MIRA INFORM REPORT

 

 

Report No. :

352377

Report Date :

04.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BORGWARNER MORSE SYSTEMS INDIA PRIVATE LIMITED (w.e.f. 22.06.2015)

 

 

Formerly Known As :

BORGWARNER MORSE TEC INDIA PRIVATE LIMITED (w.e.f.19.04.2010)

 

BORGWARNER MORSE TEC MURUGAPPA PRIVATE LIMITED (w.e.f.11.02.2002)

 

ROMBO TIMING CHIAN PRIVATE LIMITED

 

ROMBO TIMING CHAIN LIMITED

 

 

Registered Office :

Plot No. G78, G79, G92, G93 Kakkalur Industrial Estate, Puttlur Village, Thiruvallur TK Kancheepuram Dt. – 602001, Tamilnadu

Mob. No.:

91-9900255973 (Mr. Sampat)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.07.2001

 

 

Com. Reg. No.:

18-047397

 

 

Capital Investment / Paid-up Capital :

Rs. 214.839 Million

 

 

CIN No.:

[Company Identification No.]

U28991TN2001FTC047397

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Engine Timing Kits. (Registered Activity)

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is wholly owned subsidiary of BorgWarner Morse TEC Inc., USA, incorporated in the year 2001.

 

As per Registrar of Companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2015 but the financials are not available from any sources.

 

For the financial year ended 2014, the company has healthy operational activity marked by top line growth of 6.3% along with profitability margin of 9.07%.

 

The company has strong financial position backed by zero debt balance sheet profile. It receives healthy managerial and financial support from its holding company.

 

Trade relations are fair. Business is active. Payments are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sampat

Designation :

Not Divulged

Contact No.:

91-9900255973

Date :

03.12.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. G78, G79, G92, G93 Kakkalur Industrial Estate, Puttlur Village, Thiruvallur TK Kancheepuram Dt. – 602001, Tamilnadu

Tel. No.:

Not Available

Mobile No.:

91-9900255973 (Mr. Sampat)

Fax No.:

Not Available

E-Mail :

dlakshmipathi@borgwarner.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Anthony Daniel Hensel

Designation :

Director

Address :

2665 Invitational Dr, Oakland Township, Michigan, 483632456, United States Of America

Date of Birth/Age :

07.12.1958

Date of Appointment :

25.01.2002

DIN No.:

02805185

 

 

Name :

Ramasamy Murali

Designation :

Director

Address :

A11, Sonex Supriya Apartments, No. 26, Panneer Nagar, Mogappair, Chennai -  600037, Tamil Nadu, India

Date of Birth/Age :

09.06.1969

Date of Appointment :

22.06.2011

DIN No.:

03605520

 

 

Name :

Daryl John Gingell

Designation :

Director

Address :

501, Cedarwood St, Oxford, Mighigan, 483713422, United States Of America

Date of Birth/Age :

19.04.1968

Date of Appointment :

28.09.2011

DIN No.:

05118627

 

 

Name :

Joseph Francis Fadool

Designation :

Director

Address :

531 N Ponchartrain St, White Lake, Michigan, 48386, United States Of America

Date of Birth/Age :

15.06.1966

Date of Appointment :

26.06.2012

DIN No.:

05336214

 

 

Name :

Davide Girelli

Designation :

Director

Address :

Via Monte Cervialto, Rome, 0, Italy

Date of Appointment :

19.12.2014

DIN No.:

07047822

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

BorgWarner Morse TEC INC, USA, New York

 

21483862

BorgWarner Holding INC, USA

 

10

 

 

 

Total

 

21483872

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Engine Timing Kits. (Registered Activity)

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountant

Address :

5th Floor, Tower 'D', The Millennia, 1 and 2 Murphy Road,Ulsoor, Bangalore – 560008, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • BorgWarner Morse TEC Inc., USA

 

 

Ultimate Holding Company :

  • BorgWarner Inc., Michigan USA

 

 

Fellow Subsidiary :

  • Borgwarner Morse TEC Japan KK
  • Borgwarner Morse TEC Korea
  • Morse TEC Europe S.R.I
  • Borgwarner Cooling Systems (India) Private Limited
  • Borg Warner Automotive Morse TEC Corporation, Ithaca
  • BorgWarner Automotive-Taiwan Company Limited
  • BorgWarner Canada Inc.
  • BorgWarner Emissions Systems India Private Limited
  • Borgwarner Morse Tec Mexico

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

Rs.10/- each

Rs. 240.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21483872

Equity Shares

Rs.10/- each

Rs. 214.839 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

214.839

214.838

214.838

(b) Reserves & Surplus

365.099

273.620

176.226

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

579.938

488.458

391.064

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

19.100

17.676

13.073

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

10.214

4.578

2.907

Total Non-current Liabilities (3)

29.314

22.254

15.980

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

144.226

126.691

163.816

(c) Other current liabilities

90.972

53.162

49.068

(d) Short-term provisions

37.898

25.864

16.134

Total Current Liabilities (4)

273.096

205.717

229.018

 

 

 

 

TOTAL

882.348

716.429

636.062

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

422.596

341.063

279.599

(ii) Intangible Assets

1.102

2.050

3.321

(iii) Capital work-in-progress

140.965

45.364

59.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

25.471

77.078

2.170

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

590.134

465.555

344.390

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

103.453

92.602

107.451

(c) Trade receivables

96.944

116.224

118.443

(d) Cash and cash equivalents

37.069

14.216

29.483

(e) Short-term loans and advances

52.258

26.871

32.190

(f) Other current assets

2.490

0.961

4.105

Total Current Assets

292.214

250.874

291.672

 

 

 

 

TOTAL

882.348

716.429

636.062

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1008.808

948.921

924.186

 

Other Income

NA

NA

NA

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

200.433

205.789

165.778

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.332

3.475

10.286

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

198.101

202.314

155.492

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

55.698

55.318

38.925

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

142.403

146.996

116.567

 

 

 

 

 

Less

TAX                                                                 

50.925

49.603

38.345

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

91.478

97.393

78.222

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.26

4.53

3.64

 

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

206.239

214.926

153.087

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.07

10.26

8.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.87

21.69

17.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.21

21.90

20.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.30

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.22

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

214.838

214.838

214.839

Reserves & Surplus

176.226

273.620

365.099

Share Application money pending allotment

0.000

0.000

0.000

Net worth

391.064

488.458

579.938

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

924.186

948.921

1008.808

 

 

2.676

6.311

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

924.186

948.921

1008.808

Profit

78.222

97.393

91.478

 

8.46%

10.26%

9.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.75

UK Pound

1

Rs. 99.61

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.