MIRA INFORM REPORT

 

 

Report No. :

352700

Report Date :

07.12.2015

 

IDENTIFICATION DETAILS

 

Name :

JMC PAPER TECH PRIVATE LIMITED

 

 

Registered Office :

25-26/8/13, Nilsin Blue Factory Compound, Phase - 1, G.I.D.C. Vatva, Ahmedabad – 382445, Gujarat

Tel. No.:

91-79-40014848

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.2011

 

 

Com. Reg. No.:

04-066396

 

 

Capital Investment / Paid-up Capital :

Rs.38.175 Million

 

 

CIN No.:

[Company Identification No.]

U29293GJ2011PTC066396

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturer, Exporter and Importer of paper mill machinery equipment and trading its spare parts. (Registered Activity)

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 118000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2011. It is engaged in the manufacturing, exporting and importing of paper mill machinery equipment and trading of spare parts.

 

For the financial year ended 2014, the company has modest operational activity marked by consistent sales turnover along with thin profitability margin.

 

The company has satisfactory financial base along with adequate networth position.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Nipam

Designation :

Vice President Finance

Contact No.:

91-9327022656

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office / Factory :

25-26/8/13, Nilsin Blue Factory Compound, Phase - 1, G.I.D.C. Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-40014848

Mobile No.:

91-9327022656 (Mr. Nipam)

Fax No.:

91-79-40014888

E-Mail :

nipam@jmcengineers.com

Website :

www.jmcengineers.com

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Binaben Rajni Patel

Designation :

Director

Address :

19-B Parul Nagar Society, Bhuyangdev Char Rasta Ghatlodia, Ahmedabad - 380061, Gujarat, India

Date of Birth/Age :

12.11.1973

Date of Appointment :

17.07.2011

DIN No.:

02441100

Other Directorship :

 

 

Name :

Mr. Mayankkumar Amrutlal Suthar

Designation :

Director

Address :

D-4, Devbhumi Soceity, Ghodasar, Ahmedabad - 380050, Gujarat, India

Date of Birth/Age :

17.04.1970

Date of Appointment :

19.07.2011

DIN No.:

03509669

Other Directorship :

 

 

Name :

Rajani Ambalal Patel

Designation :

Director

Address :

19/B, Parul Nagar Soceity,, Bhuyangdev Char Rasta, Ghatlodiya, Ahmedabad - 380061, Gujarat, India

Date of Birth/Age :

11.09.1972

Date of Appointment :

19.07.2011

DIN No.:

03509671

Other Directorship :

 

 

Name :

Mr. Kanan Patel

Designation :

Director

Address :

19-B, Parul Nagar, Sola Road, Ghatlodia, Ahmedabad - 380061, Gujarat, India

Date of Birth/Age :

25.04.1985

Date of Appointment :

21.07.2011

DIN No.:

03580054

Other Directorship :

 

 

KEY EXECUTIVES

 

Name :

Mr. Nipam

Designation :

Vice President Finance

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Binaben Rajni Patel

 

2685000

Rajani Ambalal Patel (HUF)

 

681000

Kanan Patel

 

449000

Mayankkumar Amrutlal Suthar

 

1000

Rajesh Babubhai Gajjar

 

500

Nipam Jyantilal Thakkar

 

500

Amarish Dahyalal Patel

 

500

Total

 

3817500

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturer, Exporter and Importer of paper mill machinery equipment and trading its spare parts. (Registered Activity)

 

 

Products :

Paper Mill Machinery

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Craft Paper Making Machine

Countries :

  • Canada
  • Bangladesh
  • Iran
  • Pakistan

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30/60 Days)

 

 

Purchasing :

Cash and Credit (30/60 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Manufacturer

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

Union Bank of India

Branch Address

Gomtipur Branch, Outside Gomtipur Gate, Ahmedabad -  380021, Gujarat, India

Person Name (With Designation)

Not Available

Contact Number

91-79-22941034

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks for motor car

0.741

0.249

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

Working Capital Loan from Bank

 

 

Union Bank of India – Cash Credit

45.637

45.014

Union Bank of India – Packing Credit

3.020

4.929

Total

49.398

50.192

 

Auditors :

 

Name :

Surana Maloo and Company

Chartered Accountants

Address :

4th Floor, Shaival Plaza, Gujarat College Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26651777 / 26651778

Mobile No.:

91-8158061777

E-Mail :

vidhansurana@suranamaloo.com

sunilmaco@suranamaloo.com

Website :

www.suranamaloo.com

PAN No.:

AAHFS7809J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs.45.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3817500

Equity Shares

Rs.10/- each

Rs.38.175 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

38.175

38.175

38.175

(b) Reserves & Surplus

3.069

2.030

1.331

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

41.244

40.205

39.506

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.393

5.414

16.411

(b) Deferred tax liabilities (Net)

0.174

0.175

0.234

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.567

5.589

16.645

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.657

49.943

92.964

(b) Trade payables

24.585

80.102

59.004

(c) Other current liabilities

40.532

12.776

3.479

(d) Short-term provisions

0.498

0.424

0.000

Total Current Liabilities (4)

114.272

143.245

155.447

 

 

 

 

TOTAL

174.083

189.039

211.598

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.121

22.621

25.229

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.792

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.268

0.268

0.214

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

29.181

22.889

25.443

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

108.831

132.427

168.199

(c) Trade receivables

26.257

31.975

8.309

(d) Cash and cash equivalents

8.521

0.393

2.166

(e) Short-term loans and advances

1.293

1.355

5.051

(f) Other current assets

0.000

0.000

2.430

Total Current Assets

144.902

166.150

186.155

 

 

 

 

TOTAL

174.083

189.039

211.598

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

192.365

200.899

242.404

 

Other Income

0.233

1.726

2.771

 

TOTAL

192.598

202.625

245.175

 

 

 

 

 

Less

EXPENSES

191.029

201.595

243.245

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.569

1.030

1.930

 

 

 

 

 

Less

TAX

0.530

0.329

0.602

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.039

0.701

1.328

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.130

17.911

10.052

 

TOTAL EARNINGS

0.130

17.911

10.052

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.173

0.000

35.548

 

TOTAL IMPORTS

0.173

0.000

35.548

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.27

0.18

0.34

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

355.700

 

Expected Sales (2015-16): Rs.400.000 Million

 

The above information has been parted by Mr. Nipam (Vice President Finance).

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.314

0.441

3.140

Cash generated from operations

NA

NA

NA

Net cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.54

0.35

0.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.94

0.54

0.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.63

1.39

2.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.16

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

38.175

38.175

38.175

Reserves & Surplus

1.331

2.030

3.069

Net worth

39.506

40.205

41.244

 

 

 

 

long-term borrowings

16.411

5.414

18.393

Short term borrowings

92.964

49.943

48.657

Current Maturities of Long Term Debt

3.140

0.441

0.314

Total borrowings

112.515

55.798

67.364

Debt/Equity ratio

2.848

1.388

1.633

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

242.404

200.899

192.365

 

 

(17.122)

(4.248)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

242.404

200.899

192.365

Profit

1.328

0.701

1.039

 

0.55%

0.35%

0.54%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

Subject is closely held company domiciled in India and incorporated under the provisions of the companies Act, 1956. The company is engaged in the business of manufacturing of Paper Mill Machinery Equipment and Trading of its spare parts.

 

 

OPERATION

 

The Sale of the company has been placed at Rs.192.364 Million as compared to previous figure of Rs.200.899 Million whereas after providing for interest, Depreciation and other expenses, the company has earned Net Profit of Rs.1.039 Million as compared to previous year figure of Rs.0.701 Million. The directors are optimistic of achieving better results in the coming year.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Shareholders

0.000

5.165

Trade Credit from Supplier

17.652

0.000

Total

17.652

5.165

 

 


 

INDEX OF CHARGES

 

S.  No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10364018

22/05/2012

600,000.00

UNION BANK OF INDIA

GOMTIPUR BRANCH, OUTSIDE GOMTIPUR GATE, AHMEDABAD - 380021, Gujarat, INDIA

B43002211

2

10299918

03/06/2015 *

136,600,000.00

UNION BANK OF INDIA

GOMTIPUR BRANCH, OUTSIDE GOMTIPUR GATE, AHMEDABAD - 380021, Gujarat, INDIA

C61580262

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Freehold Land
  • Factory Building
  • Plant and Machinery
  • Pattern and Dies
  • Vehicles
  • Furniture
  • Office Equipments
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.83

UK Pound

1

Rs.101.04

Euro

1

Rs.73.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.