MIRA INFORM REPORT

 

 

Report No. :

353173

Report Date :

07.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SVARN TEX PRINTS PRIVATE LIMITED (w.e.f 10.12.2007)

 

 

Formerly Known As :

SVARN TELELINKS PRIVATE LIMITED

 

 

Registered Office :

34 G, Ashoka Avenue, Sainik Farms, New Delhi – 110062

Mob. No.:

91-9711139435 (Mr. Gupta)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.04.2007

 

 

Com. Reg. No.:

55-162072

 

 

Capital Investment / Paid-up Capital :

Rs. 47.300 Million

 

 

CIN No.:

[Company Identification No.]

U64204DL2007PTC162072

 

 

IEC No.:

0507077881

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS33570F

 

 

PAN No.:

[Permanent Account No.]

AAKCS7660R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Trader of Printed Fabric, Dyed Fabric etc. (Confirmed by management)

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007, having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate networth base and comfortable gearing in FY2014.

 

Further the company has reported significant increase in sales turnover and profit along with fair profit margin in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long track of business operations along with decent financial condition, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA RATING

Rating

Long Term Rating = B+

Rating Explanation

Risk prone credit quality and carries very high credit risk

Date

July 2015

 

Rating Agency Name

ICRA RATING

Rating

Short Term Rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

July 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh Yadav

Designation :

CFO

Contact No.:

91-129-4294200

Date :

07.12.2015

 

 

LOCATIONS

 

Registered Office :

34 G, Ashoka Avenue, Sainik Farms, New Delhi – 110062, India

Tel. No.:

Not Available

Mobile No.:

91-9711139435 (Mr. Gupta)

Fax No.:

Not Available

E-Mail :

finance@svarn.com

Website :

http://www.svarn.com

 

 

Factory/ Warehouse :

D-25 and 26, Kosi Kotwan Industrial Area, Kosi Kalan – 281403, Mathura, Uttar Pradesh, India

 

 

Corporate Office :

Plot No. 1, Site No. 1, 14/3, Mathura Road, Faridabad – 121003, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Sadhu Ram Gupta

Designation :

Additional Director

Address :

House No. 1266, Sector-15, Faridabad - 121007, Haryana, India

Date of Birth/Age :

26.06.1945

Date of Appointment :

15.12.2010

DIN No.:

00042352

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1978PLC009164

SADHU FORGING LTD

Whole-time director

01/04/2010

05/08/1978

-

Active

NO

2

U28910DL2004PLC129444

SUNSTAR PRECISION FORGE LIMITED

Director

04/07/2005

04/07/2005

18/08/2008

Active

NO

3

U65923DL2006PTC149161

SADHUSONS INFOTECH PRIVATE LIMITED

Director

25/05/2006

25/05/2006

-

Active

NO

4

U32109DL2008PLC173698

SVARN TELECOM LIMITED

Director

06/02/2008

06/02/2008

-

Active

NO

5

U32109DL2009PTC188400

SVARN INFRATEL PRIVATE LIMITED

Additional director

02/12/2010

02/12/2010

-

Active

NO

6

U64204DL2007PTC162072

SVARN TEX PRINTS PRIVATE LIMITED

Additional director

15/12/2010

15/12/2010

-

Active

NO

 

 

Name :

Vijay Kumar Gupta

Designation :

Director

Address :

House No. 1266, Sector-15, Faridabad - 121007, Haryana, India

Date of Birth/Age :

26.06.1975

Date of Appointment :

29.09.2008

DIN No.:

00044767

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910DL2004PLC129444

SUNSTAR PRECISION FORGE LIMITED

Whole-time director

01/09/2007

27/09/2004

20/10/2008

Active

NO

2

U65923DL2006PTC149161

SADHUSONS INFOTECH PRIVATE LIMITED

Director

25/05/2006

25/05/2006

-

Active

NO

3

U64204DL2007PTC162072

SVARN TEX PRINTS PRIVATE LIMITED

Director

29/09/2008

15/12/2007

-

Active

NO

4

U32109DL2008PLC173698

SVARN TELECOM LIMITED

Director

06/02/2008

06/02/2008

-

Active

NO

5

U32109DL2009PTC188400

SVARN INFRATEL PRIVATE LIMITED

Director

13/03/2009

13/03/2009

-

Active

NO

 

 

Name :

Ajay Kumar Gupta

Designation :

Director

Address :

House No. 1266, Sector-15, Faridabad - 121007, Haryana, India

Date of Birth/Age :

06.02.1976

Date of Appointment :

16.04.2007

DIN No.:

01360804

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64204DL2007PTC162072

SVARN TEX PRINTS PRIVATE LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

2

U32109DL2008PLC173698

SVARN TELECOM LIMITED

Director

06/02/2008

06/02/2008

-

Active

NO

3

U32109DL2009PTC188400

SVARN INFRATEL PRIVATE LIMITED

Director

13/03/2009

13/03/2009

-

Active

NO

4

U45209DL2012PTC277998

Saavi Developers Private Limited

Director

09/07/2012

09/07/2012

01/09/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Yadav

Designation :

CFO

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

93.00

Other top fifty shareholders

7.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Trader of Printed Fabric, Dyed Fabric etc. (Confirmed by management)

 

 

Products :

  • Printed Fabric
  • Dyed Fabric

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Bangladesh

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Banker Name

State Bank of Patiala

Branch Address

Commercial Branch, NIT, Faridabad, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan State Bank of India

6.151

30.162

Term loan DCB Bank Limited

26.883

27.600

 

 

 

SHORT TERM BORROWING

 

 

From Bank – Cash Credit

77.346

78.558

From Acceptances

49.359

40.524

Total

159.739

176.844

 

Auditors :

 

Name :

Sensons

Chartered Accountant

Address :

667, Sector – 28, Faridabad – 121003, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFS6389K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which key management persons or their Relative having significant influence :

  • Svarn Telecom
  • Svarn Telecom Limited
  • Svarn Infratel Private Limited
  • Refreecool Systems Private Limited
  • Sadhusons Infotech Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4730000

Equity Shares

Rs.10/- each

Rs. 47.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.300

47.300

40.353

(b) Reserves & Surplus

32.763

23.308

30.422

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

65.039

52.815

64.429

Total Shareholders’ Funds (1) + (2)

145.102

123.423

135.204

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.157

82.402

80.981

(b) Deferred tax liabilities (Net)

26.805

22.093

20.046

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

72.962

104.495

101.027

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

126.705

119.082

87.460

(b) Trade payables

109.092

110.871

121.546

(c) Other current liabilities

55.444

44.393

51.476

(d) Short-term provisions

1.553

1.026

1.248

Total Current Liabilities (4)

292.794

275.372

261.730

 

 

 

 

TOTAL

510.858

503.290

497.961

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

214.095

223.316

228.827

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.239

0.000

1.724

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.251

1.751

1.751

(e) Other Non-current assets

3.689

3.689

1.858

Total Non-Current Assets

220.274

228.756

234.160

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

153.311

174.531

156.566

(c) Trade receivables

112.988

81.590

88.839

(d) Cash and cash equivalents

7.850

8.558

6.070

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

16.435

9.855

12.326

Total Current Assets

290.584

274.534

263.801

 

 

 

 

TOTAL

510.858

503.290

497.961

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

566.442

494.590

451.577

 

Other Income

4.122

8.224

9.510

 

TOTAL                                    

570.564

502.814

461.087

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

305.970

277.704

225.801

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.889

(20.158)

(61.253)

 

Employees benefits expense

30.826

29.158

27.512

 

Other expenses

173.157

185.099

211.866

 

Preliminary Expenses

0.019

0.019

0.019

 

TOTAL                                    

514.861

471.822

403.945

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

55.703

30.992

57.142

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

28.842

32.198

30.869

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

26.861

(1.206)

26.273

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.371

12.198

16.664

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

14.490

(13.404)

9.609

 

 

 

 

 

Less

TAX                                                                 

4.712

2.046

3.698

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

9.778

(15.450)

5.911

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

24.590

39.099

20.190

 

TOTAL EARNINGS

24.590

39.099

20.190

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.000

6.185

1.260

 

TOTAL IMPORTS

0.000

6.185

1.260

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.07

(3.26)

1.25

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

47.876

14.676

30.620

Net cash flows from (used in) operations

47.553

12.845

28.844

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.73

(3.12)

1.31

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.83

6.27

12.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.84

(2.66)

1.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

(0.11)

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.19

1.63

1.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.00

1.01

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

40.353

47.300

47.300

Reserves & Surplus

30.422

23.308

32.763

Share Application money pending allotment

64.429

52.815

65.039

Net worth

135.204

123.423

145.102

 

 

 

 

long-term borrowings

80.981

82.402

46.157

Short term borrowings

87.460

119.082

126.705

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

168.441

201.484

172.862

Debt/Equity ratio

1.246

1.632

1.191

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

451.577

494.590

566.442

 

 

9.525

14.528

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

451.577

494.590

566.442

Profit

5.911

(15.450)

9.778

 

1.31%

(3.12%)

1.73%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Directors

8.127

17.232

From Shareholders

4.996

7.408

 

 

 

Total

13.123

24.640

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10571490

20/05/2015

530,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, Haryana - 121002, INDIA

C54717079

2

10571488

30/04/2015

400,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, Haryana - 121002, INDIA

C54715735

3

10429347

20/05/2013 *

137,500,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, Haryana - 121002, INDIA

B76995315

4

10277954

19/04/2012 *

295,000,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, Haryana - 121002, INDIA

B39231022

5

10119103

17/12/2009 *

60,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, OM SHUBHAM TOWER, 69-70-71, N 
EELAM BATA ROAD, FARIDABAD, Haryana - 121001, INDI 
A

A75506618

6

10119104

03/03/2015 *

172,500,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH, OM SHUBHAM TOWER, NIT FARID 
ABAD, FARIDABAD, Haryana - 121001, INDIA

C51673622

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.84

UK Pound

1

Rs. 101.04

Euro

1

Rs. 73.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.