MIRA INFORM REPORT

 

 

Report No. :

353115

Report Date :

05.12.2015

 

IDENTIFICATION DETAILS

 

Name :

WMH HERION ANTRIEBSTECHNIK GMBH

 

 

Registered Office :

Stanglmühle 9-11, D 85283 Wolnzach

 

 

Country :

Germany

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

09.01.2003

 

 

Com. Reg. No.:

HRB 191244

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Manufacture of bearings, gears, gearing and driving elements

·         Wholesale of other equipment and accessories for machinery and technical supplies

·         Other business support service activities n. e. c.

·         Other service activities n. e. c.

 

 

No. of Employees :

59

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

Company Name and address

 

WMH HERION ANTRIEBSTECHNIK GMBH

 

 Company Status:      active

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Telephone:08442/9699-0

                      Telefax:  08442/9699-288

                      Homepage: www.wmh-herion.de

                      E-mail:   info@wmh-herion.de

 

 

VAT no.            

 

DE813607186

 

 

Tax ID number

           

124/142/50376

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      09.01.2003

 Shareholders'

 agreement:                   09.01.2003

 Registered on:             03.03.2003

 Commercial Register:   Local court 85049 Ingolstadt

 under:                                      HRB 191244

 

 

Share capital                       

 

EUR            285,000.00

 

 Shareholder:

                      Claude Christian Ernst Herion

                      Johannisberger Str. 1a

                      D 14197 Berlin

                      born: 26.07.1961

                      Share:             EUR            160,550.00

 Shareholder:

                      WMH Herion Antriebstechnik GmbH

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Legal form: Private limited company

                      Share capital:     EUR            285,000.00

                      Share:             EUR             70,950.00

                      Registered on: 03.03.2003

                      Reg. data: 85049 Ingolstadt, HRB 191244

 Shareholder:

                      HERION PHOENIX GmbH

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Share:             EUR             53,500.00

                      Registered on: 02.02.2015

                      Reg. data: 85049 Ingolstadt, HRB 7336

 Manager:

                      Claude Christian Ernst Herion

                      Johannisberger Str. 1a

                      D 14197 Berlin

                      having sole power of representation

                      born: 26.07.1961

                      Profession: Fully qualified political

                      economist

                      Marital status: married

 Proxy:

                      Andreas Pfafflinger

                      D 85077 Manching

                      authorized to jointly represent the company

                      born: 13.02.1982

 Proxy:

                      Jürgen Ernst

                      D 85283 Wolnzach

                      authorized to jointly represent the company

                      born: 12.08.1960

 

 Further functions/participations of Claude Christian Ernst Herion

 (Manager)

 Shareholder:

                      WHM Herion Gesellschaft mit beschränkter

                      Haftung

                      Kreuzloh 1-3

                      D 85276 Pfaffenhofen

                      Legal form: Private limited company

                                  insolvent

                      Share capital:     EUR            715,808.63

                      Share:             EUR             42,948.52

                      Registered

                      on:         09.10.1947

                      Reg. data:  85049 Ingolstadt, HRB 141339

 Shareholder:

                      WBS Systemtechnik GmbH

                      Kreuzloh 1

                      D 85276 Pfaffenhofen

                      Legal form: Private limited company

                                  insolvent

                      Share capital:     EUR            950,750.00

                      Share:             EUR             26,600.00

                      Registered

                      on:         10.02.1997

                      Reg. data:  85049 Ingolstadt, HRB 190664

 Shareholder:

                      HERION PHOENIX GmbH

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Share:             EUR             26,000.00

                      Registered

                      on:         02.02.2015

                      Reg. data:  85049 Ingolstadt, HRB 7336

 Manager:

                      WHM Herion Gesellschaft mit beschränkter

                      Haftung

                      Kreuzloh 1-3

                      D 85276 Pfaffenhofen

                      Legal form: Private limited company

                                  insolvent

                      Share capital:     EUR            715,808.63

                      Registered

                      on:         09.10.1947

                      Reg. data:  85049 Ingolstadt, HRB 141339

 Manager:

                      HERION PHOENIX GmbH

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Registered

                      on:         02.02.2015

                      Reg. data:  85049 Ingolstadt, HRB 7336

 Manager:

                      WBS Systemtechnik GmbH

                      Kreuzloh 1

                      D 85276 Pfaffenhofen

                      Legal form: Private limited company

                                  insolvent

                      Share capital:     EUR            950,750.00

                      Registered

                      on:         10.02.1997

                      Reg. data:  85049 Ingolstadt, HRB 190664

 President of the Board of Directors:

                      HERION Aktiengesellschaft

                      Kreuzloh 1

                      D 85276 Pfaffenhofen

                      Legal form: Public limited company dissolved

                                  by official decree

                      Share capital:     EUR            131,600.00

                      Registered

                      on:         19.03.2002

                      Reg. data:  85049 Ingolstadt, HRB 191146

 President of the Board of Directors:

                      HERION Engineering Aktiengesellschaft

                      Kreuzloh 1

                      D 85276 Pfaffenhofen

                      Legal form: Public limited company insolvent

                      Share capital:     EUR            247,900.00

                      Registered

                      on:         08.11.1999

                      Reg. data:  85049 Ingolstadt, HRB 190905

 

 

COMPANY HISTORY

 

09.01.2003 - 20.10.2009  WMH Herion Antriebstechnik GmbH

                          Kreuzloh 1-3

                          D 85276 Pfaffenhofen

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

2815    Manufacture of bearings, gears, gearing and driving elements

46693   Wholesale of other equipment and accessories for machinery and technical supplies

82999   Other business support service activities n. e. c.

96090   Other service activities n. e. c.

 

 


PARTICIPATIONS

 

 Shareholder:

                      WMH Herion Antriebstechnik GmbH

                      Stanglmühle 9-11

                      D 85283 Wolnzach

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            285,000.00

                      Share:             EUR             70,950.00

                      Reg. data:  03.03.2003

                                  Local court 85049 Ingolstadt

                                  HRB 191244

 

 

FINANCIAL INFORMATION

 

Payment experience:  within periods customary in this trade

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2013/2014

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Stanglmühle 9-11

                      D 85283 Wolnzach

 

 Land register documents were not available.

 

 

BANKERS

 

 A bank connection is unknown.

 

 

FINANCIAL FIGURES

 

 Turnover:            2013/2014          EUR          8,119,000.00

                      2014/2015          EUR          8,531,359.00

 Expected turnover:                      EUR          9,000,000.00

 Profit:              2013/2014          EUR             14,025.00

 further business figures:

 Equipment:                              EUR             92,289.00

 Ac/ts receivable:                       EUR          1,468,571.00

 Liabilities:                            EUR          2,677,068.00

 Real estate of the firm:                EUR            448,174.00

 Employees:                                                     59

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.07.2013 - 30.06.2014

 Equity ratio [%]:                 36.74

 Liquidity ratio:                   0.50

 Return on total capital [%]:      -0.50

 

 Balance sheet ratios 01.07.2012 - 30.06.2013

 Equity ratio [%]:                 41.81

 Liquidity ratio:                   0.60

 Return on total capital [%]:       1.38

 

 Balance sheet ratios 01.07.2011 - 30.06.2012

 Equity ratio [%]:                 40.41

 Liquidity ratio:                   0.57

 Return on total capital [%]:      -1.36

 

 Balance sheet ratios 01.07.2010 - 30.06.2011

 Equity ratio [%]:                 42.37

 Liquidity ratio:                   0.65

 Return on total capital [%]:       1.11

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.07.2013 - 30.06.2014

 

 ASSETS                                  EUR          5,404,192.10

  Fixed assets                           EUR          1,025,234.39

   Intangible assets                     EUR            180,595.00

    Internally generated industrial

    property rights and similar rights

    and assets                           EUR            166,000.00

    Concessions, licences, rights        EUR              9,847.00

    Goodwill                             EUR              4,748.00

   Tangible assets                       EUR            844,639.39

    Land / similar rights                EUR            448,174.28

    Plant / machinery                    EUR            304,176.00

    Other tangible assets / fixtures and

    fittings                             EUR             92,289.11

  Current assets                         EUR          4,350,666.23

   Stocks                                EUR          2,880,668.21

    Raw materials, consumables and

    supplies                             EUR            135,816.67

    Finished goods / work in progress    EUR          2,744,851.54

   Accounts receivable                   EUR          1,468,571.19

    Trade debtors                        EUR          1,107,060.27

    Other debtors and assets             EUR            361,510.92

   Liquid means                          EUR              1,426.83

  Remaining other assets                 EUR             28,291.48

   Accruals (assets)                     EUR             24,126.90

   Deferred taxes (assets)               EUR              4,164.58

 

 LIABILITIES                             EUR          5,404,192.10

  Shareholders' equity                   EUR          2,086,141.10

   Capital                               EUR            285,000.00

    Subscribed capital (share capital)   EUR            285,000.00

   Reserves                              EUR            519,700.00

    thereof for own shares               EUR             20,300.00

    Capital reserves                     EUR            465,000.00

    Retained earnings / revenue reserves EUR             54,700.00

   Balance sheet profit/loss (+/-)       EUR            781,441.10

    Balance sheet profit / loss          EUR            781,441.10

   Other shareholders' equity (+/-)      EUR            500,000.00

    Other / unspecified part of the

    shareholders' equity                 EUR            500,000.00

  Provisions                             EUR            640,983.24

   Pension provisions and comparable

   provisions                            EUR            344,418.87

   Provisions for taxes                  EUR             12,116.29

   Other / unspecified provisions        EUR            284,448.08

  Liabilities                            EUR          2,677,067.76

   Financial debts                       EUR          1,512,506.12

    Liabilities due to banks             EUR          1,512,506.12

   Other liabilities                     EUR          1,164,561.64

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR            845,923.91

    Liabilities from received advance

    payments                             EUR             11,091.57

    Liabilities due to shareholders      EUR                  0.00

    Unspecified other liabilities        EUR            307,546.16

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.07.2012 - 30.06.2013

 

 ASSETS                                  EUR          4,709,498.26

  Fixed assets                           EUR            653,196.39

   Intangible assets                     EUR            173,654.00

    Internally generated industrial

    property rights and similar rights

    and assets                           EUR            166,000.00

    Concessions, licences, rights        EUR              1,581.00

    Goodwill                             EUR              6,073.00

   Tangible assets                       EUR            479,542.39

    Land / similar rights                EUR             34,808.28

    Plant / machinery                    EUR            343,012.00

    Other tangible assets / fixtures and

    fittings                             EUR            101,722.11

  Current assets                         EUR          4,036,535.67

   Stocks                                EUR          2,734,934.29

    Raw materials, consumables and

    supplies                             EUR            147,988.90

    Finished goods / work in progress    EUR          2,586,945.39

   Accounts receivable                   EUR          1,263,838.15

    Trade debtors                        EUR            975,695.59

    Other debtors and assets             EUR            288,142.56

   Liquid means                          EUR             37,763.23

  Remaining other assets                 EUR             19,766.20

   Accruals (assets)                     EUR             19,766.20

 

 LIABILITIES                             EUR          4,709,498.26

  Shareholders' equity                   EUR          1,972,415.83

   Capital                               EUR            265,000.00

    Subscribed capital (share capital)   EUR            285,000.00

    Other capital                        EUR            -20,000.00

   Reserves                              EUR            440,000.00

    Capital reserves                     EUR            345,000.00

    Retained earnings / revenue reserves EUR             95,000.00

   Balance sheet profit/loss (+/-)       EUR            767,415.83

    Balance sheet profit / loss          EUR            767,415.83

   Other shareholders' equity (+/-)      EUR            500,000.00

    Other / unspecified part of the

    shareholders' equity                 EUR            500,000.00

  Provisions                             EUR            561,232.14

   Pension provisions and comparable

   provisions                            EUR            254,592.17

   Other / unspecified provisions        EUR            306,639.97

  Liabilities                            EUR          2,161,629.91

   Financial debts                       EUR          1,004,140.27

    Liabilities due to banks             EUR          1,004,140.27

   Other liabilities                     EUR          1,157,489.64

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR            666,976.93

    Liabilities from received advance

    payments                             EUR             58,111.14

    Liabilities due to shareholders      EUR                  0.00

    Unspecified other liabilities        EUR            432,401.57

  Other liabilities                      EUR             14,220.38

   Deferred taxes (not included under

   provisions/liabilities)               EUR             14,220.38


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.99.61

Euro

1

Rs.70.67

EUR

1

Rs.72.74

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.