|
Report No. : |
352488 |
|
Report Date : |
05.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHATIA GLOBAL TRADING LIMITED (w.e.f.24.03.2010) |
|
|
|
|
Formerly Known
As : |
BHATIA GLOBAL TRADING PRIVATE LIMITED (w.e.f. 04.03.2010) BHATIA COAL TRADING AND CONSIGNMENT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
BCC House, 8/5, Manoramaganj, Navratan Bagh, Main Road, Indore –
452001, Madhya Pradesh |
|
Tel. No.: |
91-731-4200211 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on)
: |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
28.08.1991 |
|
|
|
|
Com. Reg. No.: |
10-006626 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.428.230 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U60200MP1991PLC006626 |
|
|
|
|
IEC No.: |
1105007383 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLB02964D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB6751C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services. (Registered Activity) |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is promoted by Bhatia Group of Indore, and is engaged in business of coal trading, whereby coal is imported from coal fields in Indonesia and sold to domestic companies. The company is also engaged in the providing logistic services. Rating takes into account severe liquidity crunch being confronted by the Company, which has been driving irregularities in debt servicing as reflected by numerous instances of letter of credit (LC) devolvement during past many months. In financial year 2015, the company reported an Operating Income of Rs. 13327.000 Million and net loss of Rs. 2854.000 Million against Rs. 22117.000 Million and Profit after Tax (PAT) of Rs. 245.000 Million reported in FY14. The already weak financial profile of the company has further deteriorated subsequent to loss of Rs. 2850.000 Million reported in FY15. This large loss was mainly driven by huge inventory shortage, sizeable bad debts, prior period expenses and loss on sale of investment in a subsidiary. While most of the aforementioned losses don’t pertain to FY15, however even after excluding these one-time expenses, the operating profitability remains negligible and insufficient to cover even the interest costs on borrowings for coal trading operations. Payments are reported to be slow. In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and conditions. Note: Partial financial information for the year 2015 taken from indirect source i.e. ICRA. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund based : D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery. |
|
Date |
13.04.2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term Non fund based : D |
|
Rating Explanation |
Instruments with this rating are in default or expected to be in
default on maturity. |
|
Date |
13.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Naval Jain |
|
Designation : |
Assistant Vice President |
|
Contact No.: |
91-731-4200211 |
LOCATIONS
|
Registered Office / Corporate Office / Warehouse: |
BCC House, 8/5, Manoramaganj, Navratan Bagh Main Road, Indore –
452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-4200211 / 4066101 |
|
Fax No.: |
91-731-4066102 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned [Commercial] |
|
|
|
|
Head Office : |
“BCC House”, Plot No. 4, 6th Avenue, Harrington Road, Chetpet, Chennai
– 600031, Tamilnadu, India |
|
Tel. No.: |
91-44-45590050 / 51 |
|
Fax No.: |
91-44-45590057 / 58 |
|
E-Mail : |
|
|
|
|
|
Branch Office 1 : |
Ambika Apartment 24 Wardhman Nagar, Nagpur – 440008, Maharashtra,
India |
|
|
|
|
Branch Office 2 : |
403-404, Swastik House, Opposite Lake View Hotel, Piplod,
Surat-395007, Gujarat, India |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Surinder Singh Bhatia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 13 and 14, Aditya Nagar, Indore – 452001, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABHPB5246R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00038741 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chitranjan Singh Kahlon |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-1/49, Rabindra Nagar, New Delhi – 110003, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.02.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02823501 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lalkrishna Shivratan Thanvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7 Ganeshkripa Appartment, Ichchanath, Surat – 395001, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
HSC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051283 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Purva Lasurkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
46, Tilak Path, Indore - 452001, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06948771 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rachit Kumar Inani |
|
Designation : |
Secretary |
|
Address : |
84, Motibunglow Main Road, Dewas - 455001, Madhya Pradesh, India |
|
Date of Appointment : |
22.06.2015 |
|
PAN No.: |
ABFPI3193Q |
|
|
|
|
Name : |
Mr. Suresh Kumar Gupta |
|
Designation : |
Chief Financial Officer |
|
Address : |
131-B,Parshwanath Nagar, Kesar Bagh Road, Indore-452001, Madhya Pradesh, India |
|
Date of Appointment : |
30.03.2015 |
|
PAN No.: |
ABAPG1359F |
|
|
|
|
Name : |
Jaswinder Singh Bhatia |
|
Designation : |
Chief Executive Officer |
|
Address : |
374 Vishnupuri NX, Indore-452001, Madhya Pradesh, India |
|
Date of Appointment : |
30.03.2015 |
|
PAN No.: |
AGBPB3351N |
|
|
|
|
Name : |
Mr. Naval Jain |
|
Designation : |
Assistant Vice President |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 16.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Gurvinder Singh Bhatia |
|
6374290 |
|
Veena Bhatia |
|
4331510 |
|
Survinder Singh Bhatia |
|
971754 |
|
Gurvinder Kaur Bhatia W/o Survinder Singh Bhatia |
|
2000 |
|
S. S. Bhatia (HUF) |
|
1500 |
|
Amnadeep Singh Bhatia |
|
8182200 |
|
Ishipal Kaur Bhatia |
|
100 |
|
G.S. Bhatia (HUF) |
|
500 |
|
Amitoj Kaur Bhatia |
|
100 |
|
Narinder Kaur Bhatia |
|
4500 |
|
Ishhar Overseas Limited, India |
|
750975 |
|
BCC Enterprises (India) Limited, India |
|
200 |
|
BCC Estates Private Limited, India |
|
200 |
|
BCC Cargo Limited, India |
|
121159 |
|
Reliance Services and Consultants Private Limited, India |
|
23491 |
|
Bhatia Industries and Infrastructure Limited, India |
|
4500 |
|
Asian Natural Resources (India) Limited, India |
|
62371 |
|
Bhatia Sons (India) Limited, India |
|
21991457 |
|
Indu Charturvedi W/o Samarth Charuvedi |
|
120 |
|
Girish Matlani S/o Shrikishan Matlani |
|
120 |
|
Samarth Chaturvedi S/o Sharad Chand Chaurvedi |
|
120 |
|
Chandani Devi Matlani W/o Girish Matlani |
|
120 |
|
|
|
|
|
Total |
|
42823287 |
AS ON 13.02.2015
|
Names of
Allottees |
|
No.
of Shares |
|
BCC Enterprises (India) Limited, India |
|
975610 |
|
BCC Cargo Limited, India |
|
1243902 |
|
Total |
|
2219512 |
Equity Share Break up (Percentage of Total Equity)
As on 16.09.2014
|
Category |
Percentage of Holding |
|
Bodies corporate |
53.60 |
|
Directors or relatives of Directors |
46.38 |
|
Other top fifty shareholders |
0.02 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Coal |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India · Bank of Baroda, 13, Old Palasia, A.B. Road Branch, Indore - 452018, Madhya Pradesh, India · HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Financial Institution : |
SBICAP Trustee Company Limited 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India |
|
Auditors : |
|
|
Name : |
R. S. Bansal and Company Chartered Accountants |
|
Address : |
"Uravshi" 1st Floor, 3 Jaora Compound, Indore – 452001,
Madhya Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFR4852J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
|
|
|
|
|
Subsidiary
Companies and Step Subsidiaries : |
|
|
|
|
|
Fellow Subsidiary Companies : |
|
|
|
|
|
Associate Company : |
|
|
|
|
|
Joint Venture
Company |
|
|
|
|
|
Enterprises over which
key Management personnel or Relative of KMP are able to exercise Significant
influence : |
|
CAPITAL STRUCTURE
AFTER 16.09.2014
Authorised Capital :
Rs.463.000 Million
Issued, Subscribed & Paid-up Capital : Rs.459.672 Million
AS ON: 16.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
44,300,000 |
Equity Shares |
Rs.10/- each |
Rs.443.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
42,823,287 |
Equity Shares |
Rs.10/- each |
Rs.428.233 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
428.230 |
417.680 |
379.770 |
|
(b) Reserves &
Surplus |
1608.830 |
1302.570 |
2057.430 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
2037.060 |
1720.250 |
2437.200 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
1.660 |
11.670 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
2.470 |
3.420 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.000 |
4.130 |
15.090 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
5221.240 |
4728.560 |
4667.120 |
|
(b) Trade payables |
5459.460 |
4704.270 |
4631.540 |
|
(c) Other current
liabilities |
561.190 |
304.140 |
357.620 |
|
(d) Short-term provisions |
114.150 |
88.670 |
70.290 |
|
Total Current Liabilities
(4) |
11356.040 |
9825.640 |
9726.570 |
|
|
|
|
|
|
TOTAL |
13393.100 |
11550.020 |
12178.860 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
255.380 |
273.930 |
255.540 |
|
(ii) Intangible Assets |
3.550 |
3.620 |
1.480 |
|
(iii) Capital
work-in-progress |
0.560 |
1.490 |
33.860 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
2022.710 |
1883.770 |
1849.230 |
|
(c) Deferred tax assets
(net) |
4.260 |
4.510 |
2.930 |
|
(d) Long-term Loan and Advances |
80.790 |
9.970 |
17.560 |
|
(e) Other Non-current
assets |
30.320 |
32.260 |
47.750 |
|
Total Non-Current Assets |
2397.570 |
2209.550 |
2208.350 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
4326.510 |
3020.270 |
2979.990 |
|
(c) Trade receivables |
5076.470 |
4766.820 |
4820.650 |
|
(d) Cash and cash
equivalents |
710.810 |
616.360 |
628.430 |
|
(e) Short-term loans and
advances |
833.330 |
777.290 |
1516.990 |
|
(f) Other current assets |
48.410 |
159.730 |
24.450 |
|
Total Current Assets |
10995.530 |
9340.470 |
9970.510 |
|
|
|
|
|
|
TOTAL |
13393.100 |
11550.020 |
12178.860 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
22116.660 |
23419.120 |
24700.260 |
|
|
Other Income |
206.140 |
220.690 |
850.120 |
|
|
TOTAL |
22322.800 |
23639.810 |
25550.380 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
21401.550 |
22018.970 |
23681.880 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(944.330) |
612.200 |
307.970 |
|
|
Employees benefits
expense |
115.740 |
113.350 |
97.470 |
|
|
Extraordinary Item |
0.000 |
0.000 |
0.000 |
|
|
Exceptional Items |
0.000 |
(452.390) |
0.000 |
|
|
Other expenses |
367.080 |
631.240 |
827.280 |
|
|
TOTAL |
20940.040 |
22923.370 |
24914.600 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1382.760 |
716.440 |
635.780 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
1052.390 |
765.140 |
571.310 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
330.370 |
(48.700) |
64.470 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
19.920 |
25.200 |
30.040 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
310.450 |
(73.900) |
34.430 |
|
|
|
|
|
|
|
Less |
TAX |
65.310 |
(0.730) |
8.310 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
245.140 |
(73.170) |
26.120 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
76.220 |
78.970 |
9.490 |
|
|
|
|
|
|
|
|
Value of Import of
Coal on C.I.F. basis |
11995.220 |
15406.040 |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
5.86 |
(25.53) |
0.69 |
|
Particulars |
|
|
31.03.2015 |
|
Operating Income |
|
|
13327.000 |
|
Profit/Loss for the year |
|
|
(2854.000) |
The information taken from indirect source i.e. ICRA
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
1.660 |
6.150 |
8.460 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(506.750) |
(742.850) |
3017.890 |
|
Net cash flows from (used in) operating activities |
(506.750) |
(742.850) |
3017.890 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.11 |
(0.31) |
0.11 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
6.25 |
3.06 |
2.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.73 |
(0.76) |
0.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
(0.04) |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.56 |
2.75 |
1.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97 |
0.95 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
379.770 |
417.680 |
428.230 |
|
Reserves & Surplus |
2057.430 |
1302.570 |
1608.830 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2437.200 |
1720.250 |
2037.060 |
|
|
|
|
|
|
long-term borrowings |
11.670 |
1.660 |
0.000 |
|
Short term borrowings |
4667.120 |
4728.560 |
5221.240 |
|
Current maturities of
long-term debts |
8.460 |
6.150 |
1.660 |
|
Total
borrowings |
4687.250 |
4736.370 |
5222.900 |
|
Debt/Equity
ratio |
1.923 |
2.753 |
2.564 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
24700.260 |
23419.120 |
22116.660 |
|
|
|
(5.187) |
(5.562) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
24700.260 |
23419.120 |
22116.660 |
|
Profit/ (Loss) |
26.120 |
(73.170) |
245.140 |
|
|
0.11% |
(0.31%) |
1.11% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
Yes |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
GENERAL INFORMATION
The company was incorporated on August 28, 1991 under laws of Republic of India. BGTL is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services.
FINANCIAL RESULTS AND
HIGHLIGHTS
Turnover of Rs. 22116.670 Million as compared to the turnover of Rs. 23419.110 Million in previous year, downfall of 5.56% as compared to previous year. Profit before Tax and Depreciation of Rs. 330.380 Million as against loss of Rs.501.110 Million in previous year and Profit after Tax of Rs. 245.14 Million as against loss of Rs.977.970 Million in previous year, benefiting from increased margins, better marketing strategies, prudent forex policies and reduction in expenses.
UNSECURED LOAN
|
Particular |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from banks |
0.000 |
22.790 |
|
Loans and advances from related parties |
12.070 |
36.310 |
|
Total |
12.070 |
59.100 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10545601 |
31/12/2014 |
1,816,600,000.00 |
UNION BANK OF INDIA |
MID CORPORATE BRANCH, SATGURU PARINAYA, PU-3, PLOT NO. 5, OPP. C-21 MALL, A. B. ROAD, INDORE, MADHYA PRADESH - 452001, INDIA |
C41587379 |
|
2 |
10274694 |
19/03/2011 * |
12,990,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA |
B10209963 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Bills Discounted with Banks |
614.210 |
1479.530 |
|
Bank Guarantees issued in favor of Customers/ various Parties |
31.940 |
161.400 |
|
Corporate Guarantee issued on behalf of Group Companies US $ 51.75 Million (P.Y. US $ 51.75 Millions ) (Conversion Rate on the date of Balance Sheet US $ / Rupee = 59.92 ) |
3100.860 |
2810.540 |
|
Corporate Guarantee issued on behalf of Group Companies. |
4495.340 |
4200.000 |
FIXED ASSETS:
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
Intangible Assets
· Computer Software
· Licenses and Franchise
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.74 |
|
|
1 |
Rs.99.61 |
|
Euro |
1 |
Rs.70.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.