURE LIMITED

Director

16/04/2009

16/04/2009

-

Active

NO

4

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

19/09/2013

19/09/2013

-

Active

NO

5

U74900AP2013PLC091220

SOUTHERN VALLEY VENTURES LIMITED

Director

22/11/2013

22/11/2013

19/05/2014

Active

NO

6

U45200AP2014PTC094680

MOHAN DWELLINGS PRIVATE LIMITED

Director

24/06/2014

24/06/2014

-

Active

NO

7

U51900AP2014PTC095198

MOHAN MERCANTILE INDIA PRIVATE LIMITED

Director

02/09/2014

02/09/2014

-

Active

NO

8

U40108AP2014PTC095240

MOHAN RENEWABLE ENERGY INDIA PRIVATE LIMITED

Director

05/09/2014

05/09/2014

-

Active

NO

 

 

Name :

Mr. Ravi Kumar Gottimukkala

Designation :

Director

Address :

72-5-5, Lakshmi Nursing Home Street, Patamata, Vijayawada – 520 007, Andhra Pradesh, India

Date of Birth/Age :

29.04.1970

Date of Appointment :

11.05.2005

DIN No. :

00295152

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

11/05/2005

11/05/2005

-

Active

NO

2

U45200AP2014PTC094680

MOHAN DWELLINGS PRIVATE LIMITED

Director

24/06/2014

24/06/2014

-

Active

NO

 

 

Name :

Yantrapragada Subba Rao

Designation :

Director

Address :

20990, Valley Green Drive, Apt Cupertno, CA 95014, USA

Date of Birth/Age :

11.07.1965

Date of Appointment :

08.07.2005

DIN No. :

03560766

 

 

Name :

Mr. Yantrapragada Bhaskararao

Designation :

Alternate Director

Address :

D. No.3-7-10, Ramnagar, Nidadavolu – 534 301, Andhra Pradesh, India

Date of Birth/Age :

07.07.1939

Date of Appointment :

08.07.2005

DIN No. :

01777661

 

 

Name :

Bobba Venkateswararao

Designation :

Director

Address :

D. No.40-25-18/1, Netaji Street, Patamata Lanka, Vijayawada – 520 010, Andhra Pradesh, India

Date of Birth/Age :

01.01.1960

Date of Appointment :

31.03.2006

DIN No. :

00161960

PAN No.:

APJPB0327N

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01222AP1988PTC008154

KAMADHENU FEEDS PRIVATE LIMITED

Managing director

05/01/1988

05/01/1988

-

Active

NO

2

U40101KA2005PTC035803

SRI NIRMALA POWER PRIVATE LIMITED

Director

02/06/2005

02/06/2005

-

Dormant

NO

3

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

31/03/2006

31/03/2006

-

Active

NO

4

U40108AP2014PTC095240

MOHAN RENEWABLE ENERGY INDIA PRIVATE LIMITED

Director

05/09/2014

05/09/2014

-

Active

NO

 

 

Name :

Sankar Rao Koneru

Designation :

Director

Address :

55-6-16, Krishna Mandir Road, Venkojipalem, Visakhapatnam – 530 022, Andhra Pradesh, India

Date of Birth/Age :

15.04.1960

Date of Appointment :

31.03.2006

DIN No. :

00133956

 

 

Name :

Venkatanjan Kakarala

Designation :

Director

Address :

54-14/1-6/1, Srinivasa Nagar, Vijayawada – 520 008, Andhra Pradesh, India

Date of Birth/Age :

08.02.1962

Date of Appointment :

28.09.2011

DIN No. :

00680580

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210AP1987PTC007283

MAGNA ENGINEERING PRODUCTS PRIVATE LIMITED

Whole-time director

16/08/1988

16/08/1988

-

Active

NO

2

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

28/09/2011

18/08/2006

-

Active

NO

3

U51900AP2014PTC095198

MOHAN MERCANTILE INDIA PRIVATE LIMITED

Director

02/09/2014

02/09/2014

-

Active

NO

 

 

Name :

Mohana Kumari Ravella

Designation :

Director

Address :

9-63-69, Hameed Street, Vijayawada – 520 001, Andhra Pradesh, India

Date of Birth/Age :

04.05.1959

Date of Appointment :

08.08.2008

DIN No. :

02303947

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

08/08/2008

08/08/2008

-

Active

NO

2

U51900AP2014PTC095198

MOHAN MERCANTILE INDIA PRIVATE LIMITED

Director

02/09/2014

02/09/2014

-

Active

NO

 

 

Name :

Padmini Vallabhaneni

Designation :

Director

Address :

D. No.59-7-3/A, Acharya Ranga Street, Rama Chandra Rao Nagar, Ward No.42, Vijayawada – 520 010, Andhra Pradesh, India

Date of Birth/Age :

13.06.1970

Date of Appointment :

08.08.2008

DIN No. :

02317647

PAN No.:

ABXPV5566A

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP2005PLC046188

MOHAN SPINTEX INDIA LIMITED

Director

08/08/2008

08/08/2008

-

Active

NO

2

U45200AP2014PTC094680

MOHAN DWELLINGS PRIVATE LIMITED

Director

24/06/2014

24/06/2014

-

Active

NO

 

 

Name :

Ramaprasad Chalasani

Designation :

Director

Address :

1-14-262-4/902b, Manjeera Heights, B-Block, Phase 1, Chitra Layout, LB Nagar, Hyderabad-500074, Telangana, India

Date of Appointment :

15.12.2014

DIN No. :

07030015

 

 

Name :

Muthulur Subramanyam

Designation :

Director

Address :

Qtr No S3 Bungalows Area, Laxmidevipalli, Kothagudem-507101, Andhra Pradesh, India

Date of Appointment :

15.12.2014

DIN No. :

00105017

 

 

KEY EXECUTIVES

 

Name :

Mr. Balkrishna

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.05.2013  

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

AS ON 15.05.2013  

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings [(Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

7.44

Directors or relatives of Directors

60.14

Others

32.42

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged manufacturing different counts of cotton yarn. (Registered Activity)

 

 

Products :

Cotton Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • China
  • Pakistan

 

 

Imports :

 

Products :

Machinery

Countries :

  • Germany
  • Switzerland 

 

 

Terms :

 

Selling :

L/C / Cheque

 

 

Purchasing :

L/C / Cheque

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Cotton Corporation of India

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

Customers :

Retailer and End Users

Reference :

Mahaveer Textile Agency

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

No. of Employees :

1700 (Approximately)

 

 

Bankers :

Banker Name

Andhra Bank

Branch Address

R. R. Appa Rao Street, P.B. No.22, Andhra Bank Buildings, Vijayawada – 520 001, Andhra Pradesh, India

Person Name (With Designation)

Not Divulged 

Contact Number

91-866-2560402

Name of Account Holder

Not Divulged 

Account Number

60613100000122

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Management non-cooperative

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

925.735

1136.438

Loans taken for vehicles

3.302

4.370

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

594.331

434.193

Loans and advances from directors

5.061

0.000

Total

1528.429

1575.001

 

Auditors :

 

Name :

Prasad and Company

Chartered Accountants

Address :

29-13-46, Kaleswararao Road, Suryarao Pet, Vijayawada, Andhra Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHPP4796K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 06.08.2014

 

Authorised Capital : Rs.585.000 million

 

Issued, Subscribed & Paid-up Capital : Rs.585.000 million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58500000

Equity Shares

Rs.10/- each

Rs.585.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56485220

Equity Shares

Rs.10/- each

Rs.564.852 million

 

 

 

 

 

AS ON 15.05.2013  

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52650000

Equity Shares

Rs.10/- each

Rs.526.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41950014

Equity Shares

Rs.10/- each

Rs.419.500 million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

564.852

419.500

360.350

(b) Reserves & Surplus

538.563

287.253

126.836

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

20.156

25.100

2.350

Total Shareholders’ Funds (1) + (2)

1123.571

731.853

489.536

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1100.137

1203.786

1394.337

(b) Deferred tax liabilities (Net)

102.764

92.363

83.624

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1202.901

1296.149

1477.961

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

599.392

434.193

475.464

(b) Trade payables

15.021

14.366

59.500

(c) Other current liabilities

342.463

296.763

211.246

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

956.876

745.322

746.210

 

 

 

 

TOTAL

3283.348

2773.324

2713.707

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1788.670

1847.530

1856.554

(ii) Intangible Assets

1.709

0.000

0.000

(iii) Capital work-in-progress

75.082

8.416

0.000

(iv) Intangible assets under development

0.000

0.918

0.000

(b) Non-current Investments

0.200

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

121.193

29.596

19.697

(e) Other Non-current assets

0.500

1.001

1.501

Total Non-Current Assets

1987.354

1887.561

1877.852

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

738.024

490.495

493.547

(c) Trade receivables

181.695

167.410

160.880

(d) Cash and cash equivalents

1.660

1.751

0.677

(e) Short-term loans and advances

171.721

125.074

180.751

(f) Other current assets

202.894

101.033

0.000

Total Current Assets

1295.994

885.763

835.855

 

 

 

 

TOTAL

3283.348

2773.324

2713.707

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

3710.213

2902.426

1903.750

 

 

Other Income

50.553

26.801

3.226

 

 

TOTAL                                    

3760.766

2929.227

1906.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2468.649

1775.722

1456.487

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(69.900)

38.324

(149.140)

 

 

Employee benefit expense

111.303

93.256

73.458

 

 

Other expenses

573.844

480.730

254.605

 

 

TOTAL                                    

3083.896

2388.032

1635.410

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

676.870

541.195

271.566

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

237.761

228.383

161.655

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

439.109

312.812

109.911

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

103.897

101.017

77.672

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

335.212

211.795

32.239

 

 

 

 

 

Less

TAX                                                                 

83.902

51.378

47.991

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

251.310

160.417

(15.752)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY 

1423.551

367.261

17.583

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.45

3.82

NA

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3900.000

 

 

Expected Sales (2015-2016) : Rs.5500.000 Million

 

The above information has been parted by Mr. Balkrishna (Accounts Department)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

220.200

192.824

153.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.77

5.53

(0.83)

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

18.24

18.65

14.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.45

7.66

1.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.29

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.71

2.50

4.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.19

1.12

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

360.350

419.500

564.852

Reserves & Surplus

126.836

287.253

538.563

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

2.350

25.100

20.156

Net worth

489.536

731.853

1123.571

 

 

 

 

long-term borrowings

1394.337

1203.786

1100.137

Short term borrowings

475.464

434.193

599.392

Current maturities of long-term debts

153.000

192.824

220.200

Total borrowings

2022.801

1830.803

1919.729

Debt/Equity ratio

4.132

2.502

1.709

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from operations

1903.750

2902.426

3710.213

 

 

52.458

27.831

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from operations

1903.750

2902.426

3710.213

Profit

(15.752)

160.417

251.310

 

(0.83%)

5.53%

6.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

Yes

19]

Major customers

Yes

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

Yes

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

COMPANY OVERVIEW:

 

Subject, founded in the year 2005 with an object to establish spinning and textile mills. The registered office of the company situated at Vijayawada, A.P. The Company is manufacturing different counts of cotton yarn, achieved a turnover of Rs.3710.212 million for the year ending 31st March, 2014 and earned a net profit of Rs.251.310 million for the above period.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

85.802

13.478

Loans and advances from others

85.298

49.500

Total

171.100

62.978

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10477318

10/01/2014

135,000,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P.B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

B96217435

2

10405793

28/12/2012

35,000,000.00

INDIAN OVERSEAS BANK

RING ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA

B68852763

3

10331963

16/08/2014 *

812,000,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

C16618795

4

10294138

20/06/2011

11,000,000.00

INDIAN OVERSEAS BANK

RING ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA

B15792476

5

10294128

16/06/2011

16,900,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

B15789886

6

10294132

09/06/2011

197,500,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

B15790504

7

10268112

26/11/2014 *

4,015,700,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

C37604790

8

10248358

14/12/2011 *

325,000,000.00

INDIAN OVERSEAS BANK

RING ROAD BRANCH, NEAR BENZ CIRCLE, VIJAYAWADA, ANDHRA PRADESH - 520008, INDIA

B29947199

9

10202312

04/02/2010 *

607,500,000.00

ANDHRA BANK

R. R. APPA RAO STREET, P. B. NO.22, ANDHRA BANK BUILDINGS, VIJAYAWADA, ANDHRA PRADESH - 520001, INDIA

A80779739

10

10003742

20/06/2011 *

673,400,000.00

STATE BANK OF INDIA

PATAMATA BRANCH, PATAMATA, VIJAYAWADA, ANDHRA PRADESH - 520007, INDIA

B16040990

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.61

UK Pound

1

Rs.100.34

Euro

1

Rs.70.66                                            

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.