MIRA INFORM REPORT

 

 

Report No. :

352488

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BHATIA GLOBAL TRADING LIMITED (w.e.f.24.03.2010)

 

 

Formerly Known As :

BHATIA GLOBAL TRADING PRIVATE LIMITED (w.e.f. 04.03.2010)

 

BHATIA COAL TRADING AND CONSIGNMENT PRIVATE LIMITED

 

 

Registered Office :

BCC House, 8/5, Manoramaganj, Navratan Bagh, Main Road, Indore – 452001, Madhya Pradesh

Tel. No.:

91-731-4200211

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.08.1991

 

 

Com. Reg. No.:

10-006626

 

 

Capital Investment / Paid-up Capital :

Rs.428.230 Million

 

 

CIN No.:

[Company Identification No.]

U60200MP1991PLC006626

 

 

IEC No.:

1105007383

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLB02964D

 

 

PAN No.:

[Permanent Account No.]

AAACB6751C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services. (Registered Activity)

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is promoted by Bhatia Group of Indore, and is engaged in business of coal trading, whereby coal is imported from coal fields in Indonesia and sold to domestic companies. The company is also engaged in the providing logistic services.

 

Rating takes into account severe liquidity crunch being confronted by the Company, which has been driving irregularities in debt servicing as reflected by numerous instances of letter of credit (LC) devolvement during past many months.

 

In financial year 2015, the company reported an Operating Income of Rs. 13327.000 Million and net loss of Rs. 2854.000 Million against Rs. 22117.000 Million and Profit after Tax (PAT) of Rs. 245.000 Million reported in FY14.

 

The already weak financial profile of the company has further deteriorated subsequent to loss of Rs. 2850.000 Million reported in FY15. This large loss was mainly driven by huge inventory shortage, sizeable bad debts, prior period expenses and loss on sale of investment in a subsidiary.

 

While most of the aforementioned losses don’t pertain to FY15, however even after excluding these one-time expenses, the operating profitability remains negligible and insufficient to cover even the interest costs on borrowings for coal trading operations.

 

Payments are reported to be slow.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and conditions.

 

Note: Partial financial information for the year 2015 taken from indirect source i.e. ICRA.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based : D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

13.04.2015

 

Rating Agency Name

ICRA

Rating

Short term Non fund based : D

Rating Explanation

Instruments with this rating are in default or expected to be in default on maturity.

Date

13.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naval Jain

Designation :

Assistant Vice President

Contact No.:

91-731-4200211

 

 

LOCATIONS

 

Registered Office / Corporate Office / Warehouse:

BCC House, 8/5, Manoramaganj, Navratan Bagh Main Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-4200211 / 4066101

Fax No.:

91-731-4066102

E-Mail :

cs@bhatiacoalindia.com

roshitjain@bhatiacoalindia.com

naval@bhatiacoalindia.com

info@bhatiacoalindia.com

Website :

http://www.bhatiacoalindia.com

Location :

Owned  [Commercial]

 

 

Head Office :

“BCC House”, Plot No. 4, 6th Avenue, Harrington Road, Chetpet, Chennai – 600031, Tamilnadu, India

Tel. No.:

91-44-45590050 / 51

Fax No.:

91-44-45590057 / 58

E-Mail :

chennai@bhatiacoalindia.com

 

 

Branch Office 1 :

Ambika Apartment 24 Wardhman Nagar, Nagpur – 440008, Maharashtra, India

 

 

Branch Office 2 :

403-404, Swastik House, Opposite Lake View Hotel, Piplod, Surat-395007, Gujarat, India

 

 


 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Surinder Singh Bhatia

Designation :

Managing Director

Address :

Plot No. 13 and 14, Aditya Nagar, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

09.08.1963

Qualification :

M.Com

Date of Appointment :

01.09.2015

PAN No.:

ABHPB5246R

DIN No.:

00038741

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65922TN1993PLC101885

Hemang Resources Limited

Whole-time director

19/10/2009

08/07/1993

22/09/2014

Active

NO

2

U63090MH1995PLC248129

BCC CARGO LIMITED

Director

25/05/1995

25/05/1995

-

Active

NO

3

U10102MH1997PLC246824

BCC ENTERPRISES (INDIA) LIMITED

Director

28/04/1997

28/04/1997

30/04/2012

Active

NO

4

U70102MP1997PTC012118

BCC ESTATES PRIVATE LIMITED

Director

09/07/1997

09/07/1997

-

Active

NO

5

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

31/08/2012

01/01/2004

27/08/2014

Active

NO

6

U15540MP1966PTC001016

BHATIA SOFTWARE AND REALTORS PRIVATE LIMITED

Director

05/05/2004

05/05/2004

28/08/2014

Active

NO

7

U51101MH1997PLC246823

ISHHAR OVERSEAS LIMITED

Director

04/03/2005

04/03/2005

-

Active

NO

8

U40100TN2008PLC101598

Bhatia Coke and Energy Limited

Director

13/06/2008

13/06/2008

05/12/2014

Active

NO

9

U51102MP2008PLC020780

Bhatia Coal Washeries Limited

Director

13/06/2008

13/06/2008

06/07/2011

Active

NO

10

U74140MP1974PTC015187

RELIANCE SERVICES AND CONSULTANTS Private Limited

Director

30/09/2009

01/08/2009

-

Active

NO

11

U80300MP2009PLC022462

BHATIA PROFESSIONAL EDUCATION INSTITUTIONS (INDORE) LIMITED

Director

05/10/2009

05/10/2009

-

Active

NO

12

U45203MP2009PLC022492

BHATIA PORT And INFRASTRUCTURE LIMITED

Director

13/10/2009

13/10/2009

-

Active

NO

13

U10100MP2009PLC022493

BHATIA SONS (INDIA) LIMITED

Director

13/10/2009

13/10/2009

-

Active

NO

14

U10100MP2009PLC022514

BHATIA OSL WASHERIES And MINERALS LIMITED

Director

16/10/2009

16/10/2009

-

Active

NO

15

U70100MP2010PTC023650

GSB REAL ESTATES PRIVATE LIMITED

Director

28/05/2010

28/05/2010

-

Active

NO

16

U70101MP2010PTC023930

SSB LAND DEVELOPERS PRIVATE LIMITED

Director

16/07/2010

16/07/2010

-

Active

NO

17

U40100MP2010PLC024232

BHATIA ENERGY LIMITED

Director

01/09/2010

01/09/2010

-

Active

NO

18

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Managing director

01/09/2015

30/06/2011

-

Active

NO

19

U92100MP2012PTC027986

BHATIA ENTERTAINMENT PRIVATE LIMITED

Director

15/03/2012

15/03/2012

-

Active

NO

 

 

Name :

Mr. Chitranjan Singh Kahlon

Designation :

Director

Address :

D-1/49, Rabindra Nagar, New Delhi – 110003, India

Date of Birth/Age :

22.02.1951

Date of Appointment :

24.09.2012

DIN No.:

02823501

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000DL1901NPL000024

DELHI GYMKHANA CLUB LIMITED

Director

29/09/2012

26/09/2009

28/09/2013

Active

NO

2

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

24/09/2012

11/08/2012

-

Active

NO

3

L65922TN1993PLC101885

Hemang Resources Limited

Director

12/07/2013

08/11/2012

-

Active

NO

4

U67190MH2012PLC238473

IL&FS AMC TRUSTEE LIMITED

Director

19/06/2014

04/12/2012

-

Active

NO

5

U63000HR2009PTC039889

INTERCEPT CONSULTANTS PRIVATE LIMITED

Director

01/06/2014

01/06/2014

-

Active

NO

6

U74999HR2013PTC051432

SHAOLIN TRUSTEESHIP PRIVATE LIMITED

Director

30/09/2015

30/09/2015

-

Active

NO

 

 

Name :

Mr. Lalkrishna Shivratan Thanvi

Designation :

Director

Address :

7 Ganeshkripa Appartment, Ichchanath, Surat – 395001, Gujarat, India

Date of Birth/Age :

01.01.1962

Qualification :

HSC

Date of Appointment :

23.09.2010

DIN No.:

00051283

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

01/01/2004

01/01/2004

08/03/2008

Active

NO

2

L65922TN1993PLC101885

Hemang Resources Limited

Director

05/09/2005

05/09/2005

08/11/2012

Active

NO

3

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

23/09/2010

25/03/2010

-

Active

NO

 

 

Name :

Purva Lasurkar

Designation :

Additional director

Address :

46, Tilak Path, Indore - 452001, Madhya Pradesh, India

Date of Appointment :

03.12.2014

DIN No.:

06948771

 

 

KEY EXECUTIVES

 

Name :

Mr. Rachit Kumar Inani

Designation :

Secretary

Address :

84, Motibunglow Main Road, Dewas - 455001, Madhya Pradesh, India

Date of Appointment :

22.06.2015

PAN No.:

ABFPI3193Q

 

 

Name :

Mr. Suresh Kumar Gupta

Designation :

Chief Financial Officer

Address :

131-B,Parshwanath Nagar, Kesar Bagh Road, Indore-452001, Madhya Pradesh, India

Date of Appointment :

30.03.2015

PAN No.:

ABAPG1359F

 

 

Name :

Jaswinder Singh Bhatia

Designation :

Chief Executive Officer

Address :

374 Vishnupuri NX, Indore-452001, Madhya Pradesh, India

Date of Appointment :

30.03.2015

PAN No.:

AGBPB3351N

 

 

Name :

Mr. Naval Jain

Designation :

Assistant Vice President

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2014

 

Names of Shareholders

 

 

No. of Shares

Gurvinder Singh Bhatia

 

6374290

Veena Bhatia

 

4331510

Survinder Singh Bhatia

 

971754

Gurvinder Kaur Bhatia W/o Survinder Singh Bhatia

 

2000

S. S. Bhatia (HUF)

 

1500

Amnadeep Singh Bhatia

 

8182200

Ishipal Kaur Bhatia

 

100

G.S. Bhatia (HUF)

 

500

Amitoj Kaur Bhatia

 

100

Narinder Kaur Bhatia

 

4500

Ishhar Overseas Limited, India

 

750975

BCC Enterprises (India) Limited, India

 

200

BCC Estates Private Limited, India

 

200

BCC Cargo Limited, India

 

121159

Reliance Services and Consultants Private Limited, India

 

23491

Bhatia Industries and Infrastructure Limited, India

 

4500

Asian Natural Resources (India) Limited, India

 

62371

Bhatia Sons (India) Limited, India

 

21991457

Indu Charturvedi W/o Samarth Charuvedi

 

120

Girish Matlani S/o Shrikishan Matlani

 

120

Samarth Chaturvedi S/o Sharad Chand Chaurvedi

 

120

Chandani Devi Matlani W/o Girish Matlani

 

120

 

 

 

Total

 

42823287

 

AS ON 13.02.2015

 

Names of Allottees

 

 

No. of Shares

BCC Enterprises (India) Limited, India

 

975610

BCC Cargo Limited, India

 

1243902

Total

 

2219512

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 16.09.2014

 

Category

Percentage of Holding

Bodies corporate

53.60

Directors or relatives of Directors

46.38

Other top fifty shareholders

0.02

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

27011990

Imported Coal and Indigenous Coal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Coal

Countries :

  • Indonesia
  • South Africa

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Indore, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

 

·         Bank of Baroda, 13, Old Palasia, A.B. Road Branch, Indore - 452018, Madhya Pradesh, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

0.000

1.660

 

 

 

Short-term borrowings

 

 

Loans repayable on demand from banks

(Cash Credits and Buyer's Line of Credit are secured by way of hypothecation of Stocks, Receivables and other Current Assets, present and future of the Company, ranking first charge on pari- passu under the Consortium Agreement and second charge ranking on parri -passu basis on the entire fixed Assets, present and future of the Company and personal guarantee of the promoter directors of the Company and their relatives. These facilities are also secured by corporate guarantees provided by the Group Companies. 2 The Buyer’s Line of Credit facilities are within the sanctioned limits and provided by ear - marking the limits of Foreign Letter of Credit.)

5209.170

4669.460

Total

5209.170

4671.120

 

 

Financial Institution :

SBICAP Trustee Company Limited 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

 

Auditors :

 

Name :

R. S. Bansal and Company

Chartered Accountants

Address :

"Uravshi" 1st Floor, 3 Jaora Compound, Indore – 452001, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFR4852J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Bhatia Sons (India) Limited

 

 

Subsidiary Companies and

Step Subsidiaries :

  • Bhatia International Pte. Limited, Singapore
  • Indore Corporation Limited, Marshall Island
  • Fleetmart Shipping Company Limited, Cyprus
  • PT Bhatia International, Indonesia
  • Asian Energy DMCC, UAE
  • Bhatia Surya Pte. Limited, Singapore
  • Guru Corporation Limited, Marshall Island

 

 

Fellow Subsidiary

Companies :

  • Bhatia Coke and Energy Limited
  • Bhatia Coal Washeries Limited

 

 

Associate Company :

  • BCC Estates Private Limited

 

 

Joint Venture Company

  • Waves India Stevedores Private Limited

 

 

Enterprises over which key Management personnel or Relative of KMP are able to exercise Significant influence :

  • Asian Natural Resources (India) Limited
  • BCC Cargo Limited
  • BCC Enterprises (India) Limited
  • Bhatia Energy Limited
  • Bhatia Entertainment Private Limited
  • Bhatia Industries and Infrastructure Limited
  • Bhatia OSL Washeries and Minerals Limited
  • Bhatia Port and Infrastructure Limited
  • Bhatia Professional Education Institutions (Indore) Limited
  • GSB Real Estates Private Limited
  • IOF PTE Limited
  • Ishhar Overseas Limited
  • Relaince Services and Consultants Private Limited
  • SSB Land Developers Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 16.09.2014

 

Authorised Capital : Rs.463.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.459.672 Million

 


AS ON: 16.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

44,300,000

Equity Shares

Rs.10/- each

Rs.443.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42,823,287

Equity Shares

Rs.10/- each

Rs.428.233 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

428.230

417.680

379.770

(b) Reserves & Surplus

1608.830

1302.570

2057.430

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2037.060

1720.250

2437.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.660

11.670

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

2.470

3.420

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

4.130

15.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5221.240

4728.560

4667.120

(b) Trade payables

5459.460

4704.270

4631.540

(c) Other current liabilities

561.190

304.140

357.620

(d) Short-term provisions

114.150

88.670

70.290

Total Current Liabilities (4)

11356.040

9825.640

9726.570

 

 

 

 

TOTAL

13393.100

11550.020

12178.860

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

255.380

273.930

255.540

(ii) Intangible Assets

3.550

3.620

1.480

(iii) Capital work-in-progress

0.560

1.490

33.860

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2022.710

1883.770

1849.230

(c) Deferred tax assets (net)

4.260

4.510

2.930

(d)  Long-term Loan and Advances

80.790

9.970

17.560

(e) Other Non-current assets

30.320

32.260

47.750

Total Non-Current Assets

2397.570

2209.550

2208.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4326.510

3020.270

2979.990

(c) Trade receivables

5076.470

4766.820

4820.650

(d) Cash and cash equivalents

710.810

616.360

628.430

(e) Short-term loans and advances

833.330

777.290

1516.990

(f) Other current assets

48.410

159.730

24.450

Total Current Assets

10995.530

9340.470

9970.510

 

 

 

 

TOTAL

13393.100

11550.020

12178.860

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

22116.660

23419.120

24700.260

 

Other Income

206.140

220.690

850.120

 

TOTAL

22322.800

23639.810

25550.380

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

21401.550

22018.970

23681.880

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(944.330)

612.200

307.970

 

Employees benefits expense

115.740

113.350

97.470

 

Extraordinary Item

0.000

0.000

0.000

 

Exceptional Items

0.000

(452.390)

0.000

 

Other expenses

367.080

631.240

827.280

 

TOTAL

20940.040

22923.370

24914.600

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1382.760

716.440

635.780

 

 

 

 

 

Less

FINANCIAL EXPENSES

1052.390

765.140

571.310

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

330.370

(48.700)

64.470

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

19.920

25.200

30.040

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

310.450

(73.900)

34.430

 

 

 

 

 

Less

TAX

65.310

(0.730)

8.310

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

245.140

(73.170)

26.120

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

76.220

78.970 

9.490 

 

 

 

 

 

 

Value of Import of Coal on C.I.F. basis

11995.220

15406.040

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.86

(25.53)

0.69

 

 

Particulars

 

 

 

31.03.2015

Operating Income

 

 

13327.000

Profit/Loss for the year

 

 

(2854.000)

 

The information taken from indirect source i.e. ICRA

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.660

6.150

8.460

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(506.750)

(742.850)

3017.890

Net cash flows from (used in) operating activities

(506.750)

(742.850)

3017.890

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.11

(0.31)

0.11

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.25

3.06

2.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.73

(0.76)

0.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

(0.04)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.56

2.75

1.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.95

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

379.770

417.680

428.230

Reserves & Surplus

2057.430

1302.570

1608.830

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

2437.200

1720.250

2037.060

 

 

 

 

long-term borrowings

11.670

1.660

0.000

Short term borrowings

4667.120

4728.560

5221.240

Current maturities of long-term debts

8.460

6.150

1.660

Total borrowings

4687.250

4736.370

5222.900

Debt/Equity ratio

1.923

2.753

2.564

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

24700.260

23419.120

22116.660

 

 

(5.187)

(5.562)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

24700.260

23419.120

22116.660

Profit/ (Loss)

26.120

(73.170)

245.140

 

0.11%

(0.31%)

1.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

Yes

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION

 

The company was incorporated on August 28, 1991 under laws of Republic of India. BGTL is mainly engaged in business of Trading of all type of Coal, Stevedoring and Logistic services.

 

 

FINANCIAL RESULTS AND HIGHLIGHTS

 

Turnover of Rs. 22116.670 Million as compared to the turnover of Rs. 23419.110 Million in previous year, downfall of 5.56% as compared to previous year. Profit before Tax and Depreciation of Rs. 330.380 Million as against loss of Rs.501.110 Million in previous year and Profit after Tax of Rs. 245.14 Million as against loss of Rs.977.970 Million in previous year, benefiting from increased margins, better marketing strategies, prudent forex policies and reduction in expenses.

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

0.000

22.790

Loans and advances from related parties

12.070

36.310

Total

12.070

59.100

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10545601

31/12/2014

1,816,600,000.00

UNION BANK OF INDIA

MID CORPORATE BRANCH, SATGURU PARINAYA, PU-3, PLOT NO. 5, OPP. C-21 MALL, A. B. ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

C41587379

2

10274694

19/03/2011 *

12,990,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B10209963

 

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Bills Discounted with Banks

614.210

1479.530

Bank Guarantees issued in favor of Customers/ various Parties

31.940

161.400

Corporate Guarantee issued on behalf of Group Companies US $ 51.75 Million (P.Y. US $ 51.75 Millions ) (Conversion Rate on the date of Balance Sheet US $ / Rupee = 59.92 )

3100.860

2810.540

Corporate Guarantee issued on behalf of Group Companies.

4495.340

4200.000

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

·         Computer Software

·         Licenses and Franchise

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.99.61

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.