|
Report No. : |
352656 |
|
Report Date : |
05.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
RUCHI SOYA INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Ruchi House, Royal Palms, Survey No. 169, Aarey Milk
Colony, Near Mayur Nagar, Goregaon (East), Mumbai – 400065, Maharashtra |
|
Tel. No.: |
91-22-39388200 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
06.01.1986 |
|
|
|
|
Com. Reg. No.: |
11-038536 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.688.121 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L15140MH1986PLC038536 |
|
|
|
|
IEC No.: |
0388133252 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR14074E BPLR03207B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR2892L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged primarily in the business of processing
of oil-seeds and refining of crude oil for edible use. The Company also
produces oil meal, food products from soya and value added products from
downstream and upstream processing. The Company is also engaged in trading in
various products and generation of power from wind energy. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
10000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old established company incorporated in the year 1986
having a satisfactory track. The company has progressed well during FY 2015. It has achieved
healthy growth in its turnover and profit during the year under a review. General financial position of the company is sound and healthy. Trade rating also takes into consideration company’s leadership
position in the domestic edible oil market. Trade relations are reported as fair. Business is active. Payment
terms are reported as usually correct and as per commitments. In view of long track record and established position, the company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: BBB+ |
|
Rating Explanation |
Moderate degree of safety and It carry
moderate credit risk. |
|
Date |
13.01.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A2 |
|
Rating Explanation |
Strong degree of safety and carry low credit
risk. |
|
Date |
13.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Suresh Kumar Varadachari |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-22-66560600 |
|
Date : |
03.12.2015 |
LOCATIONS
|
Registered Office : |
Ruchi House, Royal Palms, Survey No. 169, Aarey Milk
Colony, Near Mayur Nagar, Goregaon (East), Mumbai – 400065, Maharashtra,
India |
|
Tel. No.: |
91-22-39388200 |
|
Mobile No.: |
91-9967584902 (Mr. Ramesh Gupta) |
|
Fax No.: |
91-22-22837525/ 22042865 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Industrial |
|
|
|
|
Head/
Administrative Office
: |
301, Mahakosh House, 7/5 South
Tukoganj, Nath Mandir Road, Indore – 452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2513281/
282/ 283 |
|
Fax No.: |
91-731-4065019/
2527250 |
|
|
|
|
Branch Office: |
408, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
|
|
|
Factory 1 : |
Survey No.217/1, Village Mityhirohar, Taluka Gandhidham, Kutch,
Gandhidham – 370201, |
|
Tel No.: |
91-2836-645672/73 |
|
Fax No.: |
91-2836-286509/286473 |
|
|
|
|
Factory 2 : |
Mangliagaon,
|
|
|
|
|
Factory 3 : |
Baikampady
Industrial Area, Mangalore, |
|
|
|
|
Factory 4 : |
Village
Esambe, Taluka Khalapur, District Raigad, |
|
|
|
|
Factory 5 : |
Bijoyramchak,
Ward No. 9, P.O. Durgachak, Haldia, West |
|
|
|
|
Factory 6 : |
Village
Butibori, Tehsil Nagpur, |
|
|
|
|
Factory 7 : |
|
|
|
|
|
Factory 8 : |
Village
Kamati, Gadarwada, District Narsinghpur, |
|
|
|
|
Factory 9 : |
Gram
Mithi Rohar, Taluka Gandhidham, District Bhuj, |
|
|
|
|
Factory 10 : |
Kannigaiper
Village, Uthukottai Taluk, Thiruvallur District, Tamilnadu, India |
|
|
|
|
Factory 11 : |
RIICO
Udyog Vihar, Sriganganagar, |
|
|
|
|
Factory 12 : |
RIICO
Industrial Area, Govindpur Bawari, Post Talera District, Bundi, |
|
|
|
|
Factory 13 : |
Kusmoda,
|
|
|
|
|
Factory 14 : |
|
|
|
|
|
Factory 15 : |
Rani
Piparia, District Hoshangabad, |
|
|
|
|
Factory 16 : |
SIDCO
Industrial Estate, |
|
|
|
|
Factory 17 : |
Village
Daloda, District Mandsaur, |
|
|
|
|
Factory 18 : |
Survey
No. 178, |
|
|
|
|
Factory 19 : |
Bapulapadu
Mandal, |
|
|
|
|
Factory 20 : |
IDA,
|
|
|
|
|
Factory 21 : |
Village Karanpura,
Durgawati, District Kaimur, Bihar, India |
|
|
|
|
Factory 22 : |
Survey No. 162 and 163,
Bhuvad, Talluka- Anjar, District Kutch, Gujarat, India |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Kailashchandra Shahra |
|
Designation : |
Director |
|
Address : |
29, Old Palasia, A. B. Road, Indore – 452001, Madhya Pradesh, India |
|
Date of Birth/Age : |
31.03.1938 |
|
Date of Appointment : |
07.01.1986 |
|
DIN No.: |
00062698 |
|
Pan No.: |
ABJPS9987Q |
|
|
|
|
Name : |
Mr. Dinesh Chandra Shahra |
|
Designation : |
Managing Director |
|
Address : |
Sharda Building, Flat No. 2A, Road, Churchgate, Mumbai – 400020,
Maharashtra, India |
|
Date of Birth/Age : |
14.07.1952 |
|
Qualification : |
B. E. (Chemical Engineer) |
|
Date of Appointment : |
07.01.1986 |
|
PAN No.: |
AACHD3089G |
|
DIN No.: |
00533055 |
|
|
|
|
Name : |
Mr. A. B. Rao |
|
Designation : |
Director (Legal) (upto September 13, 2013) |
|
|
|
|
Name : |
Mr. Vijay Kumar Jain |
|
Designation : |
Whole-Time Director |
|
Address : |
C-119, Ground Floor, Sun City Sector – 54, Gurgaon – 122002, Haryana,
India |
|
Date of Birth/Age : |
03.10.1957 |
|
Date of Appointment : |
27.07.2009 |
|
PAN No.: |
AAIPJ2722L |
|
DIN No.: |
00098298 |
|
|
|
|
Name : |
Mr. Prabhu Dayal Dwivedi |
|
Designation : |
Director |
|
Address : |
34 / 513, Pratap Nagar, Sector No 3, Sanganer, Jaipur – 302203,
Rajasthan, India |
|
Date of Birth/Age : |
30.01.1941 |
|
Date of Appointment : |
26.09.2014 |
|
DIN No.: |
02114285 |
|
|
|
|
Name : |
Mr. Sajeve Deora |
|
Designation : |
Director |
|
Address : |
EC-13, Inderpuri, New Delhi – 110012, India |
|
Date of Birth/Age : |
27.12.1959 |
|
Date of Appointment : |
26.09.2014 |
|
DIN No.: |
00003305 |
|
|
|
|
Name : |
Mr. Murugan Navamani |
|
Designation : |
Director |
|
Address : |
No 2 CP, Ramasamy Road, Alwarpet Chennai – 600018, Tamilnadu, India |
|
Date of Birth/Age : |
24.05.1946 |
|
Date of Appointment : |
26.09.2014 |
|
DIN No.: |
01309393 |
|
|
|
|
Name : |
Mr. Navin Khandelwal |
|
Designation : |
Director |
|
Address : |
5/1, Saket, Nagar, Indore – 452018, Madhya Pradesh, India |
|
Date of Birth/Age : |
22.04.1973 |
|
Date of Appointment : |
26.09.2014 |
|
DIN No.: |
00134217 |
|
|
|
|
Name : |
Ms. Meera Dinesh Rajda |
|
Designation : |
Director |
|
Address : |
Row House No. 5, Konark Arcade 76, Viman Nagar, Pune - 411014, Maharashtra, India |
|
Date of Appointment : |
26.03.2015 |
|
DIN No.: |
07130303 |
KEY EXECUTIVES
|
Name : |
Mr. Suresh Kumar Varadachari |
|
Designation : |
Chief Financial Officer |
|
Address : |
404, Kanakshree Apartment, PLT-15/6, Sec-11,, Kopar Khairane, Navi Mumbai - 400709, Maharashtra, India |
|
Date of Birth/Age : |
14.08.2014 |
|
Date of Appointment : |
AAFPV7375Q |
|
|
|
|
Name : |
Mr. Ramji Lal Gupta |
|
Designation : |
Company Secretary |
|
Address : |
8, Regency Priya Darshani, Khajrana Circle, Indore – 452001, Madhya
Pradesh, India |
|
Date of Birth/Age : |
10.06.1962 |
|
Date of Appointment : |
01.12.1993 |
|
PAN No.: |
AENPG4648H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
|
|
|
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
103195858 |
30.89 |
|
|
83503938 |
24.99 |
|
|
186699796 |
55.88 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
186699796 |
55.88 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
33411 |
0.01 |
|
|
465621 |
0.14 |
|
|
56957944 |
17.05 |
|
|
57456976 |
17.20 |
|
|
|
|
|
|
24142666 |
7.23 |
|
|
|
|
|
|
18552523 |
5.55 |
|
|
10136290 |
3.03 |
|
|
37112471 |
11.11 |
|
|
127251 |
0.04 |
|
|
36985220 |
11.07 |
|
|
89943950 |
26.92 |
|
Total
Public shareholding (B) |
147400926 |
44.12 |
|
Total
(A)+(B) |
334100722 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
334100722 |
0.00 |

Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
|
|
No.
of Shares held |
As
a % of grand total |
||
|
1 |
Abha Shahra |
38,28,926 |
1.15 |
|
2 |
Dinesh Shahra |
21,11,383 |
0.63 |
|
3 |
Dinesh Shahra HUF |
1,72,05,836 |
5.15 |
|
4 |
Kailash Shahra |
1,98,500 |
0.06 |
|
5 |
Mridula Shahra |
9,92,055 |
0.30 |
|
6 |
Neeta Sharma |
2,00,300 |
0.06 |
|
7 |
Santosh Shahra HUF |
6,51,340 |
0.19 |
|
8 |
Suresh Shahra |
2,54,080 |
0.08 |
|
9 |
Savitridevi Shahra |
8,23,683 |
0.25 |
|
10 |
Neeta Umesh Shahra (Trustee of
Suyash Trust) |
500 |
0.00 |
|
11 |
Umesh Shahra |
5,48,860 |
0.16 |
|
12 |
Ushadevi Shahra |
6,74,850 |
0.20 |
|
13 |
Amrita Shahra |
26,21,354 |
0.78 |
|
14 |
Ankesh Shahra |
33,62,921 |
1.01 |
|
15 |
Sarvesh Shahra |
53,06,872 |
1.59 |
|
16 |
Amisha Shahra |
30,32,570 |
0.91 |
|
17 |
Suresh Shahra HUF |
1,75,000 |
0.05 |
|
18 |
Manish Shahra |
1,62,120 |
0.05 |
|
19 |
Neha Shahra |
5,450 |
0.00 |
|
20 |
Bhawana Goel |
1,00,000 |
0.03 |
|
21 |
Nitesh Shahra |
55,71,153 |
1.67 |
|
22 |
Kailash Shahra HUF |
85,000 |
0.03 |
|
23 |
Vishesh Shahra |
1,15,300 |
0.03 |
|
24 |
Mamta Khandelwal |
8,500 |
0.00 |
|
25 |
APL International Private
Limited |
71,21,805 |
2.13 |
|
26 |
Arandi Investment Private
Limited |
86,79,170 |
2.60 |
|
27 |
National Steel and Agro
Industries Limited |
2,07,500 |
0.06 |
|
28 |
Mahakosh Holdings Private
Limited |
25,11,906 |
0.75 |
|
29 |
Ruchi Infrastructure Limited |
82,59,625 |
2.47 |
|
30 |
Dinesh Shahra ( Trustee of
Ruchi Soya Industries Limited Beneficiery Trust) |
76,30,115 |
2.28 |
|
31 |
Dinesh Shahra (Trustee of
Shiva Foundation) |
4,74,40,350 |
14.20 |
|
32 |
Mahakosh Papers Private
Limited |
7,87,875 |
0.24 |
|
33 |
Ruchi Acroni Ind Limited |
13,48,475 |
0.40 |
|
34 |
Shahra Estate Private Limited |
10,12,610 |
0.30 |
|
35 |
Ruchi Global Limited |
7,31,330 |
0.22 |
|
36 |
Ruchi Infotech Limited |
1,66,665 |
0.05 |
|
37 |
Suresh Chandra Santosh Kumar
Shahra (Trustee of Mahakosh Family) |
88,840 |
0.03 |
|
38 |
Soyumm Marketing Private
Limited |
2,91,45,577 |
8.72 |
|
39 |
Shahra Brothers Private
Limited |
29,31,400 |
0.88 |
|
40 |
Spectra Realities Private
Limited |
1,81,00,000 |
5.42 |
|
41 |
Evershine Oleoochem Limited |
25,00,000 |
0.75 |
|
|
Total |
18,66,99,796 |
55.88 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of
Shares |
|
|
1 |
Cresta Fund Limited |
14941373 |
4.47 |
|
|
2 |
Albula Investment Fund Limited |
14408754 |
4.31 |
|
|
3 |
Merdale Investment Company
Limited |
4249645 |
1.27 |
|
|
4 |
Clemfield Industires Limited |
4001080 |
1.20 |
|
|
5 |
Elara India Opportunities Fund |
13809097 |
4.13 |
|
|
6 |
Sawit Plantations PTE Limited |
19612913 |
5.87 |
|
|
7 |
New Leaina Investments Limited |
3979267 |
1.19 |
|
|
8 |
Suresh Kumar Gupta |
4821185 |
1.44 |
|
|
9 |
EM Resurgent Fund |
6263969 |
1.87 |
|
|
|
Total |
86087283 |
25.77 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons (together with PAC) belonging to the
category “Public” and holding more than 5% of the total number of shares of the
company
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No.
of Shares |
Shares
as % of Total No. of Shares |
|
|
1 |
Sawit Plantations PTE Limited |
19612913 |
5.87 |
|
|
|
Total |
19612913 |
5.87 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged primarily in the business of processing
of oil-seeds and refining of crude oil for edible use. The Company also
produces oil meal, food products from soya and value added products from
downstream and upstream processing. The Company is also engaged in trading in
various products and generation of power from wind energy. (Registered
Activity) |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
· Nutrela Oil · Mahakash · Sunrich |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Raw Material |
||||||||
|
Countries : |
Indonesia |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit (30/ 60/ 90 Days ) |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit (30/ 60/ 90 Days ) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
10000 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
P. D. Kunte and Company Chartered Accountants |
|
Address : |
205/206, Turf Estate, Shakti Mills Lane, Off Dr. E. Moses Road, Mumbai
– 400011, Maharashtra, India |
|
Tel. No.: |
91-22-24903751/ 24903752/ 24903753 |
|
Fax No.: |
91-22-24903754 |
|
E-Mail : |
|
|
|
|
|
Cost Auditor: |
|
|
Name : |
K.G. Goyal and Company Chartered Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
· Ruchi Worldwide Limited · Mrig Trading Private Limited · Gemini Edibles and Fats India Private Limited · Ruchi J-Oil Private Limited · RSIL Holdings Private Limited · Ruchi Industries Pte. Limited ·
Ruchi Ethiopia Holdings Limited |
|
|
|
|
Step down
Subsidiaries: |
|
|
|
|
|
Associate: |
|
|
|
|
|
Parties where control
exists: |
Indian Oil Ruchi Bio Fuels, Limited Liability Partnership |
|
|
|
|
Entities where Key
Management Personnel or relatives of Key Management Personnel have
significant influence: |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1010250000 |
Equity Shares |
Rs.2/- each |
Rs.2020.500 Million |
|
5100000 |
Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.510.000 Million |
|
|
Total |
|
Rs.2530.500
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
334060422 |
Equity Shares |
Rs.2/- each |
Rs.668.121
Million |
|
200000 |
6% Non-Convertible Redeemable Preference Shares |
Rs.100/- each |
Rs.20.000 Million |
|
|
Total |
|
Rs.688.121 Million |
a)
Reconciliation of the number of shares
|
Particulars |
As at March 31, 2015 |
|
|
Number
of Shares |
Rs. in Million |
|
|
Equity Shares |
|
|
|
Balance as at the beginning of the year |
33,40,46,422 |
6,68.093 |
|
Add: Shares issued under Employee Stock option during the year |
14,000 |
0.028 |
|
Balance as at the
end of the year |
33,40,60,422 |
6,68.121 |
|
|
|
|
|
ii) Preference Shares |
|
|
|
Balance as at the beginning of the year |
200000 |
20.000 |
|
Add: Shares issued during the year |
-- |
-- |
|
Balance as at
the end of the year |
200000 |
20.000 |
b)
Rights,
Preferences and Restrictions attached to shares
Equity Shares:
The Company has one class of equity shares having a par value of Rs.2 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive th e remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.
Lock in Restrictions
Non of the shares are subject to lock in restrictions.
Preference Shares:
6% Non-Convertible Redeemable Cumulative Preference Shares of Rs.100/- each were issued pursuant to the Scheme of Amalgamation and Arrangement between Sunshine Oleochem Limited, Ruchi Soya Industries Limited and their respective shareholders sanctioned by the Hon’ble High Court of judicature of Mumbai in an earlier year on the same terms and conditions as originally issued by Sunshine Oleochem Limited.
These preference shares are redeemable as follows:
First installment of Rs. 33/- per preference share on completion of 144 months from March 31, 2009.
Second installment of Rs. 33/- per preference share on completion of 156 months from March 31, 2009.
Third installment of Rs. 34/- per preference share on completion of 168 months from March 31, 2009.
Shares alloted under Employee Stock Option Plan Scheme, 2007 as modified from time to time. Refer Note 2 (L).
Details of shares
held by shareholders holding more than 5% shares in the Company.
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
|
|
|
|
Equity Shares |
|
|
|
Mr. Dinesh Shahra [in the capacity of Trustee of Disha Foundation (Formerly known as Shiva Foundation)] |
47440350 |
14.20% |
|
Dinesh Shahra (HUF) |
17205836 |
5.15% |
|
Soyumm Marketing Private Limited |
29145577 |
8.72% |
|
Spectra Realties Private Limited |
18100000 |
5.42% |
|
Sawit Plantations Pte Limited |
19612913 |
5.87% |
|
|
|
|
|
Preference Shares |
|
|
|
Ruchi Infrastructure Limited |
200000 |
100.00% |
The issued, subscribed and paid-up share capital includes 2,13,08,462 ( Previous Year 5,66,38,462) Equity Shares and 2,00,000 ( Previous Year 2,00,000) Preference Shares issued during the last five years pursuant to Schemes of Amalgamation, Arrangement and Mergers. For shares reserved for issue under options - Refer Note 2 (L).
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
688.121 |
688.093 |
687.845 |
|
(b) Reserves & Surplus |
21388.080 |
22696.430 |
22974.421 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22076.201 |
23384.523 |
23662.266 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
6996.246 |
10478.818 |
10374.181 |
|
(b) Deferred tax liabilities
(Net) |
2580.023 |
2699.497 |
2466.711 |
|
(c) Other long term
liabilities |
2039.496 |
148.962 |
279.543 |
|
(d) long-term provisions |
0.015 |
0.015 |
0.015 |
|
Total
Non-current Liabilities (3) |
11615.780 |
13327.292 |
13120.450 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
25483.283 |
15201.657 |
44013.239 |
|
(b) Trade payables |
61823.129 |
54589.441 |
48232.945 |
|
(c) Other current liabilities |
17341.932 |
16466.833 |
15032.327 |
|
(d) Short-term provisions |
351.497 |
134.020 |
211.985 |
|
Total
Current Liabilities (4) |
104999.841 |
86391.951 |
107490.496 |
|
|
|
|
|
|
TOTAL |
138691.822 |
123103.766 |
144273.212 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
23776.020 |
24923.651 |
24769.012 |
|
(ii) Intangible Assets |
29.282 |
37.926 |
28.998 |
|
(iii) Capital work-in-progress |
1001.674 |
1433.556 |
2133.226 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2818.279 |
3233.362 |
2610.795 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1352.401 |
969.796 |
1189.145 |
|
(e) Other Non-current assets |
2.607 |
1.745 |
3.419 |
|
Total
Non-Current Assets |
28980.263 |
30600.036 |
30734.595 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
4.705 |
110.584 |
218.257 |
|
(b) Inventories |
30594.618 |
34456.750 |
33441.506 |
|
(c) Trade receivables |
59870.115 |
45665.766 |
42467.747 |
|
(d) Cash and cash equivalents |
5240.348 |
3789.577 |
29499.432 |
|
(e) Short-term loans and
advances |
12723.455 |
7100.967 |
5456.038 |
|
(f) Other current assets |
1278.318 |
1380.086 |
2455.637 |
|
Total
Current Assets |
109711.559 |
92503.730 |
113538.617 |
|
|
|
|
|
|
TOTAL |
138691.822 |
123103.766 |
144273.212 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
283090.788 |
243810.148 |
261464.379 |
|
|
Other Income |
1025.359 |
2200.708 |
3384.073 |
|
|
TOTAL
(A) |
284116.147 |
246010.856 |
264848.452 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
159805.748 |
140197.426 |
159113.488 |
|
|
Purchases of Stock-in-Trade |
98013.718 |
76350.448 |
75179.792 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
1481.360 |
2315.619 |
2398.305 |
|
|
Employees benefits expense |
2014.910 |
1769.161 |
1425.59 |
|
|
Other expenses |
16540.082 |
18040.737 |
17314.973 |
|
|
Exceptional Items |
(649.243) |
(110.541) |
0.000 |
|
|
TOTAL
(B) |
277206.575 |
238562.850 |
255432.148 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
6909.572 |
7448.006 |
9416.304 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4623.254 |
5305.972 |
4838.227 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2286.318 |
2142.034 |
4578.077 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
1480.094 |
1644.865 |
1542.629 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
806.224 |
497.169 |
3035.448 |
|
|
|
|
|
|
|
Less |
TAX (H) |
196.945 |
362.968 |
672.808 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
609.279 |
134.201 |
2362.640 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
9040.475 |
9070.212 |
7084.037 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
General Reserve |
100.000 |
100.000 |
250.000 |
|
|
Proposed Dividend |
1.200 |
54.650 |
108.095 |
|
|
Tax on Dividend |
64.600 |
9.288 |
18.370 |
|
|
Total
(M) |
165.800 |
163.938 |
376.465 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
9483.954 |
9040.475 |
9070.212 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F. O. B value of Export |
45781.400 |
48436.800 |
43210.658 |
|
|
F. O. B value of Merchandise trade |
0.000 |
0.000 |
14675.056 |
|
|
TOTAL
EARNINGS |
45781.400 |
48436.800 |
57885.714 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Purchase of Oils |
104484.138 |
68644.754 |
81644.833 |
|
|
Purchases for Merchandise exports |
12066.468 |
12293.162 |
14554.083 |
|
|
Purchase of Consumables/ packing materials |
43.250 |
31.840 |
68.974 |
|
|
TOTAL
IMPORTS |
116593.856 |
80969.756 |
96267.89 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
|
Basic - After Exceptional and Extraordinary items |
1.82 |
0.40 |
7.08 |
|
|
Diluted - After Exceptional and Extraordinary items |
1.82 |
0.40 |
7.07 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
|
|
|
|
From Banks |
3904.630 |
3646.924 |
2787.777 |
|
From State Government |
50.002 |
1.595 |
0.000 |
|
Total |
3954.632 |
3648.519 |
2787.777 |
|
Cash generated from operations |
(5018.766) |
34791.418 |
(19447.940) |
|
Net cash flow from operating activity |
(5079.232) |
34511.873 |
(20282.738) |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
30.09.2015 |
|
UnAudited |
1st Quarter |
2nd Quarter |
|
Net Sales |
58503.760 |
56520.940 |
|
Total Expenditure |
56871.300 |
54310.570 |
|
PBIDT (Excl OI) |
1632.460 |
2210.370 |
|
Other Income |
181.390 |
179.160 |
|
Operating Profit |
1813.850 |
2389.530 |
|
Interest |
1225.740 |
1810.650 |
|
Exceptional Items |
16.410 |
NA |
|
PBDT |
604.520 |
578.880 |
|
Depreciation |
366.110 |
362.550 |
|
Profit Before Tax |
238.410 |
216.330 |
|
Tax |
222.700 |
145.550 |
|
Provisions and contingencies |
NA |
NA |
|
Profit After Tax |
15.710 |
70.780 |
|
Extraordinary Items |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
|
Other Adjustments |
NA |
NA |
|
Net Profit |
15.710 |
70.780 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.22 |
0.06 |
0.90 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
2.44 |
3.05 |
3.60 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.60 |
0.42 |
2.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.02 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.47 |
1.10 |
2.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
1.07 |
1.06 |
STOCK
PRICES
|
Face Value |
Rs.2.00/- |
|
Market Value |
Rs.30.90/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
687.845 |
688.093 |
688.121 |
|
Reserves & Surplus |
22974.421 |
22696.430 |
21388.080 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
23662.266 |
23384.523 |
22076.201 |
|
|
|
|
|
|
long-term borrowings |
10374.181 |
10478.818 |
6996.246 |
|
Short term borrowings |
44013.239 |
15201.657 |
25483.283 |
|
Current Maturities of
Long-Term Debts |
2787.777 |
3648.519 |
3954.632 |
|
Total
borrowings |
57175.197 |
29328.994 |
36434.161 |
|
Debt/Equity
ratio |
2.416 |
1.254 |
1.650 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
261464.379 |
243810.148 |
283090.788 |
|
|
|
(6.752) |
16.111 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
261464.379 |
243810.148 |
283090.788 |
|
Profit |
2362.640 |
134.201 |
609.279 |
|
|
0.90% |
0.06% |
0.22% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CHANGE OF ADDRESS
The registered office of the company has been shifted from 614, Tulsiani Chambers, 2nd Floor, Backbay Reclamation, Nariman Point, Mumbai – 400021, Maharashtra, India to the present address.
GENERAL INFORMATION
The Subject is a Public Limited Company engaged primarily in the business of processing of oil-seeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream processing. The Company is also engaged in trading in various products and generation of power from wind energy. The Company has manufacturing plants across India and is listed on the Bombay Stock Exchange Limited (BSE) and National Stock Exchange of India Limited (NSE) .
OPERATION AND STATE
OF AFFAIRS
During the year, the total income (revenue) of the Company have increased to Rs.284116.100 Million as against Rs. 24601.900 Million in the previous year. The Profit after tax increased to Rs.609.300 Million as against Rs.134.200 crore in the previous year.
The sharp fall in commodity prices during the first half of the year has led to intense competition and pressure on margins. Also, higher price of soya bean in domestic market due to lower domestic crop and lower realization for end products namely soya meal and oil, caused a drastic fall in domestic crushing operations. The above primary factors affected the operating performance of your company during the year.
FUTURE OUTLOOK
Keeping in view the size of the population, expectation of improved business sentiments and the growing disposable income, the demand for food products will continue to grow in the times to come. The low commodity prices have resulted in increase in demand and imports to bridge the demand-supply gap. This is expected to expand the capacity utilization of production facilities. Also, the industry expects that due to improved weather conditions and the satisfactory sowing of soya seed in terms of acreage, the current year augurs well for better crop size than the previous year, entailing better availability of seeds for crushing and capacity utilization of the production capacities. Thus the company anticipates better operational performance in the current year.
Considering the trend of edible oil growth in packed form far exceeding the overall growth and our consistent and concerted strategy in sustaining leadership in the retail segment, it is anticipated that the product and activity mix of there operations will result in adding sustainable value to the company in future.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENT
The primary business of the Company is processing of oilseeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream businesses.
The domestic edible oil consumption has been steadily growing with per capita consumption of approx. 15 kg (2014-15), it still remains far below the estimated world average per capita consumption of around 22 kg. The demand drivers include consistent disposable income over a period of time, demographic profile, low commodity prices etc. However, the supply growth has been primarily lower due to relative stagnancy in the domestic oil seed output, thereby resulting in India becoming the largest importer of vegetable oil in the world. In view of the demand supply gap, over 60% of the domestic edible oil consumption is met by imports, with Palm and Soya oil accounting for over 84% of the imported volume. The oil meal produced as a result of processing of oil seed, is essentially consumed as poultry, fish and cattle feed. A significant part of soya meal is generally exported to the Asian region even though the domestic demand is fast growing.
The record world-wide production of soyabean in 2014-15 created an over supply in the world market leading to a drastic fall in soya meal prices and a significant drop in global commodity prices resulted in low domestic edible oil prices. Higher price of soya bean in domestic market due to lower domestic crop and lower realization for end products namely soya meal and oil, caused a drastic fall in domestic crushing and export of soya meal. As per industry data, the export of soya bean meal during the year April, 2014 to March, 2015 fell to 6,59,593 MT (approx. Rs,2063 Crore) from 27,81,985 MT (approx. ` 9626 Crore) during
the corresponding previous year.
During the year, the international economic situations coupled with steep fall in commodity prices have impacted domestic business sentiments considerably. The landed import prices of vegetable oils in India also moved downward in line with the fall in international prices : Crude palm oil by 32%, Crude Soyabean oil by 23%, Crude sunflower by 16% , while Indian Rupee (with reference to USD) by 2.5%. The steep fall in commodity prices has caused increase in consumption of edible oil and imports and also intense competition and pressure on margins.
The company’s performance for the year 2014-15 may be viewed in the context of the above mentioned economic/ market environment.
INDUSTRY OUTLOOK
Keeping in view the weather conditions in the soyabean growing areas and sowing data in the current year, the crop size for the current year is expected to be better than the previous year. The industry expects that, considering the steady commodity price trend and the availability of soyabean, the capacity utilization and operating performance would be better than the previous year.
Keeping in view the expanding domestic consumption of edible oil and the low commodity prices, the volumes of imports will continue to increase to bridge the growing demand- supply gap. This will enhance better utilization of port based refining capacity and performance. The domestic refining industry is operating on highly competitive terms to offer economical prices of refined edible oils to Indian consumers. Any adverse landed cost of inputs due to domestic duty structure would adversely impact the functioning of the refining industry and its associated dependent sectors. Considering the global economic scenario and encouraging business conditions in domestic markets, the industry hopes that the Government of India would set (and review from time to time, as may be required) tariff policy so as to stimulate the domestic industry on a consistent basis and harmonise the interest of domestic farmers, processors and consumers through appropriate and differential import duties between import of crude and refined oils. The industry further hopes that the Government would proactively respond to global factors and genuine requests of the industry on a regular basis so as to foster domestic manufacturing growth and to prop up investments in the domestic manufacturing sector, given the vast potential of edible oil consumption in India.
To bridge the gap between demand and supply .it is ,therefore, essential to increase the availability of vegetable oils from domestic resources by encouraging diversification of land from good grains to oil seeds, increasing productivity of oil seeds, encourage oil palm cultivation, place oil palm cultivation under plantation crops and ullest exploitation of non traditional domestic sources. This will improve capacity utilization, increase production and productivity thereby bring the industry to be competitive in the international market. The biggest beneficiaries would be the marginal farmers whose entire livelihood depend s on the meagre earnings that they get from small piece of land.
The agro-climatic conditions of India offer an opportunity to produce globally competitive oil seeds, given the right policy environment and support. It is desired that the Integrated Scheme of oil seeds, Pulses, Oil palm and Maize (ISOPOM) and National Mission on Oil seeds and Oil Palm (NMOOP) focus on increasing availability of high quality seed materials to the producers. Given the growing dependency of imports for such a basic commodity of mass consumption, it is believed that strong and speedy policy actions such as amendments in relevant laws for stimulating investments and reduction of transaction costs, use of technology and mechanization for fostering productivity and conservation of natural resources, steps for remunerative prices of products for farmers without consumer price increase, better agro infrastructure connectivity between production, storage, distribution and supply in the market place etc. would be needed to boost higher growth of domestic supply .
The Indian economy is showing signs of strength, backed by improvement in overall business sentiments. The pattern of consumption of edible oil is moving towards packed and/or branded form due to factors such as rising incomes coupled with changes in household demographics, improving health consciousness, growing organized retail improving reach of the products across the country, visual advertisements etc.. Given the growth in the overall edible oil consumption, keeping in view the discerning and value conscious need of the growing consumer base, the growth in packed segment has been growing almost twice of the overall edible oil growth in the recent past. The trend is expected to continue due to low base and vast potential.
BUSINESS STRATEGY
The size, diversity and the overall steady growth of the edible oil industry in India offer great potential for the company to proactively adopt strategies to sustain leadership position in the Industry. The company is pursuing business strategies considering strong business potential in the front end and back end activities and also related businesses to strengthen the core business focus.
Keeping in view the growth in the retail segment of edible oil and food products , the company would continue to aggressively focus on investing resources to cater to the growing presence in the branded segment and expand visibility in the market place by leveraging the distribution network, existing brand potential and offering value added products to consumers. The focus is also oriented towards achieving continuous improvement in product, process, service offerings to efficiently serve our growing customer base.
The company has already secured procurement rights for the development and sourcing of oil palm over 2,00,000 Hectares of land, suitable for the cultivation, across various states in India, and set up commensurate processing capacities/facilities appropriate to the requirements. They have encouraged farmers to expand the domestic palm plantation with planted area of over 55,000 hectares for sourcing Fresh Fruit Bunches (FFB) of Palm and achieved crushing of FFB over 3,00,000 MT during year 2014-15. Despite the challenging the task of scale ability, the company has resolved to step up the efforts resulting in increase in the area of oil palm plantation in the coming years, thereby contributing to income of farmers, the regional development and increase in domestic oil production. We believe that our initiatives will entail long term procurement efficienciesdue to captive sourcing and integration of activities and support to sustain the profitability in the times to come. The activecompletion of oil palm plantation in India will be one of the key focus drivers in the future.
The productivity in Indian soya seed yield per hectare is woefully low as compared to the developed countries for a variety of reasons. Considering our leadership position in the industry and the need for improvement in the yield or the benefit of farming community, industry and country, we have entered into a Joint venture with a reputed and experienced Canadian organization having domain expertise and proven track research and development track record in the area of improvement of yield of soya crop , both in terms of yield per hectare and oil content in soya seed. The research work is in progress. We believe that the success of this venture will prove beneficial entailing higher income for farmers, greater availability of seeds for crushing by the industry and larger volume of export of soya meal and production of oil (and thereby reducing import bill) and cascading effect to the rural economy. We thus hope that our initiatives in this regard would contribute and benefit the nation as a whole.
The company is in the processing of adding businesses withmdiversification to support our sustainable growth strategy, leverage there upstream and downstream strengths and sustain presence in agro and export market segments , within the overall product portfolio in agro sector. In the recent past, We have made significant improvement in our presence in the businesses of manufacture of guar and castor products which have high farmer and export orientation. We believe that this will support sustainable linkages with the farming community and there growing presence in the international markets through export of value added products.
Apart from the above, the company is also evaluating and reviewing the business processes keeping the following areas under consideration:
(a) Incorporation of design of there products to address social and environmental concerns.
(b) Initiatives on energy efficiency, renewable energy ,clean technology.
(c) Establishment of long term relationship with farmers/ vendors /customers to facilitate inclusion of growth strategy.
(d) Identification of opportunities to recycle products and reuse to the extent possible.
(e) Community development and incorporation of social responsibility in our business model
The Company is of the view that the initiatives in the above mentioned areas will improve the product mix and enhance the margin profile in future. Keeping in view the scale of operations and the overall growth, the company believes that the strategic moves will prove beneficial for the Company and the stakeholders in the long term.
INFORMATION
TECHNOLOGY
SAP has been implemented in all plants, depots, regional offices and head office of the Company enabling alignment of strategies and operations, better supply chain control at operational level and access to consolidated data of the Company through integrated system.
This has enabled higher level of stakeholders’ services, like Collection of Fresh Fruit Bunches online through Hand held devices and Integrating the same in Real Time with SAP, Ware House Management and Tank Management System to know status of Material Warehouse Wise and Tank Wise. Customer Complaint System is extended to our Guargum Division and Vendor Complaint System rolled out in our Soap Division.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Deferred Sales Tax Liability |
670.534 |
720.536 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
From Banks / Financial Institutions |
18048.957 |
12289.770 |
|
|
|
|
|
Total |
18719.491 |
13010.306 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10596617 |
22/09/2015 |
750,000,000.00 |
RBL Bank Limited |
SHAHUPURI,KOLHAPUR,
KOLHAPUR, Maharashtra - 416001, INDIA |
C67079335 |
|
2 |
10581365 |
30/06/2015 |
1,015,690,500.00 |
Standard
Chartered Bank |
19, Rajaji Salai,
Chennai, Tamilnadu - 600001, INDIA |
C59548057 |
|
3 |
10569814 |
24/07/2015 * |
600,000,000.00 |
State Bank of
India |
Commercial
Branch, A.B. Road, Near GPO, Indore, Madhya Pradesh - 452001, INDIA |
C59977850 |
|
4 |
10561099 |
27/03/2015 |
900,000,000.00 |
United Overseas
Bank Limited |
3, North Avenue,
Maker Maxity, Unit 31 and 37, 3rd |
C49947898 |
|
5 |
10534007 |
18/11/2014 |
1,800,000,000.00 |
AXIS BANK LIMITED |
'Trishul', 3rd
Floor , Opposite Smartheshwar, Temple, Law Garden, Ellis Bridge,, Ahemdabad,
Gujarat |
C35441534 |
|
6 |
10512373 |
31/07/2014 |
1,680,000,000.00 |
Standard
Chartered Bank |
Narain Manzil
23, Barakhamba Road, New Delhi- 110001, INDIA |
C14547269 |
|
7 |
10494305 |
29/03/2014 |
3,000,000,000.00 |
State Bank of
India |
Commercial
Branch, A. B. Road, Near GPO, Indore, |
C03965878 |
|
8 |
10419930 |
22/03/2013 |
3,650,000,000.00 |
STATE BANK OF
INDIA |
Commercial
Branch, A. B Road, Near GPO, Indore, Madhya Pradesh - 452001, INDIA |
B73253957 |
|
9 |
10386062 |
19/10/2012 |
2,650,000,000.00 |
STATE BANK OF
INDIA |
COMMERCIAL BRANCH,
A. B. ROAD, NEAR G.P.O., INDORE, Madhya Pradesh - 452001, INDIA |
B61783767 |
|
10 |
10373592 |
30/08/2012 |
1,669,455,000.00 |
DBS Bank Limited
|
3rd Floor, Fort
House,, 221, Dr. D. N. Road, Fort |
B56697717 |
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED 30th SEPTEMBER 2015
(Rs. In Million)
|
|
|
Particulars |
Quarter Ended 30.09.2015 |
Quarter Ended 30.06.2015 |
Half Year Ended 30.09.2015 |
|
1 |
|
Income from
Operations |
|
|
|
|
|
|
Sales/Income from Operations (Gross) |
53378.672 |
56661.838 |
110040.510 |
|
|
|
b) Other Operating Income |
3142.264 |
1841.922 |
4984.186 |
|
|
Total Income from
Operations (Net) |
56520.936 |
58503.760 |
115024.696 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of Materials consumed |
35618.056 |
36257.979 |
71876.035 |
|
|
b) |
Purchase of Stock-in-trade |
10802.640 |
14053.342 |
24855.982 |
|
|
c) |
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
2535.673 |
583.540 |
3119.213 |
|
|
d) |
Employee benefit expenses |
484.490 |
462.559 |
947.049 |
|
|
e) |
Depreciation and amortization expense |
362.551 |
366.108 |
728.659 |
|
|
f) |
Other expenses |
4869.705 |
5513.880 |
10383.586 |
|
|
Total Expenses |
54673.116 |
57237.408 |
111910.524 |
|
|
|
|
|
|
|
|
|
3 |
|
Profit /(Loss) from
operations before other income, finance costs and exceptional items |
1847.820 |
1266.352 |
3114.172 |
|
4 |
Other Income |
179.159 |
181.391 |
360.550 |
|
|
5 |
Profit /(Loss) from
ordinary activities before finance costs and exceptional items |
2026.979 |
1447.743 |
3474.722 |
|
|
6 |
Finance Costs |
1810.646 |
1225.736 |
3036.382 |
|
|
7 |
Profit /(Loss) from
ordinary activities after finance costs but before exceptional items |
216.333 |
222.007 |
438.340 |
|
|
8 |
Exceptional Items |
- |
16.406 |
16.406 |
|
|
9 |
Profit /(Loss) from
ordinary activities before tax |
216.333 |
238.413 |
454.746 |
|
|
10 |
Tax Expense |
145.551 |
222.702 |
368.253 |
|
|
11 |
Net Profit /(Loss) from
ordinary activities after tax |
70.782 |
15.711 |
86.493 |
|
|
12 |
Paid up equity share capital (Eq. shares of Rs.10/- each) |
668.201 |
668.201 |
668.201 |
|
|
|
Preference shares capital |
20.000 |
20.000 |
20.000 |
|
|
13 |
Reserve excluding revaluation reserves |
-- |
-- |
-- |
|
|
14 |
|
Earnings per share (before/after extraordinary items) of Rs.2/- each |
|
|
|
|
|
|
Basic & Diluted |
0.21 |
0.01 |
0.25 |
|
|
|
|
|
|
|
|
A |
|
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
1 |
|
Public Shareholding |
|
|
|
|
|
|
- No. of Shares |
147400926 |
147400926 |
147400926 |
|
|
|
- Percentage of Shareholding |
44.12 |
44.12 |
44.12 |
|
2 |
|
Promoters and promoter group shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares |
25791907 |
27949065 |
25791907 |
|
|
|
- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group) |
13.81 |
14.97 |
13.81 |
|
|
|
- Percentage of shares (as a % of the total share capital of the Company) |
7.72 |
8.37 |
7.72 |
|
|
|
b) Non- encumbered |
|
|
|
|
|
|
- Number of shares |
160907889 |
158750731 |
160907889 |
|
|
|
- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group) |
86.19 |
85.03 |
86.19 |
|
|
|
- Percentage of shares (as a % of the total share capital of the Company) |
48.16 |
47.51 |
48.16 |
|
Particulars |
Quarter Ended 30.09.2015 |
|
Pending at the beginning of the quarter |
- |
|
Received during the quarter |
5 |
|
Disposed of during the quarter |
3 |
|
Remaining unresolved at the end of the
quarter |
2 |
SEGMENT WISE REVENUE,
RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30TH SEPTEMBER
2015
(Rs. In Million)
|
Particulars |
Quarter Ended ( Unaudited) |
Quarter Ended ( Unaudited) |
Half Year Ended ( Unaudited) |
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
|
Segment revenue |
|
|
|
|
Oils |
42106.984 |
42066.380 |
84173.364 |
|
Vanaspati |
2054.113 |
2046.012 |
4100.125 |
|
Seed Extraction |
8808.134 |
10692.824 |
19500.958 |
|
Food Products |
1402.155 |
1336.571 |
2738.726 |
|
Wind Turbine Power Generation |
202.906 |
162.494 |
365.400 |
|
Others |
4986.130 |
6805.321 |
11791.451 |
|
Total Segment
Revenue |
59560.422 |
63109.602 |
122670.024 |
|
Less: Inter segment
revenue |
6181.750 |
6447.764 |
12629.514 |
|
Net Sales/ Income
from Operations |
53378.672 |
56661.838 |
110040.510 |
|
|
|
|
|
|
Segment results |
|
|
|
|
Oils |
1756.075 |
1134.170 |
2890.245 |
|
Vanaspati |
3.888 |
3.338 |
7.226 |
|
Seed Extraction |
92.886 |
202.579 |
295.465 |
|
Food Products |
83.288 |
77.981 |
161.269 |
|
Wind Turbine Power Generation |
121.575 |
83.572 |
205.147 |
|
Others |
(190.439) |
(223.457) |
(413.896) |
|
Unallocated |
- |
- |
- |
|
TOTAL |
1867.273 |
1278.183 |
3145.456 |
|
Less: |
|
|
|
|
Finance cost |
1810.646 |
1225.736 |
3036.382 |
|
Interest Income |
(156.798) |
(169.523) |
(326.321) |
|
Other un-allocable Income |
(2.908) |
(0.037) |
(2.945) |
|
Add: Exceptional Items |
- |
16.406 |
16.406 |
|
|
|
|
|
|
Total Profit before
tax |
216.333 |
238.413 |
454.746 |
|
|
|
|
|
|
Capital employed |
|
|
|
|
Segment Assets less
Segment Liabilities |
|
|
|
|
Oils |
23690.966 |
23291.223 |
23690.966 |
|
Vanaspati |
2545.548 |
3563.684 |
2545.548 |
|
Seed Extraction |
29097.422 |
29141.887 |
29097.422 |
|
Food Products |
2370.825 |
2072.980 |
2370.825 |
|
Wind Turbine Power Generation |
4460.430 |
4461.133 |
4460.430 |
|
Others |
7902.520 |
9504.554 |
7902.520 |
|
Total |
70067.711 |
72035.461 |
70067.711 |
STATEMENT OF ASSETS ANS LIABILITIES AS ON 30TH SEPTEMBER
2015
(Rs. In Million)
|
SOURCES
OF FUNDS |
30.09.2015 |
|
|
(Half
Year ended) |
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
(1)Shareholders' Funds |
|
|
(a) Share Capital |
688.201 |
|
(b) Reserves & Surplus |
21232.935 |
|
(c) Money received against
share warrants |
0.000 |
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
21921.136 |
|
|
|
|
(3) Non-Current Liabilities |
|
|
(a) long-term borrowings |
6166.442 |
|
(b) Deferred tax liabilities
(Net) |
2841.476 |
|
(c) Other long term
liabilities |
2098.574 |
|
(d) long-term provisions |
0.015 |
|
Total
Non-current Liabilities (3) |
11106.307 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short term borrowings |
35707.223 |
|
(b) Trade payables |
48527.686 |
|
(c) Other current liabilities |
14443.221 |
|
(d) Short-term provisions |
314.639 |
|
Total
Current Liabilities (4) |
98992.769 |
|
|
|
|
TOTAL |
132020.212 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed Assets |
|
|
(i) Tangible assets |
24340.963 |
|
(ii) Intangible Assets |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
|
(b) Non-current Investments |
2817.798 |
|
(c) Deferred tax assets (net) |
0.000 |
|
(d) Long-term Loan and Advances |
1407.205 |
|
(e) Other Non-current assets |
1.595 |
|
Total
Non-Current Assets |
28567.561 |
|
|
|
|
(2) Current assets |
|
|
(a) Current investments |
4.705 |
|
(b) Inventories |
22440.077 |
|
(c) Trade receivables |
60019.181 |
|
(d) Cash and cash equivalents |
4719.682 |
|
(e) Short-term loans and
advances |
15293.080 |
|
(f) Other current assets |
975.926 |
|
Total
Current Assets |
103452.651 |
|
|
|
|
TOTAL |
132020.212 |
Note:
1. The above results have been reviewed by the Audit
Committee at its meeting held on November 2, 2015 and have been approved at the
meeting of Board of Directors of the Company held on November 2, 2015.
2. The Company has exercised the option provided under paragraph 46A of AS 11:
The Effects of Changes in Foreign Exchange Rates inserted vide Notification
dated December 29, 2011. Consequently, the exchange differences on long term
foreign currency monetary items are dealt within the following manner:
The exchange difference to the extent it relates to acquisition of depreciable
assets, is adjusted to the cost of the depreciable assets, and depredated over
the balance life of the asset.
In other cases, the exchange difference is accumulated in a Foreign Currency
Monetary Item Translation Difference Account and amortised over the balance
period of such long term asset / liability.
Accordingly, the Company has (a) adjusted exchange toss of Rs.170.956 Million
in respect of long term foreign currency monetary items relating to acquisition
of depreciable fixed assets to the cost of fixed assets and (b) amortised
exchange loss relating to long term foreign currency monetary Item in other
cases over the life of the tong term liability and included Rs. 66.575 Million
being the unamortised portion in Foreign Currency Monetary Item Translation
Difference Account.
4. Pursuant to the Scheme of Amalgamation and Arrangement between the Company
and Mac Oil Palm Limited, the Board has approved the following amounts as charge
to Business Development Reserve during the quarter ended on September 30,
2015
5. With effect from 1 April 2011, the Company has adopted the principles of
derivatives and hedge accounting of Accounting Standard (AS) 30 '‘Financial
Instruments: Recognition and Measurement”, to account for interest rate swaps.
Accordingly, mark to market gain of Rs. 6.789 Million for the 3 months on
account of interest rate swaps designated as effective hedge has been
recognized in the balance sheet under the head "Hedging Reserve”.
6. During the six months period ended September 30, 2015, the Company
discovered misappropriation of approximately Rs. 90.000 Million by certain
employees at two of its branches situated in the State of Andhra Pradesh by
Inflating the expenses for the earlier years. The Company has filed a First
Information Report with CID Andhra Pradesh. The matter is under investigation.
The Company has recovered Rs. 16.406 Million in this regard till date which has
been disclosed as an Exceptional Item.
7. Tax expenses comprises of the following
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
a) Claims against the Company not acknowledged as debts |
127.349 |
85.047 |
|
b) Guarantees |
|
|
|
(i) Outstanding bank Guarantees |
459.375 |
596.469 |
|
(ii) Outstanding letter of credit |
-- |
-- |
|
(iii) Outstanding corporate gurantees given on behalf of |
|
|
|
- Indian Subsidiaries (Share in sanctioned amount ` 61,065.73 lac ( Previous year ` 70,208.79 lac) |
4527.890 |
4239.171 |
|
Indian Associate (Sanctioned amount ` 9,600.00 lac ( Previous year ` 9,600.00 lac) |
670.000 |
732.600 |
|
Foreign Subsidiaries (Sanctioned amount ` 97,780.80 lac ( Previous year ` 51,034.00 lac) |
4526.809 |
1373.415 |
|
c) Other Money for which Company is Contingently liable |
|
|
|
(i) EPCG Licences benefit in event of default of Export Obligation |
60.711 |
127.584 |
|
(ii) Income tax/Sales tax/Excise/Octroi/Custom duty/ESIC/ Electricity Duty/demand disputed |
8905.866 |
4845.268 |
|
Bills discounted |
5590.565 |
5011.609 |
FIXED ASSETS
·
· Lease hold Land
· Buildings
· Plant and Machinery
· Windmills
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Trade Marks
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.83 |
|
|
1 |
Rs.101.04 |
|
Euro |
1 |
Rs.73.04 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.