MIRA INFORM REPORT

 

 

Report No. :

352656

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

RUCHI SOYA INDUSTRIES LIMITED

 

 

Registered Office :

Ruchi House, Royal Palms, Survey No. 169, Aarey Milk Colony, Near Mayur Nagar, Goregaon (East), Mumbai – 400065, Maharashtra

Tel. No.:

91-22-39388200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.01.1986

 

 

Com. Reg. No.:

11-038536

 

 

Capital Investment / Paid-up Capital :

Rs.688.121 Million

 

 

CIN No.:

[Company Identification No.]

L15140MH1986PLC038536

 

 

IEC No.:

0388133252

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14074E

BPLR03207B

 

 

PAN No.:

[Permanent Account No.]

AAACR2892L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily in the business of processing of oil-seeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream processing. The Company is also engaged in trading in various products and generation of power from wind energy. (Registered Activity)

 

 

No. of Employees :

10000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company incorporated in the year 1986 having a satisfactory track.

 

The company has progressed well during FY 2015. It has achieved healthy growth in its turnover and profit during the year under a review.

 

General financial position of the company is sound and healthy.

 

Trade rating also takes into consideration company’s leadership position in the domestic edible oil market.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct and as per commitments.

 

In view of long track record and established position, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB+

Rating Explanation

Moderate degree of safety and It carry moderate credit risk.

Date

13.01.2015

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A2

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

13.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Kumar Varadachari

Designation :

Chief Financial Officer

Contact No.:

91-22-66560600

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

Ruchi House, Royal Palms, Survey No. 169, Aarey Milk Colony, Near Mayur Nagar, Goregaon (East), Mumbai – 400065, Maharashtra, India

Tel. No.:

91-22-39388200

Mobile No.:

91-9967584902 (Mr. Ramesh Gupta)

Fax No.:

91-22-22837525/ 22042865

E-Mail :

amrita_shahra@ruchigroup.com

snehhal@ipan.com

rl_gupta@ruchigroup.com

milind_s@ruchigroup.com

ruchisoya@ruchigroup.com

Website :

http://www.ruchisoya.com

Location:

Owned

Locality:

Industrial

 

 

Head/ Administrative

Office :

301, Mahakosh House, 7/5 South Tukoganj, Nath Mandir Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2513281/ 282/ 283

Fax No.:

91-731-4065019/ 2527250

 

 

Branch Office:

408, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Factory 1 :

Survey No.217/1, Village Mityhirohar, Taluka Gandhidham, Kutch, Gandhidham – 370201, Gujarat, India

Tel No.:

91-2836-645672/73

Fax No.:

91-2836-286509/286473

 

 

Factory 2 :

Mangliagaon, A. B. Road, Indore, Madhya Pradesh, India

 

 

Factory 3 :

Baikampady Industrial Area, Mangalore, Karnataka, India

 

 

Factory 4 :

Village Esambe, Taluka Khalapur, District Raigad, Maharashtra, India

 

 

Factory 5 :

Bijoyramchak, Ward No. 9, P.O. Durgachak, Haldia, West Bengal, India

 

 

Factory 6 :

Village Butibori, Tehsil Nagpur, Maharashtra, India

 

 

Factory 7 :

Akodia Road, Industrial Area, Shujalpur, District Shajapur, Madhya Pradesh, India

 

 

Factory 8 :

Village Kamati, Gadarwada, District Narsinghpur, Madhya Pradesh, India

 

 

Factory 9 :

Gram Mithi Rohar, Taluka Gandhidham, District Bhuj, Gujarat, India

 

 

Factory 10 :

Kannigaiper Village, Uthukottai Taluk, Thiruvallur District, Tamilnadu, India

 

 

Factory 11 :

RIICO Udyog Vihar, Sriganganagar, Rajasthan, India

 

 

Factory 12 :

RIICO Industrial Area, Govindpur Bawari, Post Talera District, Bundi, Rajasthan, India

 

 

Factory 13 :

Kusmoda, A.B. Road, Guna, Madhya Pradesh, India

 

 

Factory 14 :

Kota Road, Baran, Rajasthan, India

 

 

Factory 15 :

Rani Piparia, District Hoshangabad, Madhya Pradesh, India

 

 

Factory 16 :

SIDCO Industrial Estate, Bari Brahmana, Jammu and Kashmir, India

 

 

Factory 17 :

Village Daloda, District Mandsaur, Madhya Pradesh, India

 

 

Factory 18 :

Survey No. 178, Surkandi Road, Washim, Maharashtra, India

 

 

Factory 19 :

Bapulapadu Mandal, Ampapuram Village, Krishna District, Vijaywada, Andhra Pradesh, India

 

 

Factory 20 :

IDA, ADB Road, Peddapuram, East Godawari District, Andhra Pradesh, India

 

 

Factory 21 :

Village Karanpura, Durgawati, District Kaimur, Bihar, India

 

 

Factory 22 :

Survey No. 162 and 163, Bhuvad, Talluka- Anjar, District Kutch, Gujarat, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Kailashchandra Shahra

Designation :

Director

Address :

29, Old Palasia, A. B. Road, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

31.03.1938

Date of Appointment :

07.01.1986

DIN No.:

00062698

Pan No.:

ABJPS9987Q

 

 

Name :

Mr. Dinesh Chandra Shahra

Designation :

Managing Director

Address :

Sharda Building, Flat No. 2A, Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

14.07.1952

Qualification :

B. E. (Chemical Engineer)

Date of Appointment :

07.01.1986

PAN No.:

AACHD3089G

DIN No.:

00533055

 

 

Name :

Mr. A. B. Rao

Designation :

Director (Legal) (upto September 13, 2013)

 

 

Name :

Mr. Vijay Kumar Jain

Designation :

Whole-Time Director

Address :

C-119, Ground Floor, Sun City Sector – 54, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

03.10.1957

Date of Appointment :

27.07.2009

PAN No.:

AAIPJ2722L

DIN No.:

00098298

 

 

Name :

Mr. Prabhu Dayal Dwivedi

Designation :

Director

Address :

34 / 513, Pratap Nagar, Sector No 3, Sanganer, Jaipur – 302203, Rajasthan, India 

Date of Birth/Age :

30.01.1941

Date of Appointment :

26.09.2014

DIN No.:

02114285

 

 

Name :

Mr. Sajeve Deora

Designation :

Director

Address :

EC-13, Inderpuri, New Delhi – 110012, India

Date of Birth/Age :

27.12.1959

Date of Appointment :

26.09.2014

DIN No.:

00003305

 

 

Name :

Mr. Murugan Navamani

Designation :

Director

Address :

No 2 CP, Ramasamy Road, Alwarpet Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

24.05.1946

Date of Appointment :

26.09.2014

DIN No.:

01309393

 

 

Name :

Mr. Navin Khandelwal

Designation :

Director

Address :

5/1, Saket, Nagar, Indore – 452018, Madhya Pradesh, India

Date of Birth/Age :

22.04.1973

Date of Appointment :

26.09.2014

DIN No.:

00134217

 

 

Name :

Ms. Meera Dinesh Rajda

Designation :

Director

Address :

Row House No. 5, Konark Arcade 76, Viman Nagar, Pune - 411014, Maharashtra, India

Date of Appointment :

26.03.2015

DIN No.:

07130303

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Kumar Varadachari

Designation :

Chief Financial Officer

Address :

404, Kanakshree Apartment, PLT-15/6, Sec-11,, Kopar Khairane, Navi Mumbai - 400709, Maharashtra, India

Date of Birth/Age :

14.08.2014

Date of Appointment :

AAFPV7375Q

 

 

Name :

Mr. Ramji Lal Gupta

Designation :

Company Secretary

Address :

8, Regency Priya Darshani, Khajrana Circle, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

10.06.1962

Date of Appointment :

01.12.1993

PAN No.:

AENPG4648H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

103195858

30.89

http://www.bseindia.com/include/images/clear.gifBodies Corporate

83503938

24.99

http://www.bseindia.com/include/images/clear.gifSub Total

186699796

55.88

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

186699796

55.88

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

33411

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

465621

0.14

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

56957944

17.05

http://www.bseindia.com/include/images/clear.gifSub Total

57456976

17.20

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

24142666

7.23

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

18552523

5.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

10136290

3.03

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

37112471

11.11

http://www.bseindia.com/include/images/clear.gifClearing Members

127251

0.04

http://www.bseindia.com/include/images/clear.gifOthers

36985220

11.07

http://www.bseindia.com/include/images/clear.gifSub Total

89943950

26.92

Total Public shareholding (B)

147400926

44.12

Total (A)+(B)

334100722

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

334100722

0.00

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total

1

Abha Shahra

38,28,926

1.15

2

Dinesh Shahra

21,11,383

0.63

3

Dinesh Shahra HUF

1,72,05,836

5.15

4

Kailash Shahra

1,98,500

0.06

5

Mridula Shahra

9,92,055

0.30

6

Neeta Sharma

2,00,300

0.06

7

Santosh Shahra HUF

6,51,340

0.19

8

Suresh Shahra

2,54,080

0.08

9

Savitridevi Shahra

8,23,683

0.25

10

Neeta Umesh Shahra (Trustee of Suyash Trust)

500

0.00

11

Umesh Shahra

5,48,860

0.16

12

Ushadevi Shahra

6,74,850

0.20

13

Amrita Shahra

26,21,354

0.78

14

Ankesh Shahra

33,62,921

1.01

15

Sarvesh Shahra

53,06,872

1.59

16

Amisha Shahra

30,32,570

0.91

17

Suresh Shahra HUF

1,75,000

0.05

18

Manish Shahra

1,62,120

0.05

19

Neha Shahra

5,450

0.00

20

Bhawana Goel

1,00,000

0.03

21

Nitesh Shahra

55,71,153

1.67

22

Kailash Shahra HUF

85,000

0.03

23

Vishesh Shahra

1,15,300

0.03

24

Mamta Khandelwal

8,500

0.00

25

APL International Private Limited

71,21,805

2.13

26

Arandi Investment Private Limited

86,79,170

2.60

27

National Steel and Agro Industries Limited

2,07,500

0.06

28

Mahakosh Holdings Private Limited

25,11,906

0.75

29

Ruchi Infrastructure Limited

82,59,625

2.47

30

Dinesh Shahra ( Trustee of Ruchi Soya Industries Limited Beneficiery Trust)

76,30,115

2.28

31

Dinesh Shahra (Trustee of Shiva Foundation)

4,74,40,350

14.20

32

Mahakosh Papers Private Limited

7,87,875

0.24

33

Ruchi Acroni Ind Limited

13,48,475

0.40

34

Shahra Estate Private Limited

10,12,610

0.30

35

Ruchi Global Limited

7,31,330

0.22

36

Ruchi Infotech Limited

1,66,665

0.05

37

Suresh Chandra Santosh Kumar Shahra (Trustee of Mahakosh Family)

88,840

0.03

38

Soyumm Marketing Private Limited

2,91,45,577

8.72

39

Shahra Brothers Private Limited

29,31,400

0.88

40

Spectra Realities Private Limited

1,81,00,000

5.42

41

Evershine Oleoochem Limited

25,00,000

0.75

 

Total

18,66,99,796

55.88

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Cresta Fund Limited

14941373

4.47

2

Albula Investment Fund Limited

14408754

4.31

3

Merdale Investment Company Limited

4249645

1.27

4

Clemfield Industires Limited

4001080

1.20

5

Elara India Opportunities Fund

13809097

4.13

6

Sawit Plantations PTE Limited

19612913

5.87

7

New Leaina Investments Limited

3979267

1.19

8

Suresh Kumar Gupta

4821185

1.44

9

EM Resurgent Fund

6263969

1.87

 

Total

86087283

25.77

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Sawit Plantations PTE Limited

19612913

5.87

 

Total

19612913

5.87

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in the business of processing of oil-seeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream processing. The Company is also engaged in trading in various products and generation of power from wind energy. (Registered Activity)

 

 

Products :

Products Description

Item Code No.

Soya Extraction

23040030

RBD Palm/ Palmolein Oil

15111000

Guargum

15159099

 

 

Brand Names :

·         Nutrela Oil

·         Mahakash

·         Sunrich 

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 Days )

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 Days )

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

10000 (Approximately)

 

 

Bankers :

  • Axis Bank Limited
  • Bank of Baroda
  • Bank of India
  • Bank of Maharashtra
  • Central Bank of India
  • Corporation Bank
  • Dena Bank
  • ICICI Bank Limited
  • IDBI Bank Limited
  • Oriental Bank of Commerce
  • Punjab National Bank
  • State Bank of Bikaner & Jaipur
  • State Bank of Hyderabad
  • State Bank of India
  • State Bank of Mysore
  • State Bank of Patiala
  • State Bank of Travancore
  • Syndicate Bank
  • The Karur Vysya Bank Limited
  • UCO Bank
  • Union Bank of India

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans from Banks

 

 

- Rupee Loans

1095.961

3495.812

- Foreign Currency Loans

5225.661

6256.825

Long Term Maturity of Finance Lease Obligation

4.090

5.645

 

 

 

Short-term borrowings

 

 

Working Capital Loans from Banks

7434.326

2911.887

 

 

 

Total

13760.038

12670.169

 

 

 

Auditors :

 

Name :

P. D. Kunte and Company

Chartered Accountants

Address :

205/206, Turf Estate, Shakti Mills Lane, Off Dr. E. Moses Road, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-24903751/ 24903752/ 24903753

Fax No.:

91-22-24903754

E-Mail :

mail@pdkunte.com

 

 

Cost Auditor:

 

Name :

K.G. Goyal and Company

Chartered Accountants

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

·         Ruchi Worldwide Limited

·         Mrig Trading Private Limited

·         Gemini Edibles and Fats India Private Limited

·         Ruchi J-Oil Private Limited

·         RSIL Holdings Private Limited

·         Ruchi Industries Pte. Limited

·         Ruchi Ethiopia Holdings Limited

 

 

Step down Subsidiaries:

  • Ruchi Hi-Rich Seeds Private Limited
  • Ruchi Agri Plantation (Combodia) Company Limited
  • Ruchi Agritrading Pte. Limited
  • Ruchi Agri SARLU
  • Ruchi Agri PLC
  • Palmolien Industries Pte. Limited

 

 

Associate:

  • GHI Energy Private Limited
  • Ruchi Kagome Foods India Private Limited

 

 

Parties where control exists:

Indian Oil Ruchi Bio Fuels, Limited Liability Partnership

 

 

Entities where Key Management Personnel or relatives of Key Management Personnel have significant influence:

  • Ruchi Bio Fuels Private Limited
  • High Tech Realties Private Limited
  • Mahakosh Holdings Private Limited
  • Mangalore Liquid Impex Private Limited
  • Ruchi Marktrade Private Limited
  • Shahra Brothers Private Limited
  • Mahadeo Shahra & Sons
  • Mahadeo Shahra Sukrat Trust
  • Disha Foundation (Trust) (Formerly Shiva Foundation)
  • RSIL Benificiary Trust
  • Shahra Estate Private Limited
  • Ruchi Infrastructure Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1010250000

Equity Shares

Rs.2/- each

Rs.2020.500 Million

5100000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.510.000 Million

 

Total

 

Rs.2530.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

334060422

Equity Shares

Rs.2/- each

Rs.668.121 Million

200000

6% Non-Convertible Redeemable Preference Shares

Rs.100/- each

Rs.20.000 Million

 

Total

 

Rs.688.121 Million

 

 

a)     Reconciliation of the number of shares

 

Particulars

As at March 31, 2015

Number of Shares

Rs. in Million

Equity Shares

 

 

Balance as at the beginning of the year

33,40,46,422

6,68.093

Add: Shares issued under Employee Stock option during the year

14,000

0.028

Balance as at the end of the year

33,40,60,422

6,68.121

 

 

 

ii) Preference Shares

 

 

Balance as at the beginning of the year

200000

20.000

Add: Shares issued during the year

--

--

Balance as at the end of the year

200000

20.000

 

 

b)    Rights, Preferences and Restrictions attached to shares

 

Equity Shares:

 

The Company has one class of equity shares having a par value of Rs.2 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive th e remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

Lock in Restrictions

 

Non of the shares are subject to lock in restrictions.

 

Preference Shares:

 

6% Non-Convertible Redeemable Cumulative Preference Shares of Rs.100/- each were issued pursuant to the Scheme of Amalgamation and Arrangement between Sunshine Oleochem Limited, Ruchi Soya Industries Limited and their respective shareholders sanctioned by the Hon’ble High Court of judicature of Mumbai in an earlier year on the same terms and conditions as originally issued by Sunshine Oleochem Limited.

 

These preference shares are redeemable as follows:

 

First installment of Rs. 33/- per preference share on completion of 144 months from March 31, 2009.

 

Second installment of Rs. 33/- per preference share on completion of 156 months from March 31, 2009.

 

Third installment of Rs. 34/- per preference share on completion of 168 months from March 31, 2009.

 

Shares alloted under Employee Stock Option Plan Scheme, 2007 as modified from time to time. Refer Note 2 (L).

 

 

Details of shares held by shareholders holding more than 5% shares in the Company.

 

Name of Shareholder

Number of Shares

% holding

 

 

 

Equity Shares

 

 

Mr. Dinesh Shahra [in the capacity of Trustee of Disha Foundation (Formerly known as Shiva Foundation)]

47440350

14.20%

Dinesh Shahra (HUF)

17205836

5.15%

Soyumm Marketing Private Limited

29145577

8.72%

Spectra Realties Private Limited

18100000

5.42%

Sawit Plantations Pte Limited

19612913

5.87%

 

 

 

Preference Shares

 

 

Ruchi Infrastructure Limited

200000

100.00%

 

 

The issued, subscribed and paid-up share capital includes 2,13,08,462 ( Previous Year 5,66,38,462) Equity Shares and 2,00,000 ( Previous Year 2,00,000) Preference Shares issued during the last five years pursuant to  Schemes of Amalgamation, Arrangement and Mergers. For shares reserved for issue under options - Refer Note 2 (L).

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

688.121

688.093

687.845

(b) Reserves & Surplus

21388.080

22696.430

22974.421

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22076.201

23384.523

23662.266

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6996.246

10478.818

10374.181

(b) Deferred tax liabilities (Net)

2580.023

2699.497

2466.711

(c) Other long term liabilities

2039.496

148.962

279.543

(d) long-term provisions

0.015

0.015

0.015

Total Non-current Liabilities (3)

11615.780

13327.292

13120.450

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25483.283

15201.657

44013.239

(b) Trade payables

61823.129

54589.441

48232.945

(c) Other current liabilities

17341.932

16466.833

15032.327

(d) Short-term provisions

351.497

134.020

211.985

Total Current Liabilities (4)

104999.841

86391.951

107490.496

 

 

 

 

TOTAL

138691.822

123103.766

144273.212

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23776.020

24923.651

24769.012

(ii) Intangible Assets

29.282

37.926

28.998

(iii) Capital work-in-progress

1001.674

1433.556

2133.226

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2818.279

3233.362

2610.795

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1352.401

969.796

1189.145

(e) Other Non-current assets

2.607

1.745

3.419

Total Non-Current Assets

28980.263

30600.036

30734.595

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4.705

110.584

218.257

(b) Inventories

30594.618

34456.750

33441.506

(c) Trade receivables

59870.115

45665.766

42467.747

(d) Cash and cash equivalents

5240.348

3789.577

29499.432

(e) Short-term loans and advances

12723.455

7100.967

5456.038

(f) Other current assets

1278.318

1380.086

2455.637

Total Current Assets

109711.559

92503.730

113538.617

 

 

 

 

TOTAL

138691.822

123103.766

144273.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

283090.788

243810.148

261464.379

 

Other Income

1025.359

2200.708

3384.073

 

TOTAL (A)

284116.147

246010.856

264848.452

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

159805.748

140197.426

159113.488

 

Purchases of Stock-in-Trade

98013.718

76350.448

75179.792

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1481.360

2315.619

2398.305

 

Employees benefits expense

2014.910

1769.161

1425.59

 

Other expenses

16540.082

18040.737

17314.973

 

Exceptional Items

(649.243)

(110.541)

0.000

 

TOTAL (B)

277206.575

238562.850

255432.148

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

6909.572

7448.006

9416.304

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

4623.254

5305.972

4838.227

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2286.318

2142.034

4578.077

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1480.094

1644.865

1542.629

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

806.224

497.169

3035.448

 

 

 

 

 

Less

TAX (H)

196.945

362.968

672.808

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

609.279

134.201

2362.640

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

9040.475

9070.212

7084.037

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

General Reserve

100.000

100.000

250.000

 

Proposed Dividend

1.200

54.650

108.095

 

Tax on Dividend

64.600

9.288

18.370

 

Total (M)

165.800

163.938

376.465

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

9483.954

9040.475

9070.212

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F. O. B value of Export

45781.400

48436.800

43210.658

 

F. O. B value of Merchandise trade

 0.000

0.000 

14675.056

 

TOTAL EARNINGS

45781.400

48436.800

57885.714

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchase of Oils

104484.138

68644.754

81644.833

 

Purchases for Merchandise exports

12066.468

12293.162

14554.083

 

Purchase of Consumables/ packing materials

43.250

31.840

68.974

 

TOTAL IMPORTS

116593.856

80969.756

96267.89

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic - After Exceptional and Extraordinary items

1.82

0.40

7.08

 

Diluted - After Exceptional and Extraordinary items

1.82

0.40

7.07

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

 

 

From Banks

3904.630

3646.924

2787.777

From State Government

50.002

1.595

0.000

Total

3954.632

3648.519

2787.777

Cash generated from operations

(5018.766)

34791.418

(19447.940)

Net cash flow from operating activity

(5079.232)

34511.873

(20282.738)

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2015

30.09.2015

UnAudited

1st Quarter

2nd Quarter

Net Sales

58503.760

56520.940

Total Expenditure

56871.300

54310.570

PBIDT (Excl OI)

1632.460

2210.370

Other Income

181.390

179.160

Operating Profit

1813.850

2389.530

Interest

1225.740

1810.650

Exceptional Items

16.410

NA

PBDT

604.520

578.880

Depreciation

366.110

362.550

Profit Before Tax

238.410

216.330

Tax

222.700

145.550

Provisions and contingencies

NA

NA

Profit After Tax

15.710

70.780

Extraordinary Items

NA

NA

Prior Period Expenses

NA

NA

Other Adjustments

NA

NA

Net Profit

15.710

70.780

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.22

0.06

0.90

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.44

3.05

3.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.60

0.42

2.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.02

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.47

1.10

2.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.07

1.06

 

 

STOCK PRICES

 

Face Value

Rs.2.00/-

Market Value

Rs.30.90/-

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

687.845

688.093

688.121

Reserves & Surplus

22974.421

22696.430

21388.080

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

23662.266

23384.523

22076.201

 

 

 

 

long-term borrowings

10374.181

10478.818

6996.246

Short term borrowings

44013.239

15201.657

25483.283

Current Maturities of Long-Term Debts

2787.777

3648.519

3954.632

Total borrowings

57175.197

29328.994

36434.161

Debt/Equity ratio

2.416

1.254

1.650

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

261464.379

243810.148

283090.788

 

 

(6.752)

16.111

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

261464.379

243810.148

283090.788

Profit

2362.640

134.201

609.279

 

0.90%

0.06%

0.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 614, Tulsiani Chambers, 2nd Floor, Backbay Reclamation, Nariman Point, Mumbai – 400021, Maharashtra, India to the present address.

 

 

GENERAL INFORMATION

 

The Subject is a Public Limited Company engaged primarily in the business of processing of oil-seeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream processing. The Company is also engaged in trading in various products and generation of power from wind energy. The Company has manufacturing plants across India and is listed on the Bombay Stock Exchange Limited (BSE) and National Stock Exchange of India Limited (NSE) .

 

OPERATION AND STATE OF AFFAIRS

 

During the year, the total income (revenue) of the Company have increased to Rs.284116.100 Million as against Rs. 24601.900 Million in the previous year. The Profit after tax increased to Rs.609.300 Million as against Rs.134.200 crore in the previous year.

 

The sharp fall in commodity prices during the first half of the year has led to intense competition and pressure on margins. Also, higher price of soya bean in domestic market due to lower domestic crop and lower realization for end products namely soya meal and oil, caused a drastic fall in domestic crushing operations. The above primary factors affected the operating performance of your company during the year.

 

FUTURE OUTLOOK

 

Keeping in view the size of the population, expectation of improved business sentiments and the growing disposable income, the demand for food products will continue to grow in the times to come. The low commodity prices have resulted in increase in demand and imports to bridge the demand-supply gap. This is expected to expand the capacity utilization of production facilities. Also, the industry expects that due to improved weather conditions and the satisfactory sowing of soya seed in terms of acreage, the current year augurs well for better crop size than the previous year, entailing better availability of seeds for crushing and capacity utilization of the production capacities. Thus the company anticipates better operational performance in the current year.

 

Considering the trend of edible oil growth in packed form far exceeding the overall growth and our consistent and concerted strategy in sustaining leadership in the retail segment, it is anticipated that the product and activity mix of there operations will result in adding sustainable value to the company in future.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The primary business of the Company is processing of oilseeds and refining of crude oil for edible use. The Company also produces oil meal, food products from soya and value added products from downstream and upstream businesses.

 

The domestic edible oil consumption has been steadily growing with per capita consumption of approx. 15 kg (2014-15), it still remains far below the estimated world average per capita consumption of around 22 kg. The demand drivers include consistent disposable income over a period of time, demographic profile, low commodity prices etc. However, the supply growth has been primarily lower due to relative stagnancy in the domestic oil seed output, thereby resulting in India becoming the largest importer of vegetable oil in the world. In view of the demand supply gap, over 60% of the domestic edible oil consumption is met by imports, with Palm and Soya oil accounting for over 84% of the imported volume. The oil meal produced as a result of processing of oil seed, is essentially consumed as poultry, fish and cattle feed. A significant part of soya meal is generally exported to the Asian region even though the domestic demand is fast growing.

 

The record world-wide production of soyabean in 2014-15 created an over supply in the world market leading to a drastic fall in soya meal prices and a significant drop in global commodity prices resulted in low domestic edible oil prices. Higher price of soya bean in domestic market due to lower domestic crop and lower realization for end products namely soya meal and oil, caused a drastic fall in domestic crushing and export of soya meal. As per industry data, the export of soya bean meal during the year April, 2014 to March, 2015 fell to 6,59,593 MT (approx. Rs,2063 Crore) from 27,81,985 MT (approx. ` 9626 Crore) during

the corresponding previous year.

 

During the year, the international economic situations coupled with steep fall in commodity prices have impacted domestic business sentiments considerably. The landed import prices of vegetable oils in India also moved downward in line with the fall in international prices : Crude palm oil by 32%, Crude Soyabean oil by 23%, Crude sunflower by 16% , while Indian Rupee (with reference to USD) by 2.5%. The steep fall in commodity prices has caused increase in consumption of edible oil and imports and also intense competition and pressure on margins.

 

The company’s performance for the year 2014-15 may be viewed in the context of the above mentioned economic/ market environment.

 

INDUSTRY OUTLOOK

 

Keeping in view the weather conditions in the soyabean growing areas and sowing data in the current year, the crop size for the current year is expected to be better than the previous year. The industry expects that, considering the steady commodity price trend and the availability of soyabean, the capacity utilization and operating performance would be better than the previous year.

 

Keeping in view the expanding domestic consumption of edible oil and the low commodity prices, the volumes of imports will continue to increase to bridge the growing demand- supply gap. This will enhance better utilization of port based refining capacity and performance. The domestic refining industry is operating on highly competitive terms to offer economical prices of refined edible oils to Indian consumers. Any adverse landed cost of inputs due to domestic duty structure would adversely impact the functioning of the refining industry and its associated dependent sectors. Considering the global economic scenario and encouraging business conditions in domestic markets, the industry hopes that the Government of India would set (and review from time to time, as may be required) tariff policy so as to stimulate the domestic industry on a consistent basis and harmonise the interest of domestic farmers, processors and consumers through appropriate and differential import duties between import of crude and refined oils. The industry further hopes that the Government would proactively respond to global factors and genuine requests of the industry on a regular basis so as to foster domestic manufacturing growth and to prop up investments in the domestic manufacturing sector, given the vast potential of edible oil consumption in India.

 

To bridge the gap between demand and supply .it is ,therefore, essential to increase the availability of vegetable oils from domestic resources by encouraging diversification of land from good grains to oil seeds, increasing productivity of oil seeds, encourage oil palm cultivation, place oil palm cultivation under plantation crops and  ullest exploitation of non traditional domestic sources. This will improve capacity utilization, increase production and productivity thereby bring the industry to be competitive in the international market. The biggest beneficiaries would be the marginal farmers whose entire livelihood depend s on the meagre earnings that they get from small piece of land.

 

The agro-climatic conditions of India offer an opportunity to produce globally competitive oil seeds, given the right policy environment and support. It is desired that the Integrated Scheme of oil seeds, Pulses, Oil palm and Maize (ISOPOM) and National Mission on Oil seeds and Oil Palm (NMOOP) focus on increasing availability of high quality seed materials to the producers. Given the growing dependency of imports for such a basic commodity of mass consumption, it is believed that strong and speedy policy actions such as amendments in relevant laws for stimulating investments and reduction of transaction costs, use of technology and mechanization for fostering productivity and conservation of natural resources, steps for remunerative prices of products for farmers without consumer price increase, better agro infrastructure connectivity between production, storage, distribution and supply in the market place etc. would be needed to boost higher growth of domestic supply .

 

The Indian economy is showing signs of strength, backed by improvement in overall business sentiments. The pattern of consumption of edible oil is moving towards packed and/or branded form due to factors such as rising incomes coupled with changes in household demographics, improving health consciousness, growing organized retail improving reach of the products across the country, visual advertisements etc.. Given the growth in the overall edible oil consumption, keeping in view the discerning and value conscious need of the growing consumer base, the growth in packed segment has been growing almost twice of the overall edible oil growth in the recent past. The trend is expected to continue due to low base and vast potential.

 

BUSINESS STRATEGY

 

The size, diversity and the overall steady growth of the edible oil industry in India offer great potential for the company to proactively adopt strategies to sustain leadership position in the Industry. The company is pursuing business strategies considering strong business potential in the front end and back end activities and also related businesses to strengthen the core business focus.

 

Keeping in view the growth in the retail segment of edible oil and food products , the company would continue to aggressively focus on investing resources to cater to the growing presence in the branded segment and expand visibility in the market place by leveraging the distribution network, existing brand potential and offering value added products to consumers. The focus is also oriented towards achieving continuous improvement in product, process, service offerings to efficiently serve our growing customer base.

 

The company has already secured procurement rights for the development and sourcing of oil palm over 2,00,000 Hectares of land, suitable for the cultivation, across various states in India, and set up commensurate processing capacities/facilities appropriate to the requirements. They have encouraged farmers to expand the domestic palm plantation with planted area of over 55,000 hectares for sourcing Fresh Fruit Bunches (FFB) of Palm and achieved crushing of FFB over 3,00,000 MT during year 2014-15. Despite the challenging the task of scale ability, the company has resolved to step up the efforts resulting in increase in the area of oil palm plantation in the coming years, thereby contributing to income of farmers, the regional development and increase in domestic oil production. We believe that our initiatives will entail long term procurement efficienciesdue to captive sourcing and integration of activities and support to sustain the profitability in the times to come. The activecompletion of oil palm plantation in India will be one of the key focus drivers in the future.

 

The productivity in Indian soya seed yield per hectare is woefully low as compared to the developed countries for a variety of reasons. Considering our leadership position in the industry and the need for improvement in the yield  or the benefit of farming community, industry and country, we have entered into a Joint venture with a reputed and experienced Canadian organization having domain expertise and proven track research and development track record in the area of improvement of yield of soya crop , both in terms of yield per hectare and oil content in soya seed. The research work is in progress. We believe that the success of this venture will prove beneficial entailing higher income for farmers, greater availability of seeds for crushing by the industry and larger volume of export of soya meal and production of oil (and thereby reducing import bill) and cascading effect to the rural economy. We thus hope that our initiatives in this regard would contribute and benefit the nation as a whole.

 

The company is in the processing of adding businesses withmdiversification to support our sustainable growth strategy, leverage there upstream and downstream strengths and sustain presence in agro and export market segments , within the overall product portfolio in agro sector. In the recent past, We have made significant improvement in our presence in the businesses of manufacture of guar and castor products which have high farmer and export orientation. We believe that this will support sustainable linkages with the farming community and there growing presence in the international markets through export of value added products.

 

Apart from the above, the company is also evaluating and reviewing the business processes keeping the following areas under consideration:

 

(a) Incorporation of design of there products to address social and environmental concerns.

 

(b) Initiatives on energy efficiency, renewable energy ,clean technology.

 

(c) Establishment of long term relationship with farmers/ vendors /customers to facilitate inclusion of growth strategy.

 

(d) Identification of opportunities to recycle products and reuse to the extent possible.

 

(e) Community development and incorporation of social responsibility in our business model

 

The Company is of the view that the initiatives in the above mentioned areas will improve the product mix and enhance the margin profile in future. Keeping in view the scale of operations and the overall growth, the company believes that the strategic moves will prove beneficial for the Company and the stakeholders in the long term.

 

INFORMATION TECHNOLOGY

 

SAP has been implemented in all plants, depots, regional offices and head office of the Company enabling alignment of strategies and operations, better supply chain control at operational level and access to consolidated data of the Company through integrated system.

 

This has enabled higher level of stakeholders’ services, like Collection of Fresh Fruit Bunches online through Hand held devices and Integrating the same in Real Time with SAP, Ware House Management and Tank Management System to know status of Material Warehouse Wise and Tank Wise. Customer Complaint System is extended to our Guargum Division and Vendor Complaint System rolled out in our Soap Division.

 

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Deferred Sales Tax Liability

670.534

720.536

 

 

 

Short-term borrowings

 

 

From Banks / Financial Institutions

18048.957

12289.770

 

 

 

Total

18719.491

13010.306

 

 

INDEX OF CHARGES

                                                                           

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10596617

22/09/2015

750,000,000.00

RBL Bank Limited

SHAHUPURI,KOLHAPUR, KOLHAPUR, Maharashtra - 416001, INDIA

C67079335

2

10581365

30/06/2015

1,015,690,500.00

Standard Chartered Bank

19, Rajaji Salai, Chennai, Tamilnadu - 600001, INDIA

C59548057

3

10569814

24/07/2015 *

600,000,000.00

State Bank of India

Commercial Branch, A.B. Road, Near GPO, Indore, Madhya Pradesh - 452001, INDIA

C59977850

4

10561099

27/03/2015

900,000,000.00

United Overseas Bank Limited

3, North Avenue, Maker Maxity, Unit 31 and 37, 3rd 
Floor,Bandra Kurla Complex, Bandra (East), Mumbai 
, Maharashtra - 400051, INDIA

C49947898

5

10534007

18/11/2014

1,800,000,000.00

AXIS BANK LIMITED

'Trishul', 3rd Floor , Opposite Smartheshwar, Temple, Law Garden, Ellis Bridge,, Ahemdabad, Gujarat 
- 380006, INDIA

C35441534

6

10512373

31/07/2014

1,680,000,000.00

Standard Chartered Bank

Narain Manzil 23, Barakhamba Road, New Delhi- 110001, INDIA

C14547269

7

10494305

29/03/2014

3,000,000,000.00

State Bank of India

Commercial Branch, A. B. Road, Near GPO, Indore, 
Madhya Pradesh - 452001, INDIA

C03965878

8

10419930

22/03/2013

3,650,000,000.00

STATE BANK OF INDIA

Commercial Branch, A. B Road, Near GPO, Indore, Madhya Pradesh - 452001, INDIA

B73253957

9

10386062

19/10/2012

2,650,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A. B. ROAD, NEAR G.P.O., INDORE, Madhya Pradesh - 452001, INDIA

B61783767

10

10373592

30/08/2012

1,669,455,000.00

DBS Bank Limited

3rd Floor, Fort House,, 221, Dr. D. N. Road, Fort 
, Mumbai, Maharashtra - 400001, INDIA

B56697717

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30th SEPTEMBER 2015

 

        (Rs. In Million)

 

 

Particulars

Quarter Ended 30.09.2015

Quarter Ended 30.06.2015

Half Year Ended 30.09.2015

1

 

Income from Operations

 

 

 

 

 

Sales/Income from Operations (Gross)

53378.672

56661.838

110040.510

 

 

b) Other Operating Income

3142.264

1841.922

4984.186

 

Total Income from Operations (Net)

56520.936

58503.760

115024.696

2

Expenses

 

 

 

 

a)

Cost of Materials consumed

35618.056

36257.979

71876.035

 

b)

Purchase of Stock-in-trade

10802.640

14053.342

24855.982

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2535.673

583.540

3119.213

 

d)

Employee benefit expenses

484.490

462.559

947.049

 

e)

Depreciation and amortization expense

362.551

366.108

728.659

 

f)

Other expenses

4869.705

5513.880

10383.586

 

Total Expenses

54673.116

57237.408

111910.524

 

 

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

1847.820

1266.352

3114.172

4

Other Income

179.159

181.391

360.550

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

2026.979

1447.743

3474.722

6

Finance Costs

1810.646

1225.736

3036.382

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

216.333

222.007

438.340

8

Exceptional Items

-

16.406

16.406

9

Profit /(Loss) from ordinary activities before tax

216.333

238.413

454.746

10

Tax Expense

145.551

222.702

368.253

11

Net Profit /(Loss) from ordinary activities after tax

70.782

15.711

86.493

12

Paid up equity share capital (Eq. shares of  Rs.10/- each)

668.201

668.201

668.201

 

Preference shares capital

20.000

20.000

20.000

13

Reserve excluding revaluation reserves

--

--

--

14

 

Earnings per share (before/after extraordinary items) of  Rs.2/- each

 

 

 

 

 

Basic & Diluted

0.21

0.01

0.25

 

 

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

 

 

1

 

Public Shareholding

 

 

 

 

 

- No. of Shares

147400926

147400926

147400926

 

 

- Percentage of Shareholding

44.12

44.12

44.12

2

 

Promoters and promoter group shareholding

 

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

 

- Number of shares

25791907

27949065

25791907

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

13.81

14.97

13.81

 

 

- Percentage of shares (as a % of the total share capital of the Company)

7.72

8.37

7.72

 

 

b) Non- encumbered

 

 

 

 

 

- Number of shares

160907889

158750731

160907889

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

86.19

85.03

86.19

 

 

- Percentage of shares (as a % of the total share capital of the Company)

48.16

47.51

48.16

 

 

Particulars

Quarter Ended

30.09.2015

Pending at the beginning of the quarter

-

Received during the quarter

5

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

2

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30TH SEPTEMBER 2015

 

(Rs. In Million)

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

( Unaudited)

Half Year Ended

( Unaudited)

 

30.09.2015

30.06.2015

30.09.2015

Segment revenue

 

 

 

Oils

42106.984

42066.380

84173.364

Vanaspati

2054.113

2046.012

4100.125

Seed Extraction

8808.134

10692.824

19500.958

Food Products

1402.155

1336.571

2738.726

Wind Turbine Power Generation

202.906

162.494

365.400

Others

4986.130

6805.321

11791.451

Total Segment Revenue

59560.422

63109.602

122670.024

Less: Inter segment revenue

6181.750

6447.764

12629.514

Net Sales/ Income from Operations

53378.672

56661.838

110040.510

 

 

 

 

Segment results

 

 

 

Oils

1756.075

1134.170

2890.245

Vanaspati

3.888

3.338

7.226

Seed Extraction

92.886

202.579

295.465

Food Products

83.288

77.981

161.269

Wind Turbine Power Generation

121.575

83.572

205.147

Others

(190.439)

(223.457)

(413.896)

Unallocated

-

-

-

TOTAL

1867.273

1278.183

3145.456

Less:

 

 

 

Finance cost

1810.646

1225.736

3036.382

Interest Income

(156.798)

(169.523)

(326.321)

Other un-allocable Income

(2.908)

(0.037)

(2.945)

Add: Exceptional Items

-

16.406

16.406

 

 

 

 

Total Profit before tax

216.333

238.413

454.746

 

 

 

 

Capital employed

 

 

 

Segment Assets less Segment Liabilities

 

 

 

Oils

23690.966

23291.223

23690.966

Vanaspati

2545.548

3563.684

2545.548

Seed Extraction

29097.422

29141.887

29097.422

Food Products

2370.825

2072.980

2370.825

Wind Turbine Power Generation

4460.430

4461.133

4460.430

Others

7902.520

9504.554

7902.520

Total

70067.711

72035.461

70067.711

 

 

STATEMENT OF ASSETS ANS LIABILITIES AS ON 30TH SEPTEMBER 2015

(Rs. In Million)

SOURCES OF FUNDS

30.09.2015

 

(Half Year ended)

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

688.201

(b) Reserves & Surplus

21232.935

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

21921.136

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

6166.442

(b) Deferred tax liabilities (Net)

2841.476

(c) Other long term liabilities

2098.574

(d) long-term provisions

0.015

Total Non-current Liabilities (3)

11106.307

 

 

(4) Current Liabilities

 

(a) Short term borrowings

35707.223

(b) Trade payables

48527.686

(c) Other current liabilities

14443.221

(d) Short-term provisions

314.639

Total Current Liabilities (4)

98992.769

 

 

TOTAL

132020.212

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

24340.963

(ii) Intangible Assets

0.000

(iii) Capital work-in-progress

0.000

(iv) Intangible assets under development

0.000

(b) Non-current Investments

2817.798

(c) Deferred tax assets (net)

0.000

(d)  Long-term Loan and Advances

1407.205

(e) Other Non-current assets

1.595

Total Non-Current Assets

28567.561

 

 

(2) Current assets

 

(a) Current investments

4.705

(b) Inventories

22440.077

(c) Trade receivables

60019.181

(d) Cash and cash equivalents

4719.682

(e) Short-term loans and advances

15293.080

(f) Other current assets

975.926

Total Current Assets

103452.651

 

 

TOTAL

132020.212

 

Note:

 

1. The above results have been reviewed by the Audit Committee at its meeting held on November 2, 2015 and have been approved at the meeting of Board of Directors of the Company held on November 2, 2015.

2. The Company has exercised the option provided under paragraph 46A of AS 11: The Effects of Changes in Foreign Exchange Rates inserted vide Notification dated December 29, 2011. Consequently, the exchange differences on long term foreign currency monetary items are dealt within the following manner:


The exchange difference to the extent it relates to acquisition of depreciable assets, is adjusted to the cost of the depreciable assets, and depredated over the balance life of the asset.


In other cases, the exchange difference is accumulated in a Foreign Currency Monetary Item Translation Difference Account and amortised over the balance period of such long term asset / liability.


Accordingly, the Company has (a) adjusted exchange toss of Rs.170.956 Million in respect of long term foreign currency monetary items relating to acquisition of depreciable fixed assets to the cost of fixed assets and (b) amortised exchange loss relating to long term foreign currency monetary Item in other cases over the life of the tong term liability and included Rs. 66.575 Million being the unamortised portion in Foreign Currency Monetary Item Translation Difference Account.


4. Pursuant to the Scheme of Amalgamation and Arrangement between the Company and Mac Oil Palm Limited, the Board has approved the following amounts as charge to Business Development Reserve during the quarter ended on September 30, 2015 



5. With effect from 1 April 2011, the Company has adopted the principles of derivatives and hedge accounting of Accounting Standard (AS) 30 '‘Financial Instruments: Recognition and Measurement”, to account for interest rate swaps. Accordingly, mark to market gain of Rs. 6.789 Million for the 3 months on account of interest rate swaps designated as effective hedge has been recognized in the balance sheet under the head "Hedging Reserve”.

6. During the six months period ended September 30, 2015, the Company discovered misappropriation of approximately Rs. 90.000 Million by certain employees at two of its branches situated in the State of Andhra Pradesh by Inflating the expenses for the earlier years. The Company has filed a First Information Report with CID Andhra Pradesh. The matter is under investigation. The Company has recovered Rs. 16.406 Million in this regard till date which has been disclosed as an Exceptional Item.


7. Tax expenses comprises of the following

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

a) Claims against the Company not acknowledged as debts

127.349

85.047

b) Guarantees

 

 

(i) Outstanding bank Guarantees

459.375

596.469

(ii) Outstanding letter of credit

--

--

(iii) Outstanding corporate gurantees given on behalf of

 

 

- Indian Subsidiaries (Share in sanctioned amount

` 61,065.73 lac ( Previous year ` 70,208.79 lac)

4527.890

4239.171

Indian Associate (Sanctioned amount ` 9,600.00 lac

( Previous year ` 9,600.00 lac)

670.000

732.600

Foreign Subsidiaries (Sanctioned amount ` 97,780.80 lac

( Previous year ` 51,034.00 lac)

4526.809

1373.415

c) Other Money for which Company is Contingently liable

 

 

(i) EPCG Licences benefit in event of default of Export Obligation

60.711

127.584

(ii) Income tax/Sales tax/Excise/Octroi/Custom duty/ESIC/

Electricity Duty/demand disputed

8905.866

4845.268

Bills discounted

5590.565

5011.609

 

FIXED ASSETS

 

·         Freehold Land

·         Lease hold Land

·         Buildings

·         Plant and Machinery

·         Windmills

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Trade Marks

·         Computer Software  

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.83

UK Pound

1

Rs.101.04

Euro

1

Rs.73.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.