MIRA INFORM REPORT

 

 

Report No. :

353269

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

LOKMAT MEDIA PRIVATE LIMITED (w.e.f. 22.05.2012)

 

 

Formerly Known As :

LOKMAT MEDIA LIMITED (w.e.f. 22.11.2010)

 

LOKMAT MEDIA PRIVATE LIMITED (w.e.f. 21.09.2010)

 

LOKMAT NEWSPAPERS PRIVATE LIMITED

 

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22856749

 

 

Country :

India

 

 

Financials (as on) :

31.05.2014

 

 

Date of Incorporation :

21.06.1973

 

 

Com. Reg. No.:

11-016613

 

 

Capital Investment / Paid-up Capital :

Rs.376.488 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1973PTC016613

 

 

IEC No.:

0388151030

 

 

TIN No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACL1888J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is primarily engaged in the business of Printing and Publishing of Newspapers, Magazine, Film production and distribution and Event management activities. (Registered Activity)

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (70)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Maharashtra-based publishing house that publishes newspapers in Marathi, Hindi and English. The company has 12 printing centres, publishing 12 editions and 49 sub-editions of Lokmat in Marathi, with a pan-Maharashtra presence. It also publishes a Hindi daily, Lokmat Samachar, with 8 editions and 16 sub-editions, and an English daily, Lokmat Times, with 3 editions and 5 sub-editions, from Nagpur, Aurangabad and Nashik.

 

For 2013-14, company reported net profit of Rs. 690.000 million on net sales of Rs. 5900.000 million as against net profit of Rs. 615.000 Million on net sales of Rs. 5100.000 million for 2012-13.

 

Rating continues to reflect company’s strong financial profile marked by comfortable capital structure, healthy debt protection metrics, and healthy liquidity. The rating also factors in the market leadership of Lokmat’s flagship Marathi daily, in Maharashtra.

 

However, rating strengths is partially offset by the relatively limited market for Marathi dailies, the geographical concentration in company’s revenue profile, and the susceptibility of its operating margin to volatility in newsprint prices and to economic downturns.

 

Trade relations are reported as reported as fair. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: “A+”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

June 09 2015

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Satish

Designation :

Accounts Manager

Contact No.:

91-22-24820000

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22856749 (4 Lines) / 22028211 / 25856749 / 24820000 to 5

 

91-9850207900 (Mr. Nitin Nagar)

Fax No.:

91-22-22028211 / 24820010

E-Mail :

dxd510@gmail.com

corporate@lokmat.com

editorial@lokmat.com

adsales@lokmat.com

corporate@lokmat.com

Website :

www.lokmat.net

 

 

Corporate Office:

2nd Floor, Nirlon, A.B Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24820000

Fax No.:

91-22-24820010

 

 

Coverage of Lokmat Publishing Centers:

Located at:

 

·         Jalgaon

·         Dhule

·         Nandurbar

·         Amravati

·         Thane

·         Ahmednagar

·         Jalna

·         Hingoli

·         Parbhani

·         Beed

·         Osmanabad

·         Buldana

·         Raigad

·         Satara

·         Ratnagiri

·         Sangli

·         Sindhudurg

·         Yavatmal

·         Chandrapur

·         Gadhchiroli

·         Gondia

·         Wardha

·         Bhandara

·         Nashik

·         Akola Nagpur

·         Aurangabad

·         Pune

·         Nanded

·         Latur

·         Solapur

·         Kolhapur

·         Goa

 

 

Lokmat All India National Sales Network:

Located at:

 

·         New Delhi

·         Jaipur

·         Lucknow

·         Ahmedabad

·         Bhopal

·         Indore

·         Baroda

·         Pune

·         Mumbai

·         Jabalpur

·         Raipur

·         Kolkata

·         Secunderabad

·         Vizag

·         Bangalore

·         Coimbatore

·         Chennai

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Rishi Rajendra Darda

Designation :

Managing Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad - 431003, Maharashtra, India

Date of Birth/Age :

15.12.1978

Qualification :

B.Com, PG Diploma In Journalism and MBA

Date of Appointment :

21.11.2001

PAN No.:

AAKPD2934Q

DIN No.:

00293183

 

 

Name :

Mr. Devendra Vijay Darda

Designation :

Managing Director

Address :

Rahate Colony, Pt. J.N. Marg, Nagpur, Maharashtra, India.

Date of Birth/Age :

23.11.1974

Qualification :

MBA

Date of Appointment :

20.05.2002

PAN No.:

AAAPD9501B

DIN No.:

00319192

 

Name :

Mr. Vijay Jawaharlal Darda

Designation :

Whole Time Director

Address :

‘Yavatmal House’, Rahate Colony, Pt. J.N. Marg, Nagpur - 440022, Maharashtra, India

Date of Birth/Age :

14.05.1950

Qualification :

B.A. Diploma in Journalism

Date of Appointment :

24.01.1974

PAN No.:

AAAPD9500A

DIN No.:

00009902

 

 

Name :

Mr. Karan Rajendra Darda

Designation :

Whole Time Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad - 431003, Maharashtra, India

Date of Birth/Age :

25.05.1983

Qualification :

MBA

Date of Appointment :

01.04.2009

PAN No.:

AGKPD4240R

DIN No.:

01211502

 

 

Name :

Mr. Balaji Annarao Muley

Designation :

Additional Director

Address :

Shiv Pooja, 229/B, Nandanvan Colony, Aurangabad - 431002, Maharashtra, India

Date of Appointment :

29.08.2015

DIN No.:

00085400

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish

Designation :

Accounts Manager

 

 

Name :

Mr. Pragyaparomita Pradeepkumar Banerjee

Designation :

Secretary

Address:

F. No-A-2, Sharda Apartment, Dhantoli, Nagpur-440012, Maharashtra, India

Date of Appointment :

01.12.2014

PAN No.:

BZFPB3666J

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Vijay Darda

14684417

39.00

Devendra Darda

4140000

11.00

Rajendra Darda

10400417

27.62

Ashoodevi Darda

2808000

7.46

Rishi Darda

2808000

7.46

Karan Darda

2808000

7.46

Total

37648834

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is primarily engaged in the business of Printing and Publishing of Newspapers, Magazine, Film production and distribution and Event management activities.

 

 

Products :

  • Newspapers
  • Magazine
  • Film Production

 

 

Brand Names :

  • Lokmat
  • Lokmat Samachar
  • Lokmat Times
  • G2

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Bank of India, Nagpur Corporate Banking Branch, S. V. Patel Marg, Kingsway, Nagpur- 440001, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.05.2014

Rs. In Million

31.05.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

69.588

179.620

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

104.325

118.685

Loans repayable on demand from banks

0.000

120.000

Total

173.913

418.305

 

 

 

Auditors :

 

Name :

M.M Jain and Associates

Chartered Accountants

Address :

202 - 203, Shrimohini Complex, 345, Kingsway, Nagpur- 440001, Maharashtra, India

PAN No.:

AABFM6199F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Jointly Controlled Entities :

  • IBN Lokmat News Private Limited
  • CIN No.: U65923DL2007PTC164598

 

 

 

 

Subsidiaries :

·         Lokmat Entertainment Private Limited (liquidated on 7th October 2013)

CIN No.: U92190MH2009PTC196077

  • Asera Power Private Limited (liquidated on 4th October 2013)

CIN No.: U40109MH2009PTC196213

 

 

Related Enterprises where Significant influence exist :

·         Darda Investment and Properties Private Limited 

·         Darda Printocrats Private Limited 

·         Regal Publication Private Limited 

·         Media World Enterprises

·         Goldie Advertising and Marketing Services Private Limited  

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37648834

Equity Shares

Rs.10/- each

Rs.376.488 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.05.2014

31.05.2013

31.05.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

376.488

376.488

414.872

(b) Reserves & Surplus

3,113.412

2,657.045

2,638.552

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3,489.900

3,033.533

3,053.424

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69.588

179.620

323.540

(b) Deferred tax liabilities (Net)

78.171

86.303

103.985

(c) Other long term liabilities

156.155

150.662

148.069

(d) long-term provisions

97.375

74.031

59.703

Total Non-current Liabilities (3)

401.289

490.616

635.297

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

104.325

238.685

253.268

(b) Trade payables

294.981

146.323

193.044

(c) Other current liabilities

757.947

478.507

380.695

(d) Short-term provisions

249.665

363.628

13.236

Total Current Liabilities (4)

1,406.918

1,227.143

840.243

 

 

 

 

TOTAL

5,298.107

4,751.292

4,528.964

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,588.204

1,603.313

1,723.262

(ii) Intangible Assets

8.705

4.618

1.076

(iii) Capital work-in-progress

19.536

26.531

32.976

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

721.761

651.974

651.974

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

87.950

76.742

71.733

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2,426.156

2,363.178

2,481.021

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.687

0.687

0.687

(b) Inventories

602.102

469.118

616.448

(c) Trade receivables

1,179.435

1,057.559

852.094

(d) Cash and cash equivalents

903.131

689.187

479.934

(e) Short-term loans and advances

41.146

106.038

38.302

(f) Other current assets

145.450

65.525

60.478

Total Current Assets

2,871.951

2,388.114

2,047.943

 

 

 

 

TOTAL

5,298.107

4,751.292

4,528.964

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.05.2014

31.05.2013

31.05.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

6,081.466

5,186.623

4,936.113

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

4,816.485

4,002.186

3,908.737

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1,264.981

1,184.437

1,027.376

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

52.339

62.845

88.41

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1,212.642

1,121.592

938.966

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

239.099

249.283

242.364

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

973.543

872.309

696.602

 

 

 

 

 

Less

TAX                                                                  (H)

283.567

257.318

210.106

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

689.976

614.991

486.496

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1,671.072

1469.954

1032.103

 

 

 

 

 

Add

TRANSFER TO REVALUATION RESERVE

NA

0.004

0.004

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

61.499

48.649

 

 

Dividend

NA

301.191

0.000

 

 

Tax on Dividend

NA

51.187

0.000

 

BALANCE CARRIED TO THE B/S

NA

1,671.072

1,469.954

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.33

16.33

11.72

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.05.2014

31.05.2013

31.05.2012

Current Maturities of Long term debt

164.740

110.280

143.600

Cash generated from operations

NA

NA

NA

Net Cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.05.2014

31.05.2013

31.05.2012

Return on Total Assets

(PBT/Total Assets}

(%)

21.36

21.42

18.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.29

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.14

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

1.95

2.44

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.05.2012

31.05.2013

31.05.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

414.872

376.488

376.488

Reserves & Surplus

2638.552

2657.045

3113.412

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3053.424

3033.533

3489.900

 

 

 

 

Long Term borrowings

323.540

179.620

69.588

Short Term borrowings

253.268

238.685

104.325

Current Maturities of Long term debt

143.600

110.280

164.740

Total borrowings

720.408

528.585

338.653

Debt/Equity ratio

0.236

0.174

0.097

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.05.2012

31.05.2013

31.05.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

4,936.113

5,186.623

6,081.466

 

 

5.075

17.253

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.05.2012

31.05.2013

31.05.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

4,936.113

5,186.623

6,081.466

Profit

486.496

614.991

689.976

 

9.86%

11.86%

11.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NATURE OF OPERATION

 

The Company is primarily engaged in the business of Printing and Publishing of Newspapers, Magazine, Film production and distribution and Event management activities. Company’s major brands are Lokmat, Lokmat Samachar, Lokmat Times and G2. The Group also derives revenue from the Advertisements published in publications and sale of publications.

 

 

FINANCIAL PERFORMANCE

 

The company posted another year of impressive results testifying to the robustness of the corporate strategy of creating multiple drivers of growth. The company recorded a Net Profit after tax of Rs.689.976 Million during the year as against a Net Profit of Rs.614.991 Million during the previous financial year. In the years to come the company is looking forward to give to its valuable shareholders continued growth and profits.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10469177

07/12/2013

186,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B93139178

2

80027456

17/10/1994

6,000,000.00

BANK OF INDIA

SITABULDI BRANCH, NAGPUR, Maharashtra - 440009, INDIA

-

3

80027457

28/03/2007 *

40,000,000.00

BANK OF INDIA

SITABULDI BRANCH, SITABULDI, NAGPUR, Maharashtra 
- 440010, INDIA

-

4

80027455

10/10/2014 *

230,000,000.00

Bank of India

NAGPUR MID CORPORATE BANKING BRANCH, S V PATEL MARG, KINGSWAY, NAGPUR, Maharashtra - 440001, INDIA

C32103236

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.99.61

Euro

1

Rs.70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.