MIRA INFORM REPORT

 

 

Report No. :

353131

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

UBE FINE CHEMICALS [ASIA] CO., LTD.

 

 

Formerly Known As :

UBE FINE CHEMICAL [ASIA] CO., LTD

 

 

Registered Office :

18th Floor, Sathorn Square Office Tower, 98 North Sathorn Road, Silom, Bangrak, Bangkok 10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

04.10.2007

 

 

Com. Reg. No.:

0105550104805

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Industrial Chemicals.

 

 

No. of Employees :

90

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

 

Company Name

 

UBE FINE CHEMICALS [ASIA] CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           18th  FLOOR,  SATHORN  SQUARE  OFFICE  TOWER,

98    NORTH  SATHORN  ROAD,  SILOM,

BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                        :           [66]  2206-9300

FAX                                                      :           [66]  2206-9313,  2206-9310

E-MAIL  ADDRESS                               :           pongsavat@ube.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2007

REGISTRATION  NO.                           :           0105550104805

TAX  ID  NO.                                         :           3032819664

CAPITAL REGISTERED                        :           BHT.   722,000,000

CAPITAL PAID-UP                                :           BHT.   722,000,000

SHAREHOLDER’S  PROPORTION        :           JAPANESE   :   100%

FISCAL YEAR CLOSING DATE             :           MARCH  31  [Former  :  DECEMBER   31]           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. CHARUNYA  PHICHITKUL,  THAI

                                                                        PRESIDENT  AND  CHIEF  EXECUTIVE  OFFICER        

NO.  OF  STAFF                                   :           90

LINES  OF  BUSINESS                         :           INDUSTRIAL  CHEMICALS

                                                                        MANUFACTURER, DISTRIBUTOR AND EXPORTER

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

HISTORY

 

The  subject  was  established  on  October  4,  2007  as  a  private  limited  company  under  the  originally  registered name  “UBE Fine Chemical  [Asia] Co.,  Ltd.”,  by Japanese  groups,  with  the  business  objective  to  manufacture  and  distribute  industrial  chemicals  to  both  domestic  and  international  markets.  On  November  3,  2008,  its  registered  name  was  changed  to  UBE  FINE  CHEMICALS  [ASIA]   CO.,  LTD.   It  currently  employs  approximately  90  staff.  The  subject  is  a  wholly  owned  subsidiary  of  Ube  Industries  Ltd.,  a  world  leader  in  Caprolactam  and  specialty  chemicals  manufacturing  in  Japan.

 

The  subject’s  registered  address  is   18th  Floor,  Sathorn  Square  Office  Tower,  98  North  Sathorn  Road,  Silom,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Yuki  Nishida

 

Japanese

53

Mr. Charunya  Pichitkul

 

Thai

61

Mr. Anuchit  Thiranuchit

 

Thai

56

Mr. Satoshi  Kusano

 

Japanese

48

Mr. Wachara  Pattananitnirandorn

 

Thai

52

 

 

AUTHORIZED PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Charunya  Pichitkul   is  the  President  and  Chief  Executive  Officer.

He  is  Thai  nationality  with  the  age  of  61  years  old.  

 

Mr. Boonsom  Puangmanee  is  the  Factory Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting   petrochemicals  mainly  1,6-Hexanediol (HDL) and 1,5-Pentanediol (PDL).  Its  products  are  derived  from  the  by-products  of  Caprolactam  production  and  used  as  a  raw  material  for  Polyurethane  and  Polycarbonatediol  production  industry.  Its  main  applications  are  interior  and  finishing  materials of  luxury  car  and  etc.  The  production  technology  is  licensed  by  Ube Industries  Ltd.,  Japan

 

 

PRODUCTION CAPACITY

1,6-Hexanediol              :   6,000  tons  per  annum

1,5-Pentanediol             :      600  tons  per  annum

 

 

PURCHASE

Raw   materials  are  purchased  from  suppliers  both  domestic  and  overseas,  mainly  in  Japan,  Spain,  Republic  of  China  and  Taiwan.

 

 

MAJOR SUPPLIERS

Ube  Industries  Ltd.                              :  Japan

IRPC  Public  Company  Limited                        :  Thailand

 

 

SALES 

The   products  are  sold to manufacturers  and  end-users  both  local   and  overseas,  mainly  in  Malaysia,  Indonesia,  India,  Korea  and  Hong Kong.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  90 staff.  

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial  area.

 

Factory  and  warehouse  are  located at 140/6  Moo  4,  T. Tapong,  A. Muang, 

Rayong  21000.  Tel. : [66] 38  928-700,  Fax. : [66] 38  928-865.

 

 

COMMENT

 

UBE  Fine Chemicals (Asia) Company Limited (UFA)  was  established in October, 2007 as a new company of UBE Group (Thailand).  UFA  is the first producer and distributor of 1,6-Hexanediol (HDL) and 1,5-Pentanediol (PDL) in Thailand and South East Asia region. Production technology is licensed by Ube Industries, a world leader in Caprolactam and Specialty  Chemicals  manufacturing  with  over  50  years  experience.

 

In  December  2014,  the  subject  has  increased  its  registered  capital  to  Bht.  722,000,000  with  fully  paid-up,  this  would  assist  on  the  company’s  financial  liquidity  flow.  Its  business  is   being improved  gradually.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 100,000  divided  into  1,000   shares  of  Bht.  100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  250,000,000  on     July  9,  2009

            Bht.  550,000,000  on     December  25,  2009

            Bht.  567,000,000  on     March  19,  2010

            Bht.  722,000,000  on  December  11,  2014

 

The  latest  registered  capital  was  increased  to  Bht. 722,000,000   divided  into  7,220,000  shares  of  Bht. 100  each  with  fully  paid.


 

THE SHAREHOLDERS LISTED WERE

 [as  at  July  28,  2015]

 

       NAME

HOLDING

%

 

 

 

Ube  Industries  Ltd.

Nationality:  Japanese

Address     :  1-2-1  Shibaura  Minato-ku,  Tokyo,  Japan 

7,219,998

100.00

Mr. Charunya  Pichitkul

Nationality:  Thai

Address     :  11  Soi  Navathani  4,  Ramindra,

                     Kannayao,  Bangkok 

            1

-

Mr. Anuchit  Thiranuchit

Nationality:  Thai

Address     :  250/495  Moo  17,  Salathammasop,

                     Thaveewatana,  Bangkok

            1

-

 

Total  Shareholders  :   3

 

 

Share Structure

[as  at  July  28,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

2

2

-

Foreign - Japanese

1

7,219,998

100.00

 

Total

 

3

 

7,220,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Ms. Kamolthip  Lertwitworathep  No.   4377

 

 


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  March 31,  2015,  2014  &  2013  were:

          

ASSETS

  

Current Assets

Mar.  31, 2015

Mar.  31, 2014

Mar.  31,  2013

 

 

 

 

Cash  and Cash Equivalents           

104,756,384

21,913,583

30,244,369

Trade  Account & Other Receivable  

501,104,800

111,939,842

52,149,279

Inventories                           

140,458,415

140,056,128

103,872,785

Other  Current  Assets                  

6,879,170

5,033,518

6,313,002

 

 

 

 

Total  Current  Assets                

302,198,769

278,943,071

192,579,435

 

 

 

 

Fixed Assets                        

1,553,737,160

1,532,917,029

1,592,163,129

Intangible  Assets

12,784,300

14,186,652

15,589,004

Deferred  Income  Tax  Assets

60,276,020

61,106,630

29,939,063

Other  Non-current  Assets                      

199,800

301,580

301,580

 

Total  Assets                 

 

1,929,196,049

 

1,887,454,962

 

1,830,572,211

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

Mar.  31, 2015

Mar.  31, 2014

Mar.  31,  2013

 

 

 

 

Short-term Loan from Financial Institution

994,165,120

834,246,747

457,173,990

Trade  Account & Other Payable

64,325,196

86,612,902

108,748,929

Current  Portion  of  Long-term  Loan from 

  Financial  Institution

 

286,149,500

 

285,087,250

 

257,666,500

Other  Current  Liabilities

10,085,166

8,306,922

10,072,940

 

 

 

 

Total Current Liabilities

1,354,724,982

1,214,253,821

833,662,359

 

Long-term Loan  from  Financial

  Institution -  Net of  Current  Portion

 

 

-

 

 

285,087,250

 

 

515,333,000

Reserve  for  Long-term 

  Employee  Benefit 

 

3,381,743

 

3,611,056

 

2,141,983

Cost  of  Decommissioning

274,000

-

-

 

Total  Liabilities            

 

1,358,380,725

 

1,502,952,127

 

1,351,137,342

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100 par  value 

  authorized  and  issued  share  capital

   7,220,000  shares  in 2015

   5,670,000  shares  in 2014 & 2013

 

 

722,000,000

 

 

 

567,000,000

 

 

 

567,000,000

 

 

 

 

Capital  Paid                     

722,000,000

567,000,000

567,000,000

Retained Earning - Unappropriated

  [Deficit]      

 

[151,184,676]

 

[182,497,165]

 

[87,565,131]

 

Total Shareholders' Equity 

 

570,815,324

 

384,502,835

 

479,434,869

 

Total Liabilities  &  Shareholders' 

   Equity

 

 

1,929,196,049

 

 

1,887,454,962

 

 

1,830,572,211

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

Mar.  31, 2015

Mar.  31, 2014

Jan.  1,  2013 -Mar.  31,  2013

 

 

 

 

Sales  Income              

670,316,364

643,315,167

107,434,039

Gain  on  Exchange  Rate

195,351

-

54,381,772

Other  Income                

927,316

440,308

15,883

 

Total  Revenues           

 

671,439,031

 

643,755,475

 

161,831,694

 

Expenses

 

 

 

 

 

 

 

Cost   of  Goods  Sold                           

561,029,408

563,719,584

144,863,551

Selling  Expenses

16,320,549

17,364,407

2,007,170

Administrative  Expenses

49,769,544

43,624,102

35,680,781

Loss  on  Exchange  Rate

-

132,707,358

-

 

Total Expenses             

 

627,119,501

 

757,415,451

 

182,551,502

 

 

 

 

Profit / Loss] before  Financial Cost &

   Income Tax

 

44,319,530

 

[113,659,976]

 

[20,719,808]

Financial Cost

[12,176,431]

[12,439,625]

[3,047,737]

 

 

 

 

Profit / [Loss]  before  Income Tax 

32,143,099

[126,099,601]

[23,767,545]

Income Tax

[830,610]

31,167,567

[24,828]

 

Net  Profit / [Loss]

 

31,312,489

 

[94,932,034]

 

[23,792,373]

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.22

0.23

0.23

QUICK RATIO

TIMES

0.11

0.11

0.10

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.43

0.42

0.07

TOTAL ASSETS TURNOVER

TIMES

0.35

0.34

0.06

INVENTORY CONVERSION PERIOD

DAYS

91.38

90.68

261.72

INVENTORY TURNOVER

TIMES

3.99

4.02

1.39

RECEIVABLES CONVERSION PERIOD

DAYS

272.86

63.51

177.17

RECEIVABLES TURNOVER

TIMES

1.34

5.75

2.06

PAYABLES CONVERSION PERIOD

DAYS

41.85

56.08

274.01

CASH CONVERSION CYCLE

DAYS

322.39

98.12

164.89

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

83.70

87.63

134.84

SELLING & ADMINISTRATION

%

9.86

9.48

35.08

INTEREST

%

1.82

1.93

2.84

GROSS PROFIT MARGIN

%

16.47

12.44

15.79

NET PROFIT MARGIN BEFORE EX. ITEM

%

6.61

(17.67)

(19.29)

NET PROFIT MARGIN

%

4.67

(14.76)

(22.15)

RETURN ON EQUITY

%

5.49

(24.69)

(4.96)

RETURN ON ASSET

%

1.62

(5.03)

(1.30)

EARNING PER SHARE

BAHT

4.34

(16.74)

(4.20)

 

 

 

 

 

LEVERAGE RATIO

 

  

 

 

DEBT RATIO

TIMES

0.70

0.80

0.74

DEBT TO EQUITY RATIO

TIMES

2.38

3.91

2.82

TIME INTEREST EARNED

TIMES

3.64

(9.14)

(6.80)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

4.20

498.80

 

OPERATING PROFIT

%

(138.99)

448.56

 

NET PROFIT

%

132.98

(299.00)

 

FIXED ASSETS

%

1.36

(3.72)

 

TOTAL ASSETS

%

2.21

3.11

 

 

 


 

ANNUAL GROWTH: IMPRESSIVE

 

An annual sales growth is 4.2%. Turnover has increased from THB 643,315,167.00 in 2013 to THB 670,316,364.00 in 2014. While net profit has increased from THB  -94,932,034.00 in 2013 to THB 31,312,489.00 in 2014. And total assets has increased from THB 1,887,454,962.00 in 2013 to THB 1,929,196,049.00 in 2014.                  

                       

PROFITABILITY : IMPRESSIVE

 

PROFITABILITY RATIO

 

Gross Profit Margin

16.47

Satisfactory

Industrial Average

17.91

Net Profit Margin

4.67

Impressive

Industrial Average

2.03

Return on Assets

1.62

Acceptable

Industrial Average

2.74

Return on Equity

5.49

Impressive

Industrial Average

4.35

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 16.47%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 4.67%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.62%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 5.49%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Downtrend

 

LIQUIDITY : RISKY

LIQUIDITY RATIO

 

Current Ratio

0.22

Risky

Industrial Average

1.74

Quick Ratio

0.11

 

 

 

Cash Conversion Cycle

322.39

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.22 times in 2014, decrease from 0.23 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.11 times in 2014, same  figure  as  in  2013, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 323 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

 

 

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

0.70

Acceptable

Industrial Average

0.35

Debt to Equity Ratio

2.38

Risky

Industrial Average

0.54

Times Interest Earned

3.64

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.64 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.7 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                            Downtrend

Times Interest Earned                Stable

 


ACTIVITY : ACCEPTABLE

 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.43

Impressive

Industrial Average

-

Total Assets Turnover

0.35

Deteriorated

Industrial Average

1.35

Inventory Conversion Period

91.38

 

 

 

Inventory Turnover

3.99

Acceptable

Industrial Average

7.93

Receivables Conversion Period

272.86

 

 

 

Receivables Turnover

1.34

Deteriorated

Industrial Average

5.80

Payables Conversion Period

41.85

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.34 and 5.75 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days is  91 days at the end of  2013,  same  number  of  days  as  in  2014. This represents a negative trend. And Inventory turnover has decreased from 4.02 times in year 2013 to 3.99 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.35 times and 0.34 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.84

UK Pound

1

Rs.101.04

Euro

1

Rs.73.05

Thai Baht

1

Rs.1.86

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.