MIRA INFORM REPORT

 

 

Report No. :

353441

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

NATCO PHARMA LIMITED

 

 

Registered Office :

Natco House, Road No.2, Banjara Hills, Hyderabad – 500033, Telangana

Tel. No.:

91-40-23547532

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

19.09.1981

 

 

Com. Reg. No.:

003201

 

 

Capital Investment / Paid-up Capital :

Rs. 332.348 Million

 

 

CIN No.:

[Company Identification No.]

L24230TG1981PLC003201

 

 

IEC No.:

0988004542

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN6927A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Active Pharmaceuticals Ingredients and Finished Dosage Formulations. (Registered Documents)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 25114000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and reputed company having fine track.

 

For the financial year ended 2015, the company has strong operational activity marked by decent sales turnover along with excellent profitability margin of 21.37%.

 

The company has sound financial base backed by adequate net worth position. It has good gap between trade payable and receivables.

 

Trade relations are reported as fair. Business is active. Payments are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits=AA-

Rating Explanation

High degree of safety and very low credit risk

Date

January, 2015

 

 

Rating Agency Name

ICRA

Rating

Short Term Non Fund Based Limits=A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

January, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 


 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(Contact No: 91-40-23547533)

 

 

LOCATIONS

 

Registered/ Correspondence Office :

Natco House, Road No.2, Banjara Hills, Hyderabad – 500033, Telangana, India

Tel. No.:

91-40-23547532

Fax No.:

91-40-23548243/ 23545298

E-Mail :

investors@natcopharma.co.in

natinfo@natcopharma.co.in

Website :

http://www.natcopharma.co.in

 

 

Factory 1 :

Pharma Division

Kothur Post, Kothur Mandal, Mahaboobnagar District - 509228, Telangana, India

 

 

Factory 2 :

Pharma Division- Parenterals

Vijayapuri North, Nagarjuna Sagar, Nalgonda District – 508202, Telangana, India

 

 

Factory 3 :

Chemical Division

Mekaguda, Kothur Mandal, Mahaboobnagar District – 509228, Telangana, India

 

 

Factory 4 :

R and D Division

B – 11, Industrial Estate, Sanathnagar, Hyderabad – 500018, Telangana, India

 

 

Factory 5 :

Formulations Division

Plot No.19, Pharma City, Selaqui Industrial area, Vakas Nagar, Dehradun - 248001, Uttarakhand, India

 

 

Factory 6 :

Formulations Division

Plot No.A3, UPSIDC, Selaqui Industrial area, Dehradun – 248001, Uttarakhand, India

 

 

Factory 7 :

Natco Organics Limited

No.74/B, Vakkadu Village, Manali New Town, Chennai – 600103, Tamilnadu, India

 

 

Factory 8 :

Pharma Division

DAG No. – 749, 750, Kokjhar Village, Revenue Circle – Mirza, Kamrup (Rural) Guwahati District-781122, Assam, India

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. V C Nannapaneni

Designation :

Chairman and Managing Director

Date of Birth/Age :

69 Years

Qualification :

MS (Pharmaceutical Administration)

Experience :

46 Years

 

 

Name :

Mr. T V Rao

Designation :

Director - Independent

 

 

Name :

Mr. G S Murthy

Designation :

Director - Independent

 

 

Name :

Dr B S Bajaj

Designation :

Director - Independent

 

 

Name :

Mr. Rajeev Nannapaneni

Designation :

Vice Chairman and Chief Executive Officer

Date of Birth/Age :

38 Years

Qualification :

BA in Quantitative Economics and BA in History TUFTS University, USA

Experience :

16 Years

 

 

Name :

Dr A K S Bhujanga Rao

Designation :

Director and President (Rand D and Tech.)

Date of Birth/Age :

62 Years

Qualification :

Ph. D

Experience :

33 Years

 

 

Name :

Mr. D G Prasad

Designation :

Director - Independent

 

 

Name :

Mr. Vivek Chhachhi

Designation :

Director - Non-Executive and Non-Independent

 

 

Name :

Mr. Tarun Khanna

Designation :

Alternative Director to Shri Vivek Chhachhi

 

 

Name :

Dr. Mrs. Leela Digumarti

Designation :

Director - Independent

 

 

Name :

Mr. P S R K Prasad

Designation :

Director and Executive Vice President (Corp. Engg. Services)

Date of Birth/Age :

57 Years

Qualification :

B. Tech

Experience :

32 Years

 

 

Name :

Dr. M U R Naidu

Designation :

Director – Independent

 

 

Name :

Dr. D Linga Rao

Designation :

Director and President (Tech. Affairs)

Date of Birth/Age :

59 Years

Qualification :

Ph. D

Experience :

40 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. CS M Adinarayana

Designation :

Company Secretary and Vice President (Legal and Corporate Affairs)

 

 

Name :

Mr. S V V N Appa Rao

Designation :

Interim Chief Financial Officer

                                                               

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholders

No. of Shares

 

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9961262

28.60

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7416894

21.29

http://www.bseindia.com/include/images/clear.gifSub Total

17378156

49.89

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

487708

1.40

http://www.bseindia.com/include/images/clear.gifSub Total

487708

1.40

Total shareholding of Promoter and Promoter Group (A)

17865864

51.29

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2033496

5.84

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

20280

0.06

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3777867

10.85

http://www.bseindia.com/include/images/clear.gifSub Total

5831643

16.74

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

909948

2.61

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3585334

10.29

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2922754

8.39

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3719306

10.68

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

216559

0.62

http://www.bseindia.com/include/images/clear.gifTrusts

26613

0.08

http://www.bseindia.com/include/images/clear.gifClearing Members

63660

0.18

http://www.bseindia.com/include/images/clear.gifOthers

3412474

9.80

http://www.bseindia.com/include/images/clear.gifSub Total

11137342

31.97

Total Public shareholding (B)

16968985

48.71

Total (A)+(B)

34834849

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

34834849

100.00

 

 

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Active Pharmaceuticals Ingredients and Finished Dosage Formulations. (Registered Documents)

 

 

Products :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (With Designation):

Not Divulged

Contact Number:

Not Divulged

Name Of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year Of A/C Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (Cc/Od/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Citi Bank N.A.

Mid Market Enterprise, 1st Floor, Queens Plaza, S.P. Road, Hyderabad- 500003, Telangana, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda- 390015, Gujarat, India

 

·         Allahabad Bank

Industrial Finance Branch, 6-3-850/3, 1st Floor,
Sreenivasa Plaza, Ameerpet,, Hyderabad- 500016, Telangana, India

 

·         Axis Bank Limited

Corporate Banking Branch, 6-3-879/B, 1st Floor, G
Pulla Reddy Building, Green Lands, Begumpet Road,
Hyderabad- 500016, Telangana, India

 

·         State Bank of Hyderabad

Sanathnagar Branch, Hyderabad, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from

 

 

Banks

1179.868

965.606

Other parties

223.236

419.706

Less: Current maturities of long-term borrowings

440.283

435.621

 

 

 

SHORT TERM BORROWINGS

 

 

From banks

1375.197

943.354

Total

2338.018

1893.045

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Walker Chandiok and Company LLP

Chartered Accountants

Address :

7th Floor, Block III, White House Kundan Bagh, Begumpet, Hyderabad- 500016, Telangana, India

Tel. No.:

91-40-66308200

Fax No.:

91-40-66308230

 

 

Internal Auditors :

 

Name :

Seshachalam and Company

Chartered Accountants

Address :

1-11-256, Street No. 1, Wall Street Plaza, 6th Floor, ICICI Building, Begumpet, Hyderabad – 500016, Telangana, India

 

 

Cost Auditors :

 

Name :

S.S. Zanwar and Associates

Cost Accountants

Address :

Flat No 205, 3rd Floor, Reliance Krishna Apartment, Hill fort, Hyderabad-500004, Telangana, India

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

·         Natco Pharma Inc., United States of America

·         Timecap Overseas Limited., Mauritius

·         Natco Pharma (Canada) Inc., Canada

·         Natco Pharma Asia PTE Ltd., Singapore

·         Natco Pharma Australia PTY., Australia

·         Natco Organics Limited

 

 

Step-down Subsidiary Company :

Natco Farma Do Brazil Ltda EPP., Brazil

 

 

Entities in which Directors have control or have significant influence :

·         Time Cap Pharma Labs Limited

·         Natco Trust

·         Natco Group Employees Welfare Trust

·         Natsoft Information Systems Private Limited

 


 

CAPITAL STRUCTURE

 

AFTER 27.09.2014

 

Authorised Capital : Rs. 400.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 348.348 Million

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs. 10/- each

Rs. 400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33234849

Equity Shares

Rs. 10/- each

Rs. 332.348 Million

 

 

 

 

 

a) Reconciliation of shares

 

Particulars

                     31.03.2015

(No. of Shares)

(Rs. In Million)

Balance at the beginning of the year

33073074

33.073

Add: issued during the year

161775

0.162

Balance at the end of the year

33234849

33.235

 

 

b) Terms and rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing general meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the remaining assets of the Company, after distribution of all preferential amounts in proportion of their shareholding.

 

c) Shareholders holding more than five percent shares in the Company

 

Particulars

No. of Shares

Percentage

V C Nannapaneni *

81,47,363

24.51%

Time Cap Pharma Labs Limited

34,31,444

10.32%

Natsoft Information Systems Private Limited

31,53,500

9.49%

 

* including shares held in the capacity of Karta of HUF aggregating to 1,088,009 (31 March 2014:1,088,009)

 

** shareholding of the investor as at 31 March 2015 is less than 5% and hence no disclosure is given.

 

d) Employee stock option scheme (“ESOP”)

 

(i) The Company had instituted NATCO Stock Option Plan 2010 (“ESOP 2010”) as per the special resolution passed in the annual general meeting of the members held on 30 September 2010. The Scheme was formulated in accordance with the Securities and Exchange Board of India (Employee Stock Option Scheme and Employee Stock Purchase Scheme) Guidelines, 1999 (“SEBI ESOP Guidelines”) issued by the Securities and Exchange Board of India (“SEBI”) and pursuant to the provisions of Section 81(1A) and other applicable provisions of the Companies Act, 1956. Pursuant to such approval, the Board is authorized to issue employee stock options, that are exercisable into not more than 600,000 equity shares of the Company to eligible employees based on specific recommendations of the remuneration committee. Each option comprises of one underlying equity share of `10 each. 236,551 options were granted during August 2011 at an exercise price of Rs.10 each and were accounted at an intrinsic value of Rs. 252.55 per share, being the difference between the market value, calculated in accordance with the valuation methods prescribed by the SEBI and the grant price and accounted as stock option compensation over the vesting period of twelve months from the date of the grant.

 

(ii) During the year ended 31 March 2015, the Company has not granted any options to the employees and no options were pending for vesting / exercise as at 31 March 2015.

 

(e) Details of shares issued pursuant to contract without payment being received in cash and brought back during the last 5 years, immediately preceding the balance sheet date:

 

Particulars

No. of Shares

1 April 2010 to 31 March 2015

Aggregate number of equity shares allotted *

3,86,897

 

 

 

* Equity shares allotted pursuant to contracts without payment being received in cash comprise of:

 

(i) During the year ended 31 March 2015, the Company has issued 161,775 equity shares of Rs.10 each, fully paid-up at a premium of Rs.1,190 per equity share to the erstwhile shareholders of Natco Organics Limited (‘NOL’) in exchange of 19,310,000 equity shares of Rs.10 each at face value held in NOL.

 

(ii) Balance equity shares comprising of 225,122 (31 March 2014: 332,247) were allotted during the period of five years, on exercise of the options granted under the employee stock option plan (ESOP) wherein part consideration was received in form of employee services.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

332.348

330.731

313.731

(b) Reserves & Surplus

8457.572

6998.261

5062.059

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8789.920

7328.992

5375.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

962.821

949.691

1371.236

(b) Deferred tax liabilities (Net)

112.905

423.271

411.199

(c) Other long term liabilities

7.710

6.910

6.910

(d) long-term provisions

91.886

106.292

82.122

Total Non-current Liabilities (3)

1175.322

1486.164

1871.467

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1685.436

986.312

1477.435

(b) Trade payables

1153.394

991.810

963.763

(c) Other current liabilities

1133.188

964.818

882.994

(d) Short-term provisions

11.106

4.137

3.306

Total Current Liabilities (4)

3983.124

2947.077

3327.498

 

 

 

 

TOTAL

13948.366

11762.233

10574.755

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5680.249

5231.904

4656.460

(ii) Intangible Assets

47.102

57.895

49.109

(iii) Capital work-in-progress

1007.737

929.369

783.678

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1311.497

885.811

767.592

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1424.736

1251.611

1206.628

(e) Other Non-current assets

35.207

32.168

26.079

Total Non-Current Assets

9506.528

8388.758

7489.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.183

3.180

8.122

(b) Inventories

1983.468

1619.656

1283.199

(c) Trade receivables

1889.575

1158.467

1264.635

(d) Cash and cash equivalents

71.882

76.960

75.003

(e) Short-term loans and advances

476.623

489.990

426.885

(f) Other current assets

19.107

25.222

27.365

Total Current Assets

4441.838

3373.475

3085.209

 

 

 

 

TOTAL

13948.366

11762.233

10574.755

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

7155.506

6223.422

5578.525

 

 

Other Income

135.666

157.051

119.399

 

 

TOTAL                                    

7291.172

6380.473

5697.924

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1785.811

1666.988

1806.273

 

 

Purchases of Stock-in-Trade

8.751

0.000

55.816

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(87.597)

(159.662)

(212.489)

 

 

Employees benefits expense

1161.889

942.231

853.621

 

 

Other expenses

2000.996

1908.006

1506.004

 

 

TOTAL                                    

4869.850

4357.563

4009.225

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2421.322

2022.910

1688.699

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

301.319

340.555

251.193

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2120.003

1682.355

1437.506

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

424.639

267.860

198.415

 

 

 

 

 

 

EXCEPTIONAL ITEM

151.275

0.000

115.841

 

 

 

 

 

 

PROFIT BEFORE TAX

1544.089

1414.495

1123.250

 

 

 

 

 

Less

TAX                                                                 

14.834

312.572

341.816

 

 

 

 

 

 

PROFIT AFTER TAX

1529.255

1101.923

781.434

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on F.O.B. basis

2866.258

2907.799

2817.396

 

 

Sale of services

85.397

225.577

145.680

 

 

Technology income

0.000

0.000

112.125

 

 

Income from Profit sharing agreements

203.944

304.755

121.027

 

 

Interest on loans to subsidiary company

0.000

7.228

8.535

 

TOTAL EARNINGS

3155.599

3445.359

3204.763

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and packing materials

369.934

339.393

375.630

 

 

Capital Goods and consumable stores

168.311

81.836

110.404

 

TOTAL IMPORTS

538.245

421.229

486.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

46.17

34.49

25.02

 

Diluted

46.17

34.49

24.91

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term Borrowings

440.283

435.621

506.895

 

 

 

 

Cash generated from Operating Activities

1446.434

2042.487

922.655

 

 

 

 

Net cash generated from Operating Activities

1245.524

1717.872

700.247

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

21.37

17.71

14.01

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

33.84

32.50

30.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.28

14.22

12.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.19

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.35

0.32

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.14

0.93

 

 

STOCK PRICES

 

Face Value

Rs. 2.00/-

 

 

Market Value

Rs. 509.80/-


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

313.731

330.731

332.348

Reserves & Surplus

5062.059

6998.261

8457.572

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5375.790

7328.992

8789.920

 

 

 

 

Long-term borrowings

1371.236

949.691

962.821

Short term borrowings

1477.435

986.312

1685.436

Current Maturities of Long-Term Borrowings

506.895

435.621

440.283

Total borrowings

3355.566

2371.624

3088.540

Debt/Equity ratio

0.624

0.324

0.351

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5578.525

6223.422

7155.506

 

 

11.560

14.977

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5578.525

6223.422

7155.506

Profit

781.434

1101.923

1529.255

 

14.01%

17.71%

21.37%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

LITIGATION DETAILS:

 

                                                               ITTASR 4731/ 2012                                           CASE IS:  DISPOSED

PETITIONER:- THE COMMISSIONER OF INCOME TAX-IV

 

PETN.ADV.:- PRASAD (SC FOR INCOME TAX)

 

SUBJECT :- U/Sec. 143 Assessment

 

RESPONDENT:- VS M/S NATCO PHARMA LTD.,

 

RESP.ADV.:-  VASANTKUMAR

 

DISTRICT:- HYDERABAD

 

FILING DATE: 05.11.2012 POSTING STAGE: FOR ADMISSION AND HEARING DISPOSED ON   24.09.2013                      

                                                                                                                                    DISMISSED NO COSTS

 

REG. DATE : 17.09.2013           LISTING DATE : 24.09.2013                     STATUS : --

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10577202

22/06/2015

120,450,000.00

CITI BANK N.A.

MID MARKET ENTERPRISE, 1ST FLOOR, QUEENS PLAZA,
S.P. ROAD, HYDERABAD- 500003, TELANGANA, INDIA

C57597197

2

10545846

22/12/2014

600,000,000.00

Citi Bank N.A.

#24, 3RD FLOOR,CANBERRA BLOCK,, UB CITY, VITTAL M
ALLYA ROAD,, BANGLORE- 560001, KARNATAKA, INDIA

C41792599

3

10356550

06/03/2013 *

400,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA- 390015, GUJARAT, INDIA

B70186960

4

10276521

04/07/2012 *

500,000,000.00

EXPORT IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING,, WORLD TRADE CENTER, CUFFEE PARADE, MUMBAI- 400005, MAHARASHTRA, INDIA

B44480861

5

10271782

16/04/2015 *

2,750,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 6-3-850/3, 1ST FLOOR,
SREENIVASA PLAZA, AMEERPET, HYDERABAD- 500016, TELANGANA
, INDIA

C52475753

6

10241955

04/07/2012 *

440,000,000.00

EXPORT IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING, WORLD TRADE CENTER, CUFFEE PARADE, MUMBAI-400005, MAHARASHTRA, INDIA

B44480341

7

10224989

12/05/2015 *

800,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 6-3-879/B, 1ST FLOOR, G PULLA REDDY BUILDING, GREEN LANDS, BEGUMPET ROAD,
HYDERABAD- 500016, TELANGANA, INDIA

C55082408

8

90126960

21/12/2004

2,000,000.00

EXPORT - IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR-21, WORLD TRADE CENTR
E COMPLEX; CUFFE PARADE, MUMBAI- 400005, MAHARASHTRA, INDIA

-

9

90340115

27/02/1998

1,500,000.00

STATE BANK OF HYDERABAD;

SANATHNAGAR BRANCH;, HYDERABAD, ANDHRA PRADESH,

INDIA

-

10

90258288

30/09/2004 *

100,000,000.00

STRESSED ASSETS STABILISATION FUND

IDBI TOWER, WTC COMPLEX, MUMBAI- 400005, MAHARASHTRA, INDIA

-

 

* Date of charge modification


 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

From banks

310.239

42.958

 

 

 

Total

310.239

42.958

 

 

COMPANY OVERVIEW:

 

NATCO Pharma Limited (“the Company”) is a public company listed in India and incorporated in accordance with the provisions of Companies Act, 1956. The Company is engaged in manufacturing and selling of bulk drugs and finished dosage formulations and caters to both domestic and international markets.

 

 

COMPANY AFFAIRS:

 

The Company’s standalone revenue for the year was Rs. 7291.200 Million, up 14% over the previous year. Earnings before interest, taxes, depreciation, amortisation and impairment (EBIDTA) before exceptional items increased by 20% to Rs. 2421.300 Million compared to previous year in value terms, or 33% of standalone revenue. Profit before taxes (PBT) was Rs. 1544.100 Million, up 9% over the previous year.

 

The Company’s consolidated revenue for the year was H84018 lakhs, up 11% over the previous year. EBITDA before exceptional items grew by 16% as compared to previous in value terms, to Rs. 2282.900 Million, or 27% of consolidated revenue. Profit before taxes (PBT) was Rs. 1342.200 Million, an increase of 4% over the previous year.

 

Revenue from API’s constituted 30% of the revenue while formulations constituted 50% of the revenue. This growth was largely driven by domestic oncology segment, increase in market share in some of the key products and also contribution from new product launches in FY2015. During the year, the Company got the unique distinction of being the first company in India to launch the generic version of Gilead’s Sovaldi under its brand “Hepcinat” for the treatment of Hepatitis C.

 

As of March 31st, 2015, the Company has made 35 ANDA filings of which

 

(i) 14 are approved (including 2 tentative approvals);

 

(ii) 14 are Paragraph IV filings, which have been filed in collaboration with global pharmaceutical companies, such

as, Mylan, Breckenridge, Alvogen, Actavis and Lupin. As of March 31st, 2015, the Company filed 31 DMFs with the USFDA across therapeutic segments such as oncology, CNS, anti-asthmatic, anti-depressant, anti-migraine, antiosteoporosis and gastrointestinal disorders and are currently working on several more DMFs to be filed with USFDA in near future.


 

PART I

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED SEPTEMBER 30,2015

 

 

Particulars

THREE MONTHS ENDED (REVIEWED/UN-AUDITED)

YEAR-TO-DATE FIGURES FOR THE HALF YEAR ENDED ON (REVIEWED/UN-AUDITED)

 

 

30.09.2015

30.06.2015

30.09.2015

1.

Gross Sales  / Income from  Operations  

2043.500

1969.900

4013.400

 

Less : Excise Duty

80.900

53.000

133.900

 

Less : Sales Tax

63.500

55.200

118.700

 

Net Sales / Income from Operations 

1899.100

1861.700

3760.800

  2.

Other Operating Income 

121.300

78.800

200.100

3.

TOTAL INCOME FROM OPERATIONS

2020.400

1940.500

3960.900

4.

EXPENDITURE 

 

 

 

 

a) Cost of materials consumed

637.600

618.100

1255.700

 

b)  Purchases of stock-in-trade 

--

3.700

3.700

 

c) Changes in inventories of finished goods, work-in-   progress and stock-in-trade

(183.800)

(102.500)

(286.300)

 

d)  Employee benefits expense

355.100

346.400

701.500

 

e)  Depreciation and amortization expense 

112.400

112.000

224.400

 

f)   Other Expenses 

603.700

469.300

1073.000

 

TOTAL EXPENSES

1525.000

1447.000

2972.000

5.

Profit / (Loss) from Operations before other income, finance costs and exceptional items 

495.400

493.500

988.900

6.

Other Income

30.800

28.300

59.100

7.

Profit from ordinary activities before finance costs and exceptional Items

526.200

521.800

1048.000

8.

Finance costs

75.400

77.700

153.100

9.

Profit from ordinary activities after finance costs but before exceptional Items

450.800

444.100

894.900

10.

Exceptional Items

--

0.000

--

11.

Profit from ordinary activities before tax

450.800

444.100

894.900

12.

Current Tax Expense

96.200

94.800

191.000

13.

Deferred Tax Expense/ (reversal)

8.600

8.600

17.200

14.

Net Profit  / Loss (-) from ordinary activities after tax

346.000

340.700

686.700

15.

Extraordinary items ( net of tax expense)

--

0.000

--

16.

Net Profit/(Loss) for the period

346.000

340.700

686.700

17.

Paid-up Equity Share Capital (each share  of Rs. 10/- face value)

348.300

332.300

348.300

18.

Reserves excluding revaluation  reserves as per  Balance Sheet of previous accounting year 

--

--

--

19.

Earnings per share

 

 

 

 

Basic and diluted EPS before and after extraordinary item (Rs.) – non-annualized

10.35

10.35

10.25

10.25

20.60

20.60

PART II

 

 

 

 

SELECT INFORMATION

 

A.

PARTICULARS OF SHAREHOLDING

 

 

 

1.

Public Shareholding

 

 

 

 

- Number of Shares

16969985

15368985

16968985

 

- Percentage of Shareholding

48.71

46.24

48.71

2.

Promoter and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

--

--

--

 

b) Non-encumbered- No. of shares

17865864

17865864

17865864

 

-Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

 

-Percentage of Shares (as a % of the total share capital of the Company)

51.29

53.76

51.29

 

 

 

 

Particulars

 

 

 

 

 

Pending as on 01.07.2015

--

 

Received during the quarter

124

 

Resolved during the quarter

124

 

Pending as on 30-09-2015

--

 

 

REPORT OF SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED, (UN-AUDITED) UNDER CLAUSE 41 OF THE LISTING AGREEMENT, FOR THE QUARTER  AND HALF YEAR ENDED ON 30TH SEPTEMBER, 2015

 

 

 

PARTICULARS

THREE MONTHS ENDED (UN-REVIEWED/UN-AUDITED)

HALF YEAR ENDED

(UN-REVIEWED/UN-AUDITED)

1.

Segment Revenue (Net)

 

 

 

 

a) Bulk Chemicals

519.800

558.000

1077.800

 

b) Formulations

1591.000

1414.600

3005.600

 

c) Job Work

12.700

22.100

34.800

 

d) Unallocated

3.100

32.600

35.700

 

Total

2126.600

2027.300

4153.900

 

Less : Inter-segment Revenue 

106.200

86.800

193.000

 

Net Sales / Income from Operations

2020.400

1940.500

3960.900

2.

Segment Results : Profit (+)/Loss (-) before tax and interest 

 

 

 

 

a) Bulk Chemicals

49.500

113.400

162.900

 

b) Formulations

678.100

571.200

1249.300

 

c) Job Work

10.800

19.000

29.800

 

d) Unallocated

7.700

24.300

32.000

 

Total

746.100

727.900

1474.000

 

Less : a) Interest

75.400

77.700

153.100

 

          b) Oher unallocable expenditure 

250.700

234.400

485.100

 

          c) Unallocable income 

(30.800)

(28.300)

(59.100)

 

Total Profit Before Tax

450.800

444.100

894.900

3.

Capital Employed (Segment Assets – Segment Liabilities) 

 

 

 

 

a) Bulk Chemicals

4759.800

44696.300

4759.800

 

b)  Formulations

4716.400

4512.300

4716.400

 

c)  Job Work

4.100

10.100

4.100

 

d) Unallocated (Others)

3340.800

(88.100)

3340.800

 

Total

12821.100

9130.600

12821.100

                                                            

NOTES:

 

1. The above un-audited financial results were reviewed by the Audit Committee, Statutory Auditors and approved by the Board of Directors at a meeting held on 13th November, 2015. Figures for the previous period(s) have been re-arranged / re-grouped wherever necessary.


2. The Company has allotted 1,600,000 equity shares of Rs.10 each at a premium of Rs. 2,120.55 per equity share on 18 September 2015 pursuant to a Qualified Institution
Placement under Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2009 (as amended). Share issue expenses amounting to Rs.642 lakhs have been adjusted against the Securities Premium Account in terms of the provisions of Section 52 of the Companies Act, 2013 instead of charging to Statement of Profit and Loss account as done earlier.


3. As at 30 September 2015, Short term loans and advances includes term deposits with financial institutions amounting to Rs. 4,00.000 Million.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

(a) Commitments

 

 

Estimated amount of contracts remaining to be executed on capital

account and not provided for (net of advances)

179.536

178.486

(b) Contingent liabilities

 

 

Claims against the company not acknowledged as debt

0.000

204.227

Disputed sales tax liabilities

8.690

8.690

Disputed service tax liabilities

1.749

0.000

Disputed customs liability

2.000

0.000

Disputed income tax liabilities

0.657

29.953

Total

192.632

421.356


FIXED ASSETS:

 

Tangible Assets

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

·         Leasehold Land

·         Freehold land

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.84

UK Pound

1

Rs. 101.04

Euro

1

Rs. 73.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.