MIRA INFORM REPORT
|
Report No. : |
353806 |
|
Report Date : |
08.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ASCOM NETWORK TESTING AB |
|
|
|
|
Registered Office : |
Laboratorgränd 3, 93162 Skellefteå |
|
|
|
|
Country : |
Sweden |
|
|
|
|
Financials (as on) : |
2014 |
|
|
|
|
Date of Incorporation : |
02.06.2008 |
|
|
|
|
Com. Reg. No.: |
5567592521 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
The Company will conduct sales of proprietary products such as test equipment for telecom , systems and software and conduct related business |
|
|
|
|
No. of Employee : |
86 (2014) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Sweden |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SWEDEN - ECONOMIC OVERVIEW
Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. Sweden remains outside the Eurozone because of concerns over its impact on the country’s economy, welfare system, and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output. Agriculture accounts for less than 1% of GDP. Economic growth slowed in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market; however, Sweden’s economy experienced modest growth in 2014, with an adjusted real GDP growth that averaged 2.1%. Sweden’s economy is expected to grow modestly in 2015, although the country continues to struggle with deflationary pressure.
|
Source
: CIA |
Company
Summary
|
Business Name |
Ascom
Network Testing AB |
|
Country |
SWEDEN |
|
Company Registration Number |
5567592521 |
|
Activity Code |
72190 |
|
Activity Description |
Other research and experimental development on natural sciences
and engineering |
|
Company Status |
Active (Active) |
|
Latest Turnover Figure |
543.875.000 SEK |
|
Latest Shareholder Equity Figure |
94.909.000 SEK |
Basic
Information
|
Business Name |
Ascom Network Testing AB |
|
Registered Company Name |
Ascom Network Testing AB |
|
Company Registration Number |
5567592521 |
|
Country |
SWEDEN |
|
VAT Registration Number |
SE556759252101 |
|
Date of Company Registration |
02/06/2008 |
|
Legal Form |
Limited liability company |
|
Company Status |
Active (Active) |
|
Currency of this Report |
SEK |
|
Principal Activity Code |
No code |
|
Principal Activity Description |
The Company will conduct sales of proprietary products such as test equipment for telecom , systems and software and conduct related business |
|
Contact Address |
Laboratorgränd 3, 93162 SKELLEFTEÅ |
|
Contact Telephone Number |
010-4925000 |
Main
Address
|
Address |
Laboratorgränd 3, 93162 SKELLEFTEÅ |
|
Country |
SWEDEN |
|
Telephone |
010-4925000 |
Other
Addresses
|
Address |
Country |
|
Address |
Isafjordsgatan 39B, 16440 |
|
Country |
SWEDEN |
|
Activities |
|
|
Activity Code |
Activity Description |
|
72190 |
Other research and experimental development on natural sciences
and engineering |
|
58290 |
Other software publishing |
Email
Addresses
No email addresses for this company
Web
Pages
No websites for this company
Employee
Information
|
Year |
Number of Employees |
|
|
2014 |
86 |
|
|
2013 |
95 |
|
|
2012 |
121 |
|
|
2011 |
143 |
|
|
2010 |
148 |
|
Advisors
|
||
|
Auditor Name |
PricewaterhouseCoopers AB |
|
Tax
Registrations
|
||
|
Registered for FTax |
Yes |
|
|
Registered for VAT |
Yes |
|
|
Registered for Employee Tax |
Yes |
|
|
|
|
|
Certificates
|
||
|
Type |
Category |
Issuer |
|
No certificate information for this company |
|
|
Industry
Comparison
|
||
|
Activity Code |
72190 |
|
|
Activity Description |
|
Other research and experimental development on natural sciences
and engineering |
Event
History
|
Event
Date |
Event
Description |
|
||
|
26/08/2015 |
Group Structure Change |
|
||
|
14/08/2015 |
Annual account, new |
|
|
|
|
31/07/2015 |
Annual report (PDF), new |
|
|
|
|
22/06/2015 |
Group Structure Change |
|
|
|
|
24/04/2015 |
Authorised signatories amended or new/amended vacancy text |
|
|
|
|
24/04/2015 |
Company representatives, changed |
|
|
|
|
27/02/2015 |
Authorised signatories amended or new/amended vacancy text |
|
|
|
|
27/02/2015 |
Company representatives, changed |
|
|
|
|
08/12/2014 |
Group Structure Change |
|
|
|
|
04/12/2014 |
Limit, increase |
|
|
|
|
03/12/2014 |
Annual account, new |
|
|
|
|
28/11/2014 |
Annual report (PDF), new |
|
|
|
|
03/10/2014 |
Company representatives, changed |
|
|
|
|
06/06/2014 |
Group Structure Change |
|
|
|
|
12/05/2014 |
Group Structure Change |
|
|
|
|
04/11/2013 |
Group Structure Change |
|
|
|
|
03/10/2013 |
Group Structure Change |
|
|
|
|
24/09/2013 |
Limit, decrease |
|
|
|
|
24/09/2013 |
Annual account, new |
|
|
|
|
29/08/2013 |
Annual report (PDF), new |
|
|
|
|
23/11/2012 |
Annual report (PDF), new |
|
|
|
|
30/10/2012 |
Fax number, changed |
|
|
|
|
31/08/2012 |
Limit, decrease |
|
|
|
|
31/08/2012 |
Annual account, new |
|
|
|
|
10/08/2012 |
Annual report (PDF), new |
|
|
|
|
16/03/2012 |
Address, changed |
|
|
|
|
25/01/2012 |
Address, changed |
|
|
|
|
23/12/2011 |
Company representatives, changed |
|
|
|
|
23/12/2011 |
Authorised signatories amended or new/amended vacancy text |
|
|
|
|
23/12/2011 |
Board, changed |
|
|
|
|
26/09/2011 |
Annual account, new |
|
|
|
|
12/08/2011 |
Annual report (PDF), new |
|
|
|
|
18/12/2010 |
Company representatives, changed |
|
|
|
|
18/12/2010 |
Board, changed |
|
|
|
|
18/12/2010 |
Authorised signatories amended or new/amended vacancy text |
|
|
|
Status
History
|
|
|
|
|
No status history events for this company |
|
|
|
Profit
and Loss
|
Financial
Year |
2014 |
2013 |
2012 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated Accounts |
No |
No |
No |
|
Revenue |
710.023.000 |
455.424.000 |
413.795.000 |
|
|
|
|
|
|
|
|
|
|
|
|
692.212.000 |
380.554.000 |
476.101.000 |
|
Operating Profit |
17.811.000 |
74.870.000 |
-62.306.000 |
|
Financial Income |
217.000 |
137.549.000 |
177.491.000 |
|
Financial Expenses |
-4.869.000 |
-138.007.000 |
-185.183.000 |
|
Extraordinary Income |
- |
- |
- |
|
Extraordinary Costs |
- |
- |
- |
|
Profit before Tax |
13.159.000 |
74.412.000 |
-69.998.000 |
|
Tax |
-3.296.000 |
-1.387.000 |
333.000 |
|
Profit after Tax |
9.863.000 |
73.025.000 |
-69.665.000 |
|
Minority Interests |
- |
- |
- |
|
Other Appropriations |
- |
- |
- |
|
Retained Profit |
9.863.000 |
73.025.000 |
-69.665.000 |
Balance
Sheet
|
Financial Year |
2014 |
2013 |
2012 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated Accounts |
No |
No |
No |
|
Land & Buildings |
- |
- |
- |
|
Plant & Machinery |
- |
- |
- |
|
Other Tangible Assets |
10.986.000 |
2.762.000 |
3.852.000 |
|
Total Tangible Assets |
10.986.000 |
2.762.000 |
3.852.000 |
|
Goodwill |
- |
- |
- |
|
Other Intangible Assets |
174.006.000 |
- |
- |
|
Total Intangible Assets |
174.006.000 |
- |
- |
|
Loans To Group |
- |
- |
- |
|
Other Loans |
- |
- |
- |
|
Miscellaneous Fixed Assets |
- |
- |
- |
|
Total Other Fixed Assets |
- |
- |
- |
|
TOTAL FIXED ASSETS |
184.992.000 |
2.762.000 |
3.852.000 |
|
Work In Progress |
- |
- |
- |
|
Other Inventories |
42.347.000 |
35.530.000 |
1.319.000 |
|
Total Inventories |
42.347.000 |
35.530.000 |
1.319.000 |
|
Trade Receivables |
174.303.000 |
71.521.000 |
58.546.000 |
|
Group Receivables |
133.678.000 |
- |
139.828.000 |
|
Miscellaneous Receivables |
25.859.000 |
80.682.000 |
13.749.000 |
|
Total Receivables |
333.840.000 |
152.203.000 |
212.123.000 |
|
Cash |
34.101.000 |
28.749.000 |
7.837.000 |
|
Other Current Assets |
- |
- |
- |
|
TOTAL CURRENT ASSETS |
410.288.000 |
216.482.000 |
221.279.000 |
|
TOTAL ASSETS |
595.280.000 |
219.244.000 |
225.131.000 |
|
Trade Payables |
30.939.000 |
16.593.000 |
7.795.000 |
|
Bank Liabilities |
- |
- |
- |
|
Group Payables |
131.989.000 |
29.780.000 |
196.309.000 |
|
Miscellaneous Liabilities |
86.038.000 |
49.291.000 |
52.997.000 |
|
|
248.966.000 |
95.664.000 |
257.101.000 |
|
Bank Liabilities Due After 1 Year |
- |
- |
- |
|
Other Loans Or Finance Due After 1
Year |
- |
- |
- |
|
Group Payables Due After 1 Year |
250.890.000 |
- |
- |
|
Miscellaneous Liabilities Due After 1
Year |
515.000 |
38.515.000 |
26.008.000 |
|
TOTAL LONG TERM LIABILITIES |
251.405.000 |
38.515.000 |
26.008.000 |
|
TOTAL LIABILITIES |
500.371.000 |
134.179.000 |
283.109.000 |
|
Called Up Share Capital |
100.000 |
100.000 |
100.000 |
|
Share Premium |
- |
- |
- |
|
Revenue Reserves |
94.809.000 |
84.965.000 |
-58.078.000 |
|
Other Reserves |
- |
- |
- |
|
TOTAL SHAREHOLDERS EQUITY |
94.909.000 |
85.065.000 |
-57.978.000 |
Other
Financials
|
Contingent Liabilities |
1.727.000 |
1.727.000 |
1.727.000 |
|
Working Capital |
161.322.000 |
120.818.000 |
-35.822.000 |
|
Net Worth |
-79.097.000 |
85.065.000 |
-57.978.000 |
Ratios
|
Pre-Tax Profit Margin |
1.85 % |
16.34 % |
-16.92
% |
|
Return On Capital Employed |
1.56 % |
23.63 % |
-14.52
% |
|
Return On Total Assets Employed |
2.21 % |
33.94 % |
-31.09
% |
|
Return On Net Assets Employed |
13.86 % |
87.48 % |
120.73
% |
|
Sales/Net Working Capital |
4.40 |
3.77 |
-11.55 |
|
Stock Turnover Ratio |
5.96 % |
7.80 % |
0.32 % |
|
Debtor Days |
89.60 |
57.32 |
51.64 |
|
Creditor Days |
15.90 |
13.30 |
6.88 |
|
Current Ratio |
1.65 |
2.26 |
0.86 |
|
Liquidity Ratio/Acid Test |
1.48 |
1.89 |
0.86 |
|
Current Debt Ratio |
2.62 |
1.12 |
-4.43 |
|
Gearing |
264.35
% |
0 |
0 |
|
Equity In Percentage |
22.53 % |
38.80 % |
-25.75
% |
|
Total Debt Ratio |
5.27 |
1.58 |
-4.88 |
Share
Capital Structure
|
|||
|
Issued Share Capital |
100.000 SEK |
|
|
Shareholders
|
|
|
|
|
No shareholders data for this company. |
|
|
|
Current
Directors
|
|||
|
Name |
Appointment
Date |
Position |
|
|
Lundqvist, Rikard Olof Roland |
22/12/2011 |
|
Actual Member of Board |
|
Adrian Jakobsson |
23/04/2015 |
|
Actual Member of Board |
|
Bischof, Judith Rahel |
22/12/2011 |
|
Actual Member of Board |
|
Strässle, Marco |
26/02/2015 |
|
Actual Member of Board |
|
|
|
|
|
Previous
Directors
|
|||
|
Name |
Appointment
Date |
Position |
Resignation
Date |
|
Bernt Kenneth Micael Schönfeldt |
16/09/2008 |
Actual Member of Board |
23/04/2015 |
|
Annacarin Kristina Forsberg |
22/12/2011 |
Actual Member of Board |
26/02/2015 |
|
Jan Peter Olov Burman |
17/12/2010 |
Actual Member of Board |
22/12/2011 |
|
Grawehr, Patrick |
08/06/2009 |
Actual Member of Board |
22/12/2011 |
|
Fritz Mumenthaler |
13/10/2009 |
Foreign Resident outside the |
22/12/2011 |
|
|
|
EEA |
|
|
Jenny Harriet Carola Öhrling |
04/02/2010 |
Actual Member of Board |
17/12/2010 |
Negative
Information
|
Debt
Balance |
|
|
Currency |
SEK |
|
Number Of Private Claims |
0 |
|
Balance Of Private Claims |
0 |
|
Number Of Public Claims |
0 |
|
Balance Of Public Claims |
0 |
|
Total Balance |
0 |
Record
of Non Payment
Debt Balance
|
Number Of Distraint Or Repossessions |
0 |
|
Number Of Public Claims |
0 |
|
Number Of Private Claims |
3 |
|
Number Of Applications |
0 |
|
Number Of Revoked Applications |
1 |
|
|
|
|
Latest
Public Claim |
|
|
No Latest Public Claim for this company. |
|
|
|
|
|
Latest
Private Claim |
|
|
Date |
2011-09-28 |
|
Amount |
1835 (SEK) |
|
Currency |
SEK |
|
Creditor |
DHL Global Forwarding (Sweden) AB |
|
Comments |
Decision |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.63 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.72.40 |
|
SEK |
1 |
Rs.7.82 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.