MIRA INFORM REPORT

 

 

Report No. :

352845

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

JOTUN INDIA PRIVATE LIMITED

 

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-28224600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

10.03.2006

 

 

Com. Reg. No.:

11-160431

 

 

Capital Investment / Paid-up Capital :

Rs. 1780.417 Million

 

 

CIN No.:

[Company Identification No.]

U24224MH2006PTC160431

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ12022D

 

 

PAN No.:

[Permanent Account No.]

AABCJ6665J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Liquid Paints and Powder Coatings (Registered Activity)

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary Jotun AS, Norway. It has incorporated in the year 2006 and has moderate track.

 

The company has been continuously incurring losses from its operations, which has resulted in partial erosion of the networth base. However, debt level is comfortable along with favorable gap between trade receivables and trade payables.

 

The company receives managerial and technical support from its holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(TEL. NO.: 91-22-28224600)

 

 

LOCATIONS

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-67872100/ 26848932

Fax No.:

91-22- 26848920

E-Mail :

harshita.chhabra@jotun.com

nilesh.nagwekar@jotun.com

vijay.bhatt@jotun.com

csd.india@jotun.com

jotun.mumbai@jotun.com

anthony.wong@jotun.com

flora.das@jotun.com

Website :

http://www.jotun.com

 

 

Factory :

D-280, MIDC, Ranjangaon, Shirur, Pune – 412220, Maharashtra, India

Tel. No.:

91-2138-671300/ 230300/ 671399/ 230399

Fax No.:

91-2138-671399/ 230399

E-Mail :

jotun.pune@jotun.com

 

 

Branch Office 1:

313, Rectangle One, Saket District Centre, New Delhi – 110017, India

Tel No.:

91-11-45613951

Email :

Jotun.delhi@jotun.com

 

 

Branch Office 2:

101, 1st Floor, SNS Synergy, B/S Landmark Honda Showroom Athwa-Dumas Road, Surat – 395007, Gujarat, India

Tel No.:

91-261-2205000

Email :

Jotun.surat@jotun.com

 

 

Branch Office 3:

Prince Plaza, 2nd Floor, 73 Pantheon Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel No.:

91-44-28419420/ 28510861

Fax No.:

91-44-28419513

Email :

jotun.chennai@jotun.com

 

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Esben Hersve

Designation :

Director

Address :

Orneveien 17, Sandefjord - 003209, Norway

Date of Birth/Age :

27.06.1960

Qualification :

Bachelor Degree In International Management (BI)

Date of Appointment :

06.06.2007

DIN No.:

02012551

 

 

Name :

Mr. Richard Roger Chapman

Designation :

Director

Address :

6a, Sudbrooke Road, Scothern, Lincoln, LN2 2UZ, London, London, Nil, United Kingdom

Date of Birth/Age :

27.04.1966

Date of Appointment :

27.09.2013

DIN No.:

06520916

 

 

Name :

Mr. Baard Tonning

Designation :

Director

Address :

Frydenlund, 24 D, 3238 Sandefjord, Norway, Nil, Norway

Date of Birth/Age :

26.05.1968

Date of Appointment :

27.09.2013

DIN No.:

06530790

 

 

Name :

Mr. Peder Anders Bohlin

Designation :

Director

Address :

Villa No. 12, Street 51, Off Beach Road, Jumeirah, Dubai, United Arab Emirates, Dubai, Nil, United Arab Emirates

Date of Birth/Age :

02.06.1952

Date of Appointment :

27.09.2013

DIN No.:

06536797

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Kothare

Designation :

Chief Financial Officer

Address :

B-402, Ariisto Sapphire, 2nd Hasnabad Lane, Near, Willingdon Gymkhana,Mumbai, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Appointment :

30.05.2014

PAN No.:

AAGPK4797E

 

 

Name :

Ms. Flora Das

Designation :

Company Secretary

PAN No.:

ALXPD8563B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2015

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Jotun AS, Norway

171181669

96.15

Jotun Powder Coatings AS, Norway

6860000

3.85

 

 

 

Total

 

178041669

100.00

 

 

 

 

AS ON 26.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Liquid Paints and Powder Coatings (Registered Activity)

 

 

Products :

ITC Code No.

 

Product Descriptions

99884250

Finished & Traded

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information by declined by management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Citi Bank N.A.

Citigroup Centre,, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

Auditors :

 

Name :

SRBC and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby,29 Senapati Bapat Marg, Dadar (West), Mumbai,  Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding

company:

Jotun AS, Narway

 

 

Fellow Subsidiary

Company :

·         Jotun U.A.E. Limited (L.L.C.)

·         Jotun Boya San. Ve Tic A.S

·         Jotun Powder Coatings UAE Limited (L.L.C.)

·         Jotun Abu Dhabi Limited (L.L.C.)

·         Jotun Paints Europe Limited

·         Jotun Powder Coatings (M) Sdn Bhd

·         Jotun Powder Coatings Saudi Arabia Co. Limited

·         Jotun Thailand Limited

·         Jotun Saudia Co. Limited

·         Jotun Singapore Pte. Limited

·         Jotun Brasil Imp.Exp & Industria de Tintas Limited

·         Chokwang Jotun Limited

·         Jotun Iberica S.A.

·         Jotun Cosco Marine Coatings (HK) Co. Limited.

·         Jotun Paints South Africa (Pty) Limited

·         Jotun Paints, Inc.

·         Jotun Paints (Vietnam) Co. Limited

·         P.T. Jotun Indonesia

·         Jotun Italia S.p.A

·         El-Mohandes Jotun Egypt (S.A.E.)

·         Jotun Paints Co. L.L.C

·         Jotun (Malaysia) Sdn. Bhd.

·         Jotun Sverige AB

·         Jotun Powder Coating (CZ) a.s.

·         Jotun Coatings (Zhangjiagang) Co. Limited

·         Jotun Danmark A/S

·         Jotun Cosco Marine Coatings (Qingdio) Co. Limited

·         Jotun Powder Coatings AS

·         Jotun Cosco Marine Coatings (Qingdio) Co. Limited.

·         Jotun Brasil Imp.Exp & Industria de Tintas Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000,000

Equity Shares

Rs. 10/- each

Rs. 2000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17,80,41,669

Equity Shares

Rs. 10/- each

Rs. 1780.417 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1780.417

1697.083

1430.417

(b) Reserves & Surplus

(635.095)

(595.233)

(601.952)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1145.322

1101.850

828.465

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

812.045

898.875

868.320

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.701

8.675

8.086

(d) long-term provisions

0.000

0.000

5.705

Total Non-current Liabilities (3)

818.746

907.550

882.111

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

391.233

433.164

791.843

(b) Trade payables

575.939

553.034

465.210

(c) Other current liabilities

336.499

214.841

253.814

(d) Short-term provisions

22.468

23.192

27.336

Total Current Liabilities (4)

1326.139

1224.231

1538.203

 

 

 

 

TOTAL

3290.207

3233.631

3248.779

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

618.919

643.397

622.464

(ii) Intangible Assets

6.111

2.726

3.572

(iii) Capital work-in-progress

199.551

168.834

84.041

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

46.268

54.681

63.974

(e) Other Non-current assets

0.123

0.098

0.097

Total Non-Current Assets

870.972

869.736

774.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

691.123

632.790

656.419

(c) Trade receivables

1376.588

1098.547

1129.263

(d) Cash and cash equivalents

227.599

447.979

494.328

(e) Short-term loans and advances

123.285

184.012

193.986

(f) Other current assets

0.640

0.567

0.635

Total Current Assets

2419.235

2363.895

2474.631

 

 

 

 

TOTAL

3290.207

3233.631

3248.779

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

3584.164

2913.539

2802.364

 

 

Other Income

70.130

46.559

127.077

 

 

TOTAL                                     (A)

3654.294

2960.098

2929.441

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2108.423

1810.915

 

 

 

Purchases of Stock-in-Trade

331.187

163.767

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(66.871)

33.401

 

 

 

Employees benefits expense

412.830

334.530

 

 

 

Other expenses

819.681

864.388

 

 

 

TOTAL                                     (B)

3605.250

3207.001

3391.340

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

49.044

(246.903)

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

34.532

85.568

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

14.512

(332.471)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

221.040

194.143

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

(206.528)

(526.614)

(461.899)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(206.528)

(526.614)

(461.899)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.20)

(3.51)

(3.23)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

124.930

59.925

54.270

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

(141.351)

(165.563)

(22.821)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(5.76)

(18.07)

(16.48)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.37

(8.47)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.68)

(17.18)

(14.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.18)

(0.48)

(0.56)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.16

1.26

2.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.93

1.61

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2043

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1430.417

1697.083

1780.417

Reserves & Surplus

(601.952)

(595.233)

(635.095)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

828.465

1101.850

1145.322

 

 

 

 

Long-term borrowings

868.320

898.875

812.045

Short term borrowings

791.843

433.164

391.233

CURRENT MATURITIES OF LONG-TERM DEBTS

54.270

59.925

124.930

Total borrowings

1714.433

1391.964

1328.208

Debt/Equity ratio

2.069

1.263

1.160

 

 

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2043

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2802.364

2913.539

3584.164

 

 

3.967

23.018

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2043

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2802.364

2913.539

3584.164

Profit

(461.899)

(526.614)

(206.528)

 

(16.48%)

(18.07%)

(5.76%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10123388

04/08/2008

350,000,000.00

CITIBANK N.A.

CITIGROUP CENTRE, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

A45588142

2

90372082

21/07/2005

22,900,000.00

CITI BANK N.A.

MUMBAI, MUMBAI, MAHARASHTRA, INDIA

-

3

90384114

21/07/2005

22,900,000.00

CITI BANK N.A.

MUMBAI, MUMBAI, MAHARASHTRA, INDIA

-

4

90384084

09/10/1999

700,000.00

UNION BANK OF INDIA

CHANDRA SEKKARPUR BRANCH, BHUBNESHWAR, ORISSA, INDIA

-

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Foreign currency term loans from

812.045

898.875

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

210.000

27,00,00

Other loans and advances, others

181.233

163.164

 

 

 

Total

 

1203.278

1089.039


FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Leasehold Improvements

 

Intangible Assets

·         Goodwill

·         Computer Softwar

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.84

UK Pound

1

Rs.101.04

Euro

1

Rs.73.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.