MIRA INFORM REPORT

 

 

Report No. :

353403

Report Date :

07.12.2015

 

IDENTIFICATION DETAILS

 

Name :

K G DENIM LIMITED

 

 

Registered Office :

Then Thirumalai, Jadayampalayam, Coimbatore - 641 302, Tamil Nadu

Tel. No.:

91-4254-304300/ 235300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

25.06.1992

 

 

Com. Reg. No.:

18-003798

 

 

Capital Investment / Paid-up Capital :

Rs. 256.651 Million

 

 

CIN No.:

[Company Identification No.]

L17115TZ1992PLC003798

 

 

IEC No.:

3292004349

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBK03032B

 

 

PAN No.:

[Permanent Account No.]

AAACK7940C

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing and selling Denim and Apparel Fabrics to fashion brands and retailers in India. The subject is also provides Home Textiles Products.

(Indirect Sources)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1992 by Mr. K. Govindswamy Naidu, founder of KG Group to manufacture denim fabric. The company is now managed by his son Mr. K G Baalakrishnan, Chairman and grandsons, Mr. B Sriramulu and Mr. B. Srihair, Managing Directors.

 

For the financial year ended 2015, company possesses stagnant operational performance with slight dip of 0.089% in its revenue and net profit has drastically declined by 96.80% during the year under review.

 

Ratings continue to be constrained by working capital intensive nature of operations, high gearing levels, volatility in profitability due to fluctuation in raw material prices and cyclical nature of the denim industry.

 

However, rating weakness is partially offset by company’s established presence in denim business for about two decades, the group’s integrated presence in the textile value chain and established clientele in the domestic as well as export markets.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.

 

Note: As confirmed by Mr. Parasuraman, Account manager that “indigo fabric” is a division of K G Denim Limited.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-Term Bank Facilities = BB

Rating Explanation

Inadequate-credit-quality and high credit risk

Date

06.10.2015

 

Rating Agency Name

CARE

Rating

Short-Term Bank Facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

06.10.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

MR. Parasuraman

Designation :

Accounts Manager

Contact No.:

91-4254-235401

Date :

04.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Then Thirumalai, Jadayampalayam, Coimbatore - 641302, Tamil Nadu, India

Tel. No.:

91-4254-304300/ 235300

Fax No.:

Not Available

E-Mail :

cskgdl@kgdenim.in

Website :

www.kgdenim.com

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. K G Baalakrishnan

Designation :

Executive Chairman

 

Name :

Mr. Balakrishnan Sriramulu

Designation :

Managing Director

Address :

188 Race Course, Coimbatore - 641018, Tamil Nadu, India

Date of Appointment :

24.05.2014

DIN No.:

00002560

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17121TZ1982PTC001220

K G TEXTILE PROCESSORS PRIVATE LIMITED

Director

19/12/1987

19/12/1987

-

Active

NO

2

U02102TZ1984PTC001432

SERVALAKSHMI PAPER AND BOARDS PRIVATE LIMITED

Director

01/08/1994

01/08/1994

-

Amalgamated

NO

3

U67120TZ1994PTC005327

K G B SECURITIES AND INVESTMENTS PRIVATE LIMITED

Director

05/09/1994

05/09/1994

-

Active

NO

4

U65999TZ1994PLC005630

KG FABRIKS LIMITED

Managing director

03/11/2013

23/12/1994

27/05/2015

Active

NO

5

U64201TZ1995PLC005697

ENTERPRISE TELESYS LIMITED

Director

17/01/1995

17/01/1995

-

Active

NO

6

U65993TZ1995PTC006051

GANAPATHYKUMARAN INVESTMENTS PRIVATE LIMITED

Director

19/04/1995

19/04/1995

-

Active

NO

7

U67120TZ1995PTC005959

KUMARANGANAPATHY INVESTMENTS PRIVATE LIMITED

Director

25/09/1996

25/09/1996

-

Active

NO

8

U52110TZ1989PTC002498

SERVALL ENGINEERING WORKS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

15/03/2012

Active

NO

9

U72200TZ2000PTC009135

TEXWORLD.COM PRIVATE LIMITED

Director

07/01/2000

07/01/2000

-

Strike off

NO

10

U21012TZ1980PTC000899

DANALAKSHMI PAPER MILLS PRIVATE LIMITED

Director

10/06/2000

10/06/2000

-

Active

NO

11

L17115TZ1992PLC003798

K G DENIM LIMITED

Managing director

24/05/2014

03/11/2003

-

Active

NO

12

U17111TZ1946PLC000188

SRI KANNAPIRAN MILLS LIMITED

Managing director

04/06/2015

31/01/2004

-

Active

NO

13

U40101TZ2006PLC012972

ANANDHI POWER LIMITED

Director

31/07/2006

31/07/2006

-

Active

NO

14

L21012TN2005PLC092783

SERVALAKSHMI PAPER LIMITED

Director

29/09/2007

12/02/2007

01/07/2015

Active

NO

 

Name :

Mr. Balakrishnan Srihari

Designation :

Managing Director

Address :

188, Race Course, Coimbatore - 641018, Tamil Nadu, India

Date of Appointment :

24.05.2014

DIN No.:

00002556

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17121TZ1982PTC001220

K G TEXTILE PROCESSORS PRIVATE LIMITED

Director

29/09/1989

29/09/1989

-

Active

NO

2

U67120TZ1994PTC005327

K G B SECURITIES AND INVESTMENTS PRIVATE LIMITED

Director

05/09/1994

05/09/1994

-

Active

NO

3

U64201TZ1995PLC005697

ENTERPRISE TELESYS LIMITED

Director

17/01/1995

17/01/1995

-

Active

NO

4

U67120TZ1995PTC005959

KUMARANGANAPATHY INVESTMENTS PRIVATE LIMITED

Director

27/03/1995

27/03/1995

-

Active

NO

5

U65993TZ1995PTC006051

GANAPATHYKUMARAN INVESTMENTS PRIVATE LIMITED

Director

25/09/1996

25/09/1996

-

Active

NO

6

U65999TZ1994PLC005630

KG FABRIKS LIMITED

Managing director

29/09/2010

26/09/1998

27/05/2015

Active

NO

7

L17115TZ1992PLC003798

K G DENIM LIMITED

Managing director

24/05/2014

03/11/2003

-

Active

NO

8

U17111TZ1946PLC000188

SRI KANNAPIRAN MILLS LIMITED

Managing director

04/06/2015

31/01/2004

-

Active

NO

9

U40101TZ2006PLC012972

ANANDHI POWER LIMITED

Director

31/07/2006

31/07/2006

-

Active

NO

10

U40108TZ2009PTC014992

RND WIND ENERGY PRIVATE LIMITED

Director

22/01/2009

22/01/2009

-

Under Process of Striking off

NO

11

U40100TZ2006PTC013130

LEAP GREEN ENERGY PRIVATE LIMITED

Director

22/06/2009

10/03/2009

-

Active

NO

12

U17111TZ2012PLC018705

COTTON SOURCING COMPANY LIMITED

Director

31/08/2012

31/08/2012

-

Active

NO

13

U74140DL2014NPL270744

TEXTILE SECTOR SKILL COUNCIL

Nominee director

14/11/2014

14/11/2014

-

Active

NO

 

Name :

Mr. Srikrishnadesikan

Designation :

Director

Address :

79, A K Nagar, Saibaba Mission Post, Coimbatore - 641011, Tamil Nadu, India

Date of Appointment :

31.10.2003

DIN No.:

00050597

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17111TZ1946PLC000188

SRI KANNAPIRAN MILLS LIMITED

Director

04/09/1971

04/09/1971

21/08/2012

Active

NO

2

U17121TZ1982PTC001220

K G TEXTILE PROCESSORS PRIVATE LIMITED

Director

01/10/1985

01/10/1985

-

Active

NO

3

L17111TZ1994PLC004797

SALONA COTSPIN LIMITED

Director

29/09/2014

23/02/1995

-

Active

NO

4

U72200TZ1999PTC008982

TERRAVAULT NETWORKS PRIVATE LIMITED

Director

27/09/2000

27/09/2000

-

Active

NO

5

L17115TZ1992PLC003798

K G DENIM LIMITED

Director

31/10/2003

31/10/2003

-

Active

NO

6

U18101TZ1999PLC008956

TRIGGER APPARELS LIMITED

Director

27/10/2005

27/10/2005

22/05/2015

Active

NO

7

U17115TZ1989PLC002384

SRI BALAMURUGAN TEXTILE PROCESSING LIMITED

Director

30/09/2006

05/05/2006

-

Active

NO

8

U72100TN2009PTC070469

EXIMER COMMUNICATIONS PRIVATE LIMITED

Director

15/01/2009

15/01/2009

-

Active

NO

 

Name :

Mr. Gobichettipalayam Periasamy Muniappan

Designation :

Director

Address :

Deputy Governer (Retd), B-189, Sreevatsa Gardens, Mettupalayam Road, Thudiyalur, Coimbatore - 641043, Tamil Nadu, India

Date of Appointment :

31.10.2008

DIN No.:

01653599

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U45203MH2006PTC265580

ULUNDURPET EXPRESSWAYS PRIVATE LIMITED

Director

26/06/2008

11/07/2007

15/04/2009

Active

NO

2

L17111TZ2003PLC010518

K.P.R. MILL LIMITED

Director

27/08/2014

24/03/2008

-

Active

NO

3

L17115TZ1992PLC003798

K G DENIM LIMITED

Director appointed in casual vacancy

31/10/2008

31/10/2008

-

Active

NO

4

L21012TN2005PLC092783

SERVALAKSHMI PAPER LIMITED

Director

07/06/2010

31/03/2010

06/08/2012

Active

NO

5

U15421TZ2006PLC012633

K.P.R. SUGAR MILL LIMITED

Director

21/08/2015

28/07/2015

-

Active

NO

6

U18101TZ2009PTC015251

QUANTUM KNITS PRIVATE LIMITED

Director

21/08/2015

28/07/2015

-

Active

NO

7

U50100TZ2011PTC017370

JAHNVI MOTOR PRIVATE LIMITED

Director

21/08/2015

28/07/2015

-

Active

NO

 

Name :

Mr. K N V Ramani

Designation :

Director

 

Name :

Mr. V Jagadisan

Designation :

Director

 

Name :

Mr. T Anandhi

Designation :

Director

 

Name :

Mr. M J Vijayaraaghavan

Designation :

Director

 

Name :

Mr. Surinder Chhibber

Designation :

Director

 

Name :

Mr. Ayyalusamy Velusamy

Designation :

Director

Address :

46 A, II Layout, Krishnasamy Nagar, Coimbatore - 641045, Tamil Nadu, India

Date of Appointment :

24.05.2015

DIN No.:

00002204

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17115TZ1989PLC002384

SRI BALAMURUGAN TEXTILE PROCESSING LIMITED

Director

06/10/1990

06/10/1990

-

Active

NO

2

U67120TZ1994PTC005327

K G B SECURITIES AND INVESTMENTS PRIVATE LIMITED

Director

05/09/1994

05/09/1994

-

Active

NO

3

U17111TZ1946PLC000188

SRI KANNAPIRAN MILLS LIMITED

Director

26/12/1996

26/12/1996

-

Active

NO

4

U65999TZ1994PLC005630

KG FABRIKS LIMITED

Whole-time director

27/05/2015

14/03/1998

-

Active

NO

5

L17115TZ1992PLC003798

K G DENIM LIMITED

Director

24/05/2015

27/01/2005

-

Active

NO

6

U18101TZ1999PLC008956

TRIGGER APPARELS LIMITED

Director

27/10/2005

27/10/2005

-

Active

NO

7

U40101TZ2006PLC012972

ANANDHI POWER LIMITED

Director

31/07/2006

31/07/2006

-

Active

NO

8

U74999TZ2007PLC014039

TRIGGER MARKETING LIMITED

Director

22/11/2007

22/11/2007

-

Active

NO

9

U72100TN2009PTC070469

EXIMER COMMUNICATIONS PRIVATE LIMITED

Director

30/09/2011

14/02/2011

-

Active

NO

 

Name :

Mr. S Muthuswamy

Designation :

Director

 

Name :

Mr. Govindaswamynaidu Balakrishnan

Designation :

Managing Director

Address :

188, Race Course, Coimbatore - 641018, Tamil Nadu, India

Date of Appointment :

03.11.2013

DIN No.:

00002174

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17111TZ1946PLC000188

SRI KANNAPIRAN MILLS LIMITED

Director

04/06/2015

07/08/1971

-

Active

NO

2

U17111TZ1946PLC000083

THE KADRI MILLS (CBE) LIMITED

Director

25/10/1975

25/10/1975

28/09/2007

Active

NO

3

U18101KA1979PTC003597

SRIDEVI TEXTILE PRIVATE LIMITED

Director

12/08/1987

12/08/1987

-

Active

NO

4

U17115TZ1989PLC002384

SRI BALAMURUGAN TEXTILE PROCESSING LIMITED

Director

02/08/1994

02/08/1994

-

Active

NO

5

U67120TZ1994PTC005327

K G B SECURITIES AND INVESTMENTS PRIVATE LIMITED

Director

05/09/1994

05/09/1994

-

Active

NO

6

U18101TZ1999PLC008956

TRIGGER APPARELS LIMITED

Director

30/07/1999

30/07/1999

-

Active

NO

7

L17115TZ1992PLC003798

K G DENIM LIMITED

Managing director

03/11/2013

03/11/2003

-

Active

NO

8

U65999TZ1994PLC005630

KG FABRIKS LIMITED

Director

23/03/2005

23/03/2005

-

Active

NO

9

U40101TZ2006PLC012972

ANANDHI POWER LIMITED

Director

31/07/2006

31/07/2006

-

Active

NO

10

U74999TZ2007PLC014039

TRIGGER MARKETING LIMITED

Director

22/11/2007

22/11/2007

-

Active

NO

 

Name :

Anandhi

Designation :

Director

Address :

218, Tea Estate Compound, Race Course, Coimbatore - 641018, Tamil Nadu, India

Date of Appointment :

03.11.2003

DIN No.:

00050786

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U18101TZ1994PTC004974

ELLJAY TEXTILES PRIVATE LIMITED

Whole-time director

28/04/1995

28/04/1995

-

Active

NO

2

U17111TZ1998PTC008669

NIKETHANA TEXTILES PRIVATE LIMITED

Director

02/12/1998

02/12/1998

-

Strike off

NO

3

U17111TZ1999PTC008720

ESSARGEE TEXTILES PRIVATE LIMITED

Director

19/01/1999

19/01/1999

-

Strike off

NO

4

L17115TZ1992PLC003798

K G DENIM LIMITED

Director

03/11/2003

03/11/2003

-

Active

NO

5

U40101TZ2006PLC012972

ANANDHI POWER LIMITED

Director

31/07/2006

31/07/2006

-

Active

NO

6

U65910TZ1983PTC001300

THANIKSHA TEXTILES PRIVATE LIMITED

Director

18/07/2012

18/07/2012

-

Active

NO

 

Name :

Mr. Vydianathaswamy Jagadisan

Designation :

Director

Address :

Old No.2, New No.3, First Main Road, Gandhi Nagar Adayar, Chennai - 600020, Tamil Nadu, India

Date of Appointment :

31.10.2003

DIN No.:

00058769

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U65999TZ1994PLC005630

KG FABRIKS LIMITED

Director

26/06/1995

26/06/1995

24/10/2008

Active

NO

2

U31909TG1983PTC003971

PEC POTENTIOMETERS PRIVATE LIMITED

Director

18/09/1995

18/09/1995

-

Active

NO

3

L72300TN1997PLC037550

RAMCO SYSTEMS LIMITED

Director

28/07/2014

15/06/2001

-

Active

NO

4

L17115TZ1992PLC003798

K G DENIM LIMITED

Director

31/10/2003

31/10/2003

-

Active

NO

 

Name :

Mr. Annamaili Ponnusamy Seturaaman

Designation :

Additional Director

Address :

129, West Sambantham Road, Coimbatore South, Coimbatore - 641002, Tamil Nadu, India

Date of Appointment :

05.11.2015

DIN No.:

07331898

 

 

KEY EXECUTIVES

 

Name :

Mr. Subrahmanyam Muthuswamy

Designation :

Company Secretary

Address :

214-B, Peria Subbannan Street, K K Pudur, Coimbatore - 641038, Tamil Nadu, India

PAN No.:

AEQPM4135E

 

 

Name :

Mr. Balaji Muthuswamy

Designation :

Chief Financial Officer

Address :

M4, 3rd Floor, Patteeswarar Park, South Block, Ramasamy Layout, K K Pudur, Sai Baba Colony, Coimbatore - 641025, Tamil Nadu, India

PAN No.:

ADOPM3437C

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B+C)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9869258

38.47

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5162145

20.12

http://www.bseindia.com/include/images/clear.gifSub Total

15031403

58.59

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

15031403

58.59

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5100

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

500

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2300

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

7900

0.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

906028

3.53

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

5209762

20.31

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

3679415

14.34

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

819397

3.19

http://www.bseindia.com/include/images/clear.gifClearing Members

18141

0.07

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

339810

1.32

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

461246

1.80

http://www.bseindia.com/include/images/clear.gifTrusts

200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

10614602

41.38

Total Public shareholding (B)

10622502

41.41

Total (A)+(B)

25653905

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

25653905

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and selling Denim and Apparel Fabrics to fashion brands and retailers in India. The subject is also provides Home Textiles Products.

(Indirect Sources)

 

 

Products :

Item Code No.

Product Description

  • 1312

Denim Fabric

  • 1313

Apparel Fabrics

  • 1392

Home Textiles

  • 1392

Others

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Indian Bank

Branch :

Not Available

Person Name (With Designation) :

Not Available

Contact Number :

Not Available

Name of Account Holder :

Not Available

Account Number :

Not Available

Account Since (Date/Year of Account Opening) :

Not Available

Average Balance Maintained :

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Available

Account Operation :

Not Available

Remark :

Not Available

 

  • Bank of India
  • Allahabad Bank
  • State Bank of India
  • Indian Overseas Bank
  • The South Indian Bank Limited

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

 

 

Indian Rupee Loan from Bank

609.012

362.433

From Others-House property loan from HDFC Limited

17.204

22.140

Long term maturities of finance lease obligations

(Secured by Vehicles on Hire Purchase Loan)

There is no case of continuing default as on the Balance Sheet

date in repayment of loans and interest

10.709

4.540

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

 

 

Working Capital Loan from Banks

(There are no cases of default in repayment of loan and interest as on date of Balance Sheet)

723.377

656.191

Total

1360.302

1045.304

 

Note:

Long-term Borrowings

Bank borrowings of Term Loan

  • Term loans from Indian Bank (IB), Bank of India (BOI) and Indian Overseas Bank (IOB) are secured by first pari passu charge on (a) all immovable properties situated in (i) 102.1897 acres of land at Jadayampalayam, Alangombu and Karamadai villages in Mettupalayam Taluk, Coimbatore District, Tamil Nadu and (ii) 2155.62 sq. meters of land at Amdha Village, Dharampur Taluk, Valsad District, Gujarat through equitable mortgage created with Indian Bank and (b) all plant and machineries including machineries and other movable fixed assets (excluding vehicles charged to financiers, Peelamedu property & Mumbai property) acquired for the Expansion cum Diversification Scheme (ECDS) and New Capex Plan through Deed of Hypothecation.
  • Term loan II from State Bank of India is secured by a first pari passu charge on all plant and machineries acquired for the Modernisation cum Expansion Scheme (MCES) through Deed of Hypothecation. Power Plant Term Loan from Indian Bank Rs.148.000 Million, Bank of India Rs.148.000 Million & The South Indian Bank Limited Rs.147.000 Million are secured by pari passu first charges on Assets relating to power plant project and pari passu second charges on current assets of the companies. Indian Bank is holding the original title deeds on its own behalf and on behalf of other Banks. Term loans are also guaranteed by Shri KG Baalakrishnan, Executive Chairman.
  • The company has availed Two Term loan & One Corporate Loan from Indian Bank and loan outstanding is - Term Loan III Rs.55.508 Million and Term Loan IV Rs.108.432 Million & Corporate Loan Rs.66.664 Million (Previous year Rs.77.007 Million,Rs.22.673 Million & Rs.Nil). Term Loan III is repayable in 60 monthly installments commencing from 01.09.2013. Last installment is due on 01.08.2018.
  • Rate of Interest 13.00% p.a. as at year end. (Previous year 14.00% p.a). Term Loan IV is repayable 72 monthly installments commencing from 03.10.2015. Last installment is due on 03.10.2021. Rate of Interest 12.25% p.a as at year end. (Previous year 12.25% p.a.). Corporate Loan is repayable in 12 equal quarterly installments commencing from 01.06.2015. Last installment is due on 01.03.2018 Rate of interest 12.30% p.a. as at year end.
  • The company has availed two term loans from Bank of India and loan outstanding is - Term Loan III Rs.73.856 Million & Term Loan IV Rs.111.732 (Previous year Rs.90.856 Million & Rs.23.828 Million). Term Loan III is repayable in 60 monthly installments commencing from 01.07.2014. Last installment is due on 01.06.2019. Rate of Interest 14.00% p.a as at year end. (Previous year 14.50% p.a).
  • Term Loan IV is repayable 96 monthly installments commencing from 25.12.2015. Last installment is due on 25.12.2023. Rate of Interest 12.25% p.a as at year end (Previous Year 12.25% p.a.). The company has availed one term loan from State Bank of India and loan outstanding is - Term Loan II for Rs.60.933 Million (Previous year Rs.84.934). Term Loan II is repayable in 60 monthly installments commencing from 01.04.2013. Last Installment is due on 01.03.2018. Rate of Interest 13.60% p.a. as at year end.(Previous year 14.40% p.a).
  • The company has availed two term loan from Indian Overseas Bank and loan outdtanding is- Term loan I Rs.8.550 Million & Term Loan II Rs.11.354 Million (Previous year Rs.18.754 Million & Rs.25.643 Million) Term Loan I is repayable in 20 quarterly installments commencing from 19.06.2012. Last Installment is due on 19.03.2017. Rate of Interest 14.00% p.a. as at year end.(Previous year 14.00% p.a..) and Term loan II is repayable in 60 monthly installments commencing from 28.04.2012. Last Installment is due on 28.03.2017. Rate of Interest 14.25% p.a. as at year end.(Previous year 14.25% p.a.)
  • The company has availed a term loan from The South Indian Bank Ltd and loan outstanding is- Rs.111.982 (Previous year Rs.23.830 Million). Term Loan is repayable in 84 quarterly installments commencing from 25.12.2015. Last Installment is due on 25.12.2022. Rate of Interest 12.25% p.a. as at year end (Previous year 12.25% p.a.).

 

Term Loan from others :

HDFC Ltd Loan Rs.230 Million for Mumabi Office Premises - mortgage of the property - Office space in mumbai. The company has availed a term Loan from HDFC Ltd and loan outstanding is Rs.17.204 Million (Previous year Rs.19.855 Million). Term Loan is repayable in 84 monthly installments commencing from 20.11.2014. Last Installment is due on 20.11.2021. Rate of Interest 13.50% p.a. as at year end (Previous year 13.50% p.a.).

 

SHORT-TERM BORROWINGS

 

Working capital facilities from Indian Bank Consortium (Indian Bank, Bank of India, Allahabad Bank, State Bank of India and The South Indian Bank Limited) are secured by a first pari passu charge on the whole of the current assets through Deed of Hypothecation and second pari passu charge on (a) all the immovable properties situated in (i) 102.1897 acres of land at Jadayampalayam, Alangombu and Karamadai Villages in Mettupalayam Taluk, Coimbatore District, Tamil Nadu and (ii) 2155.62 sq. meters of land at Amdha Village, Dharampur Taluk, Valsad District, Gujarat through equitable mortgage created with Indian Bank and (b) all plant and machineries (excluding vehicles charged to financiers, Peelamedu property & Mumbai property) through Deed of Hypothecation. The entire working capital facilities are also guaranteed by Shri KG Baalakrishnan, Executive Chairman.

 

Auditors :

 

Name :

Gopalaiyer and Subramanian

Chartered Accountants

Address :

Coimbatore, Tamil Nadu, India

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Subsidiary Company:

  • Trigger Apparels Limited
  • KG Denim (USA) Inc

 

Other Related Party :

  • Sri Kannapiran Mills Limited
  • Sri Balamurugan Textile Processing Limited
  • KG Fabriks Limited
  • Enterprise Telesys Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31000000

Equity Shares

Rs. 10/- each

Rs. 310.000 Million

1000000

10% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 100.000 Million

32000000

 

 

Rs. 410.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25691305

Equity Shares

Rs. 10/- each

Rs. 256.913 Million

 

 

 

Rs. 256.913 Million

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25653905

Equity Shares

Rs. 10/- each

Rs. 256.539 Million

 

(Add): Forfeited Shares

 

Rs. 0.112 Million

 

 

 

Rs. 256.651 Million

 

 

Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Shares outstanding at the beginning of the year

25653905

Shares issued during the year

--

Shares outstanding at the end of the year

25653905

 

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Sri Kannapiran Mills Limited

3065183

11.95

KG Baalakrishnan

2578560

10.05

B Srihari

2231859

8.70

B Sriramulu

2208659

8.61

B Sathyabama

1886500

7.35

Total

11970761

46.66

 

 

Terms and Conditions of Equity Shares:

 

The Company has only one class of Equity Shares having a par value of Rs.10 per share. Each shareholder is eligible for one vote per share. In the event of liquidation the Equity Shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts in proportion of their shareholding. There are no shares allotted as fully paid without payments being received in cash, bonus shares or shares bought back.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

256.651

256.651

256.651

(b) Reserves & Surplus

355.603

419.702

376.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

612.254

676.353

632.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

636.925

389.113

421.645

(b) Deferred tax liabilities (Net)

77.586

127.281

130.200

(c) Other long term liabilities

27.135

24.000

25.496

(d) long-term provisions

26.546

22.264

22.622

Total Non-current Liabilities (3)

768.192

562.658

599.963

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

723.377

656.191

563.823

(b) Trade payables

1249.403

1231.445

1066.455

(c) Other current liabilities

291.525

276.352

241.164

(d) Short-term provisions

74.610

23.964

23.880

Total Current Liabilities (4)

2338.915

2187.952

1895.322

 

 

 

 

TOTAL

3719.361

3426.963

3128.140

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

978.269

1204.135

1119.864

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

566.739

71.505

47.941

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

53.727

53.684

55.327

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

63.501

115.213

36.117

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1662.236

1444.537

1259.249

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1237.809

1123.898

1103.753

(c) Trade receivables

417.794

424.406

378.581

(d) Cash and cash equivalents

82.105

89.462

83.707

(e) Short-term loans and advances

194.655

179.359

186.322

(f) Other current assets

124.762

165.301

116.528

Total Current Assets

2057.125

1982.426

1868.891

 

 

 

 

TOTAL

3719.361

3426.963

3128.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

5917.833

5918.646

5148.277

 

Other Income

26.413

30.905

36.315

 

TOTAL SALES

5944.246

5949.551

5184.592

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3737.549

3691.761

3020.877

 

Purchases of Stock-in-Trade

0.987

0.397

0.006

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(112.331)

(78.765)

(65.371)

 

Other Manufacturing Expenses

1218.794

1272.860

1138.768

 

Employees benefits expense

304.585

269.825

233.107

 

Other expenses

285.386

278.616

245.733

 

TOTAL EXPENSES

5434.970

5434.694

4573.120

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

509.276

514.857

611.472

 

 

 

 

 

Less

FINANCIAL EXPENSES

279.667

280.515

257.630

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

229.609

234.342

353.842

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

209.788

133.460

119.170

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

19.821

100.882

234.672

 

 

 

 

 

Less

TAX

17.712

35.023

79.393

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.109

65.859

155.279

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2478.964

2315.479

1833.142

 

TOTAL EARNINGS

2478.964

2315.479

1833.142

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

62.701

114.687

143.326

 

Chemicals

149.752

116.150

105.490

 

Spares & Components

23.764

20.684

70.051

 

Fuel

144.408

134.435

0.000

 

Capital Goods

9.438

52.458

105.161

 

TOTAL IMPORTS

390.063

438.414

424.028

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.08

2.57

6.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

152.577

200.221

182.828

Cash generated from operations

565.042

527.325

576.172

Cash generated from (Used) operations

 

 

 

Cash generated from Operating Activities

516.130

489.382

497.115

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.04

1.11

3.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.61

8.70

11.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.64

3.06

7.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.15

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.47

1.84

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.88

0.91

0.99

 

 

STOCK PRICES

 

Face Value

Rs. 10.00 /-

Market Value

Rs. 59.40/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

256.651

256.651

256.651

Reserves & Surplus

376.204

419.702

355.603

Net worth

632.855

676.353

612.254

 

 

 

 

long-term borrowings

421.645

389.113

636.925

Short term borrowings

563.823

656.191

723.377

Current Maturities of Long term debt

182.828

200.221

152.577

Total borrowings

1168.296

1245.525

1512.879

Debt/Equity ratio

1.846

1.842

2.471

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5148.277

5918.646

5917.833

 

 

14.964

(0.014)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5148.277

5918.646

5917.833

Profit

155.279

65.859

2.109

 

3.02%

1.11%

0.04%

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

PERFORMANCE OF THE COMPANY

 

The Company has two main product divisions viz., Denim, Apparel Fabric and Home Textiles.

During the year ended 31.03.2015, total Fabric production was 31.600 Million meters as against 30.900 lakh meters in 2013-14. Sale of Fabric was 30.900 lakh meters as against 30.000 lakh meters in 2013-14. The profitability for the year was lower mainly on account of additional depreciation to the extent of Rs.70.200 Million  as per the new Companies Act, 2013.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2015

Claims against the company not acknowledged as debt:

0

Disputed excise / customs duties

47.663

Disputed income tax

(in respect of disputed excise / custom duties and income tax demands, the company feels that there will be no financial impact,

Based on legal opinions obtained.)

15.400

Guarantees

0

Guarantees given to bank for loan to subsidiary

65.100

Guarantees given on behalf of associates for fulfillment of their export obligation under epcg scheme

19.300

Other money for which the company is contingently liable

Bills discounted with banks

454.493

 

0

Commitments

Estimated Amount Of Contracts Remaining To Be Executed In Capital Account And Not Provided For

25.700

Total

627.656


STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER 2015

 (Rs. In Million)

Particulars

3 Months Ended

3 Months Ended

Half Year Ended

 

30.09.2015

30.06.2015

30.09.2015

 

UNAUDITED

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

1523.400

1555.400

3078.800

b) Other operating income

87.200

38.700

125.900

Total income from Operations(net)

1610.600

1594.100

3204.700

2.Expenditure

 

 

 

a) Cost of material consumed

977.500

852.400

1829.900

b) Purchases of stock in trade

0.000

0.000

0.000

c)Changes in inventories of finished goods, work-in-progress and stock-in-trade

(10.800)

121.000

110.200

d) Power and Fuel

105.200

111.700

216.900

e) Stores and Chemicals

214.700

195.800

410.500

f) Employees benefit expenses

88.600

87.000

175.600

g) Depreciation and amortization expenses

45.600

42.800

88.400

h) Other expenditure

68.900

67.500

136.400

Total expenses

1489.700

1478.200

2967.900

3. Profit from operations before other income and financial costs

120.900

115.900

236.800

4. Other income

0.000

0.000

0.000

5. Profit from ordinary activities before finance costs

120.900

115.900

236.800

6. Finance costs

78.200

77.900

156.100

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

42.700

38.000

80.700

8. Exchange Currency Fluctuation Loss/ (Gain)

0.000

0.000

0.000

9. Profit from ordinary activities before tax Expense:

42.700

38.000

80.700

10. Tax expenses

 

 

 

-- Current Tax

8.200

7.700

15.900

-- MAT (Credit) / Reversal

(15.900)

0.000

(15.900)

-- Deferred Tax

32.100

14.300

46.400

11. Net Profit / (Loss) from ordinary activities after tax (9-10)

18.300

16.000

34.300

12. Extraordinary Items (net of tax expense)

0.000

0.000

0.000

13. Net Profit / (Loss) for the period (11 -12)

18.300

16.000

34.300

14. Paid-up equity share capital (Nominal value Rs.10/- per share)

256.700

256.700

256.700

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

--

--

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic and diluted

0.71

0.62

1.34

 

 

 

 

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

10622502

10622502

10622502

- Percentage of shareholding

41.41%

41.41%

41.41%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

2000000

2000000

2000000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

13.31%

13.31%

13.31%

Percentage of shares (as a % of total share capital of the company)

7.80%

7.80%

7.80%

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

13031403

13031403

13031403

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

86.69%

86.69%

86.69%

Percentage of shares (as a % of total share capital of the company)

50.79%

50.79%

50.79%

 

B. Investor Complaints

 

 

Pending at the beginning of the quarter

NIL

 

Receiving during the quarter

8

 

Disposed of during the quarter

8

 

Remaining unreserved at the end of the quarter

NIL

 

 

 

NOTE:

  1. The above Un-audited results were reviewed by the Audit committee and approved by the Board of directors at their meeting held in 5th November, 2015.
  2. The auditors of the Company have carried out a Limited Review of the aforesaid financial results for the quarter ended 30th September, 2015 in term of clauses 41 of the Listing Agreement with stock exchange.
  3. The company has only one business segment (i.e. Textile Business. Hence, segment wise reporting is not applicable.
  4. Figures of the previous year/ quarter / half year ended have been regrouped/ re-arranged wherever necessary.

 

 

STANDALONE STATEMENT OF ASSTES AND LIABILITIES AS ON 30.09.2015

 

Rs. In Million

SOURCES OF FUNDS

 

 

 

30.09.2015

(Unaudited)

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

256.700

(b) Reserves & Surplus

 

 

389.900

(c) Pending Call Money

 

 

0.000

Sub-total Shareholders’

 

 

646.600

 

 

 

 

(2) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

607.100

(b) Deferred tax liabilities (Net)

 

 

124.000

(c) Other long term liabilities

 

 

24.000

(d) long-term provisions

 

 

27.000

Sub-total of Non-Current liabilities

 

 

782.100

 

 

 

 

(3) Current liabilities

 

 

 

(a) Short term borrowings

 

 

633.600

(b) Trade payables

 

 

1399.300

(c) Other current liabilities

 

 

280.100

(d) Short-term provisions

 

 

17.400

Sub-total of Current liabilities

 

 

2330.400

 

 

 

 

TOTAL

 

 

3759.100

 

 

 

 

II.             ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

1453.400

(b) Capital Work In Progress

 

 

33.800

(c) Deferred tax assets (net)

 

 

0.000

(d) Non-current Investments

 

 

53.600

(e) Long Term Loans and Advances

 

 

59.300

Sub-total of Non-Current Assets

 

 

1600.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1206.300

(c) Trade receivables

 

 

582.100

(d) Cash and cash equivalents

 

 

89.200

(e) Short-term loans and advances

 

 

189.500

(f) Other current assets

 

 

91.900

Sub-total of Current Assets

 

 

2159.000

 

 

 

 

TOTAL

 

 

3759.100

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10592450

29/07/2015

1,511,161.00

ICICI BANK

NO-5, DAR COMPLEX, FIRST FLOOR, SHASTRI ROAD, RAM NAGAR, COIMBATORE, TAMIL NADU - 641009, INDIA

C64901267

2

10559619

24/03/2015

100,000,000.00

INDIAN BANK

COIMBATORE MAIN BRANCH, 31, VARIETY HALL ROAD, COIMBATORE, TAMIL NADU - 641001, INDIA

C49303175

3

10556346

28/02/2015

4,100,000.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

DLF CYBER CITY, PHASE II, BUILDING NO.10 TOWER C, 
14TH FLOOR, GURGAON, HARYANA - 122002, INDIA

C47404058

4

10548789

19/01/2015

11,609,000.00

ICICI BANK

NO-5, DAR COMPLEX, FIRST FLOOR, SHASTRI ROAD, RAM NAGAR, COIMBATORE, TAMIL NADU - 641009, INDIA

C43417179

5

10541132

18/12/2014

469,360.00

ICICI BANK

NO-5, DAR COMPLEX, FIRST FLOOR, SHASTRI ROAD, RAM  NAGAR, COIMBATORE, TAMIL NADU - 641009, INDIA

C39494562

6

10541134

18/12/2014

469,360.00

ICICI BANK

NO-5, DAR COMPLEX, FIRST FLOOR, SHASTRI ROAD, RAM 
NAGAR, COIMBATORE, TAMIL NADU - 641009, INDIA

C39495296

7

10540503

26/11/2014

870,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C39159553

8

10509218

21/06/2014

479,000.00

ICICI BANK

NO- 5, DAR COMPLEX, FIRST FLOOR, SHASTRI ROAD, R 
AMNAGAR, COIMBATORE, TAMIL NADU - 641009, INDIA

C11444486

9

10506370

28/06/2014 *

74,100,000.00

THE SOUTH INDIAN BANK LIMITED

GANDHIPURAM BRANCH, C K N BUILDING, 100 FEET ROAD, 
NEAR KARPAGAM THEATRE, GANDHIPURAM, COIMBATORE, 
TAMIL NADU - 641012, INDIA

C12280541

10

10465114

18/10/2013

23,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

HDFC HOUSE, 29, KAMARAJ ROAD, COIMBATORE, TAMIL NADU - 641018, INDIA

B91534743

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.84

UK Pound

1

Rs. 101.04

Euro

1

Rs. 73.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

SYL


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.