MIRA INFORM REPORT

 

 

Report No. :

352612

Report Date :

03.12.2015

 

IDENTIFICATION DETAILS

 

Name :

S M I COATED PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

51, Shiv Shakti Industrial Estate Opposite Mittal Estate, Andheri Kurla Road, Mumbai – 400053, Maharashtra

Tel. No.:

91-22-42048000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.2003

 

 

Com. Reg. No.:

11-139869

 

 

Capital Investment / Paid-up Capital :

Rs. 19.600 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2003PTC139869

 

 

IEC No.:

0303072687

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19177E

 

 

PAN No.:

[Permanent Account No.]

AAHCS411SN

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter and Importer of Label stock solutions. (Confirmed by management)

 

 

No. of Employees :

180 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a proprietorship concern in 1993 and converted into a limited company in 2003. The company is engaged in the manufacturing, exporting and importing of paper based and filmic sticker labels. The company has its registered office at Andheri and manufacturing facility at Ambernath, Thane.

 

For the financial year ended 2014, the company has reported growth of 20.43% in its revenue and it has average decent profitability margins at 5.84% during the year under a review.

 

Rating also takes into consideration company’s sound financial risk profile backed by adequate operating efficiency and above average liquidity position of the company.

 

Rating also takes a positive note on established experience of the promoter-director in the label industry and positive growth prospectus for the labels demand driven by growth in the packaging industry.

 

Rating strength partially offset by intensely competitive nature of the label industry and susceptibility to forex fluctuations.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

Note: As per our sources and investigation, partial information on company’s background taken from indirect sources i.e. ICRA. Furthermore, as per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but the documents related to the financials for the year 31.03.2015 are not available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2015

 

Rating Agency Name

ICRA

Rating

Unallocated Limits = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

February 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Imran

Designation :

Accounts Executive

Contact No.:

91-22-42048000

Date:

02.12.2015

 

 

LOCATIONS

 

Registered Office :

51, Shiv Shakti Industrial Estate Opposite Mittal Estate, Andheri Kurla Road, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-42048000/ 66924530/ 66924531

Fax No.:

91-22-28523897

E-Mail :

mushi@smicoatedproducts.com

contactus@smicoatedproducts.com

smind1@vsnl.com

contactus@smicoatedproducts.com

sameer@smicoatedproducts.com

accounts@smicoatedproducts.com

Website :

http://www.smicoatedproducts.com

 

Corporate Office:

1-B-2, Gundecha Onclave, Kherani Road, Sakinaka, Andheri (East), Mumbai – 400059, Maharashtra, India 

 

 

Factory :

B-120, MIDC, Industrial Area, Anand Nagar, Ambernath (East), Thane – 421506, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ajay Om Prakash Mehta

Designation :

Director

Address :

205-C, Kenmore Housing Society Limited, 2nd Cross Lane, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

18.10.1961

Qualification :

B. Sc.

Date of Appointment :

03.04.2003

PAN No.:

AADPM5591P

Voter ID No.:

MT/08/039/274053

DIN No.:

00208284

 

 

Name :

Mrs. Swati Ajay Mehta

Designation :

Director

Address :

205-C, Kenmore Housing Society Limited, 2nd Cross Lane, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

14.01.1963

Qualification :

B. Com.

Date of Appointment :

10.05.2003

PAN No.:

AACPM1388B

Voter ID No.:

MT/08/039/274054

DIN No.:

00208327

 

 

Name :

Mr. Rohit Ajay Mehta

Designation :

Director

Address :

101-Tej Mahan Apartment, Nargish Compound, J.B. Nagar, Andheri (East), Mumbai - 400069, Maharashtra, India

Date of Birth/Age :

29.03.1986

Date of Appointment :

30.03.2009

PAN No.:

AKCPM4844N

DIN No.:

02587850

 

 

KEY EXECUTIVES

 

Name :

Mr. Imran

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Ajay Omprakash Mehta

187000

95.41

Shakuntala Omprakash Mehta

2000

1.02

Swati Ajay Mehta

7000

3.57

 

 

 

Total

196000

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter and Importer of Label stock solutions. (Confirmed by management)

 

 

Products :

ITC Code No.

 

Product Descriptions

48114100

Self-Adhesive Paper and Paperboard

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UK
  • Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

  • UK
  • Dubai
  • China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30/60/90 days)

 

 

Purchasing :

Cash, Cheque and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesaler, Retailer and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Andheri (East), Mumbai – 400099, Maharashtra, India
  • Bank of India, Sakinaka, Mumbai – 400072, Maharashtra, India
  • Standard Chartered Bank, Bandra (East), Mumbai – 400051, Maharashtra, India (Cash Credit = Rs. 80.000 Million)

Banker Name

Citi Bank

Branch Address

First International Financial Centre, 9th Floor, Plot No. C-54 and 55, G-Block, BKC, Bandra (East), Mumbai- 400051, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-61759999

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Banker Non-Cooperative

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loan from banks

26.980

7.723

Other loans and advances

1.800

2.132

SHORT TERM BORROWINGS

 

 

Loans repayable  on demand

233.579

218.777

Total

262.359

228.632

 

Auditors :

 

Name :

U. D. Kachare and Company

Chartered Accountants

Address :

C6, Saraswati Apartments, Laxmi Nagar, Mahadevbhai Desai Road, Borivali [East], Mumbai – 400066, Maharashtra, India

PAN No.:

AAHPK2745B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         S M Plastic Industries

·         Paper and Plastic Industries

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs. 100/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

196,000

Equity Shares

Rs. 100/- each

Rs. 19.600 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.600

19.600

19.600

(b) Reserves & Surplus

254.642

184.921

130.704

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

274.242

204.521

150.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

37.408

18.279

32.720

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.408

18.279

32.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

233.579

218.776

179.248

(b) Trade payables

140.281

142.194

92.743

(c) Other current liabilities

27.603

32.483

22.133

(d) Short-term provisions

11.685

8.866

3.418

Total Current Liabilities (4)

413.148

402.319

297.542

 

 

 

 

TOTAL

724.798

625.119

480.566

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

67.797

68.650

65.997

(ii) Intangible Assets

0.648

1.080

1.800

(iii) Capital work-in-progress

56.470

23.015

19.515

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.894

0.390

0.380

(d)  Long-term Loan and Advances

2.513

2.947

4.236

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

128.322

96.082

91.928

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

154.610

167.493

131.026

(c) Trade receivables

399.319

330.892

240.791

(d) Cash and cash equivalents

15.202

10.663

2.117

(e) Short-term loans and advances

26.873

19.896

14.692

(f) Other current assets

0.472

0.093

0.012

Total Current Assets

596.476

529.037

388.638

 

 

 

 

TOTAL

724.798

625.119

480.566

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

GROSS REVENUE

1314.983

1091.961

823.110

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

126.993

99.194

43.897

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.513

10.881

10.938

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

116.480

88.313

32.959

 

 

 

 

 

Less

TAX                                                                 

39.696

29.540

10.930

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

76.784

58.773

22.029

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

664.803

511.835

349.519

 

TOTAL EARNINGS

 

 

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

381.968

349.519

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

391.76

299.86

112.39

 


 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1520.000

 

The above information has been parted by Mr. Imran

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

 

Current Maturities of Long term debt

13.694

18.354

18.487

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operating activities

48.190

30.370

7.139

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

17.45

14.68

7.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.43

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.04

1.25

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.31

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.600

19.600

19.600

Reserves & Surplus

130.704

184.921

254.642

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

150.304

204.521

274.242

 

 

 

 

long-term borrowings

32.720

18.279

37.408

Short term borrowings

179.248

218.776

233.579

Current maturities of long-term debts

18.487

18.354

13.694

Total borrowings

230.455

255.409

284.681

Debt/Equity ratio

1.533

1.249

1.038

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Revenue

823.110

1091.961

1314.983

 

 

32.663

20.424

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Revenue

823.110

1091.961

1314.983

Profit

22.029

58.773

76.784

 

2.68%

5.38%

5.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

FINANCIAL RESULTS:

 

During the financial year ended 31st March, 2014, the Company has earned gross revenue of Rs. 1314.982 Million The Company has earned net profit of Rs. 76.784 Million after making provision of current year’s tax (including adjustment towards Deferred Tax) of Rs. 39.696 Million and depreciation of Rs. 10.512 Million. The Company is utilizing its available resources to optimum level to increase the volume.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10600029

27/09/2015

80,000,000.00

CITI BANK N.A.

FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR,,
PLOT NO. C-54 & 55, G-BLOCK, BKC, BANDRA (E), MUM
BAI, MAHARASHTRA - 400051, INDIA

C68887389

2

10592776

17/09/2015

30,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARAS
HTRA - 400001, INDIA

C65102667

3

10589663

20/08/2015

15,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

52/60, MAHATMA GANDHI ROAD,, MUMBAI, MAHARASHTRA -
400001, INDIA

C63382923

4

10589664

17/08/2015

200,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

52/60, MAHATMA GANDHI ROAD,, MUMBAI, MAHARASHTRA -
400001, INDIA

C63383335

5

10587770

30/07/2015

32,200,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI, MAHAR
ASHTRA - 400063, INDIA

C62208749

6

10392226

11/02/2013 *

83,990,000.00

BANK OF BARODA

APPLE HERITAGE BUILDING, CHAKALA,, ANDHERI (EAST)
,, MUMBAI, MAHARASHTRA - 400099, INDIA

B68236447

7

10378748

07/09/2012

132,500,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39,
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI
, MAHARASHTRA - 400051, INDIA

B58981895

8

10135467

16/12/2008

90,000,000.00

CITIBANK N. A.

BANDRA KURLA COMPLEX, G-BLOCK, BANDRA EAST,, MUMB
AI, MAHARASHTRA - 400051, INDIA

A53417770

9

10095925

07/04/2015 *

200,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39,
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI
, MAHARASHTRA - 400051, INDIA

C49791346

10

80011245

12/03/2014 *

155,000,000.00

CITIBANK N. A.

FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR,,
PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA, MUMBAI,
MAHARASHTRA - 400051, INDIA

C00279695

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

8.628

8.423

Total

8.628

8.423

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.62

UK Pound

1

Rs. 100.34

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.